|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,454
|
2,774
|
3,595
|
4,682
|
5,124
|
7,103
|
9,067
|
7,119
|
5,927
|
8,019
|
6,346
|
19,914
|
9,436
|
6,744
|
5,132
|
9,269
|
5,536
|
7,171
|
8,188
|
7,888
|
14,650
|
13,842
|
7,586
|
10,468
|
8,871
|
6,625
|
2,942
|
2,377
|
2,029
|
1,520
|
4,211
|
7,361
|
5,168
|
7,973
|
4,937
|
3,284
|
3,573
|
4,055
|
8,168
|
5,582
|
1,338
|
2,855
|
8,796
|
3,266
|
3,466
|
3,134
|
1,797
|
4,198
|
2,163
|
2,852
|
5,658
|
4,273
|
1,126
|
57,031
|
48,490
|
|
現金 + 有価証券
|
2,454
|
2,774
|
3,595
|
4,682
|
5,124
|
7,103
|
9,067
|
7,119
|
5,927
|
8,019
|
6,346
|
19,914
|
9,436
|
6,744
|
5,132
|
9,269
|
5,536
|
7,171
|
8,188
|
7,888
|
14,650
|
13,842
|
7,586
|
10,468
|
8,871
|
6,625
|
2,942
|
2,377
|
2,029
|
1,520
|
4,211
|
7,361
|
5,168
|
7,973
|
4,937
|
3,284
|
3,573
|
4,055
|
8,168
|
5,582
|
1,338
|
2,855
|
8,796
|
3,266
|
3,466
|
3,134
|
1,797
|
4,198
|
2,163
|
2,852
|
5,658
|
4,273
|
1,126
|
57,031
|
48,490
|
|
売掛金
|
63,455
|
36,101
|
39,693
|
51,512
|
44,303
|
38,870
|
48,367
|
59,349
|
60,464
|
55,060
|
60,060
|
64,093
|
63,731
|
56,618
|
70,310
|
80,493
|
66,147
|
58,606
|
74,122
|
75,888
|
86,575
|
70,101
|
76,378
|
94,970
|
81,217
|
69,750
|
72,655
|
76,925
|
73,412
|
66,143
|
73,323
|
83,392
|
87,977
|
63,423
|
78,654
|
76,261
|
69,724
|
63,668
|
71,603
|
90,112
|
79,979
|
78,866
|
89,467
|
103,153
|
78,490
|
59,016
|
62,233
|
68,827
|
76,417
|
61,376
|
35,158
|
56,142
|
51,845
|
41,909
|
47,088
|
|
商品及び製品
|
21,852
|
17,787
|
20,785
|
25,032
|
21,001
|
22,948
|
22,331
|
25,434
|
31,590
|
28,673
|
27,659
|
32,261
|
33,035
|
30,975
|
27,062
|
31,045
|
31,574
|
26,351
|
27,090
|
29,849
|
36,410
|
31,849
|
24,409
|
38,634
|
32,714
|
30,858
|
31,184
|
39,158
|
35,857
|
35,044
|
38,463
|
49,616
|
46,340
|
36,889
|
42,237
|
46,908
|
43,944
|
41,787
|
41,706
|
53,335
|
47,443
|
40,757
|
52,402
|
53,617
|
36,073
|
38,830
|
44,092
|
42,818
|
38,878
|
39,430
|
39,551
|
41,554
|
31,822
|
34,157
|
39,873
|
|
流動資産合計
|
98,896
|
71,478
|
77,954
|
91,501
|
82,404
|
83,464
|
94,131
|
105,777
|
112,469
|
109,730
|
113,679
|
132,603
|
123,574
|
123,044
|
133,187
|
147,546
|
129,538
|
116,822
|
125,726
|
128,165
|
152,952
|
134,953
|
123,777
|
151,954
|
132,547
|
119,828
|
116,353
|
128,205
|
123,307
|
128,510
|
130,658
|
152,383
|
152,234
|
127,515
|
144,530
|
146,430
|
138,414
|
135,895
|
145,120
|
170,387
|
158,267
|
152,641
|
179,537
|
185,937
|
148,445
|
125,674
|
132,911
|
144,740
|
150,360
|
133,370
|
245,597
|
262,344
|
238,300
|
158,579
|
158,176
|
|
有形固定資産
|
46,267
|
47,091
|
47,696
|
48,606
|
50,193
|
50,562
|
50,966
|
51,230
|
51,798
|
52,649
|
53,050
|
55,568
|
54,335
|
57,352
|
59,475
|
60,855
|
66,446
|
69,448
|
72,158
|
75,299
|
80,060
|
87,837
|
114,581
|
114,272
|
118,277
|
120,072
|
121,766
|
121,803
|
121,309
|
122,143
|
122,522
|
125,696
|
131,245
|
132,098
|
131,209
|
131,414
|
130,923
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
35,833
|
29,991
|
31,080
|
29,057
|
30,941
|
38,841
|
37,596
|
32,203
|
38,789
|
45,531
|
35,902
|
39,705
|
38,115
|
44,355
|
35,954
|
39,653
|
35,591
|
27,415
|
21,745
|
30,924
|
30,578
|
34,036
|
29,386
|
35,747
|
39,342
|
40,362
|
37,251
|
40,241
|
47,121
|
42,609
|
36,951
|
38,310
|
33,194
|
31,734
|
32,741
|
22,392
|
22,610
|
23,197
|
26,786
|
30,292
|
30,040
|
27,055
|
24,925
|
20,027
|
21,251
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
117,256
|
113,845
|
115,130
|
113,752
|
116,754
|
124,427
|
122,293
|
115,755
|
122,555
|
130,209
|
120,792
|
126,504
|
140,938
|
160,420
|
156,908
|
160,016
|
163,166
|
168,123
|
166,048
|
175,928
|
181,673
|
192,980
|
223,248
|
231,968
|
243,623
|
244,289
|
244,295
|
246,574
|
249,626
|
239,226
|
249,607
|
256,821
|
260,813
|
262,845
|
326,868
|
329,072
|
298,851
|
293,729
|
301,332
|
303,923
|
301,051
|
292,761
|
289,095
|
282,355
|
282,080
|
260,072
|
263,585
|
262,418
|
264,580
|
253,484
|
149,086
|
149,025
|
144,126
|
142,540
|
140,751
|
|
総資産
|
216,152
|
185,323
|
193,084
|
205,253
|
199,158
|
207,891
|
216,424
|
221,532
|
235,024
|
239,939
|
234,471
|
259,107
|
264,512
|
283,464
|
290,095
|
307,562
|
292,704
|
284,945
|
291,774
|
304,093
|
334,625
|
327,933
|
347,025
|
383,922
|
376,170
|
364,117
|
360,648
|
374,779
|
372,933
|
367,736
|
380,265
|
409,204
|
413,047
|
390,360
|
471,398
|
475,502
|
437,265
|
429,624
|
446,452
|
474,310
|
459,318
|
445,402
|
468,632
|
468,292
|
430,525
|
385,746
|
396,496
|
407,158
|
414,940
|
386,854
|
394,683
|
411,369
|
382,426
|
301,119
|
298,927
|
|
流動負債合計
|
83,994
|
62,836
|
67,649
|
80,046
|
68,533
|
73,808
|
81,424
|
94,878
|
92,156
|
97,380
|
98,787
|
103,886
|
100,868
|
100,997
|
107,716
|
114,593
|
93,310
|
97,858
|
101,373
|
97,664
|
112,807
|
109,341
|
124,374
|
144,404
|
124,491
|
116,167
|
106,546
|
103,546
|
83,256
|
98,943
|
105,804
|
109,855
|
99,677
|
90,629
|
113,132
|
121,015
|
98,414
|
106,331
|
81,137
|
95,584
|
100,714
|
114,624
|
116,876
|
140,248
|
118,454
|
101,953
|
105,122
|
115,782
|
101,309
|
81,746
|
120,895
|
133,182
|
116,592
|
73,205
|
70,794
|
|
固定負債合計
|
27,800
|
26,246
|
25,501
|
23,827
|
22,338
|
23,704
|
22,252
|
19,173
|
20,928
|
13,986
|
9,280
|
9,723
|
6,931
|
2,791
|
1,970
|
1,168
|
-
|
820
|
786
|
753
|
3,034
|
2,752
|
2,715
|
2,713
|
2,963
|
3,828
|
3,128
|
3,089
|
3,132
|
3,834
|
4,008
|
11,721
|
14,208
|
13,862
|
71,255
|
70,237
|
69,321
|
67,291
|
103,589
|
106,984
|
99,271
|
103,895
|
128,474
|
104,277
|
86,232
|
60,422
|
74,599
|
78,185
|
94,531
|
94,879
|
71,255
|
70,856
|
60,657
|
26,138
|
25,264
|
|
資本金及び資本剰余金
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
利益剰余金
|
46,386
|
41,902
|
44,580
|
47,128
|
52,793
|
49,342
|
52,015
|
54,228
|
60,627
|
55,653
|
59,627
|
66,337
|
82,369
|
22,180
|
27,479
|
35,951
|
44,592
|
35,472
|
41,820
|
51,509
|
64,254
|
57,798
|
63,047
|
75,992
|
84,802
|
78,411
|
85,550
|
99,672
|
112,022
|
93,124
|
109,752
|
126,097
|
136,700
|
122,557
|
122,784
|
119,506
|
103,870
|
89,512
|
94,789
|
103,630
|
90,649
|
57,364
|
53,321
|
53,130
|
54,430
|
51,115
|
42,945
|
37,176
|
42,024
|
32,338
|
24,290
|
28,572
|
26,060
|
22,341
|
23,189
|
|
株主資本
|
103,845
|
95,780
|
99,500
|
100,959
|
107,887
|
110,022
|
112,417
|
107,481
|
121,940
|
128,452
|
126,473
|
145,602
|
156,859
|
179,406
|
180,139
|
191,531
|
198,500
|
185,982
|
189,330
|
205,391
|
218,499
|
215,069
|
219,165
|
236,805
|
248,716
|
244,122
|
250,974
|
268,144
|
286,545
|
264,959
|
270,453
|
287,628
|
299,162
|
285,869
|
287,011
|
284,250
|
269,530
|
256,002
|
261,726
|
271,742
|
259,333
|
226,883
|
223,282
|
223,767
|
225,839
|
223,371
|
216,775
|
213,191
|
219,100
|
210,229
|
202,533
|
207,331
|
205,177
|
201,776
|
202,869
|