|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
33
|
35
|
35
|
41
|
47
|
46
|
42
|
47
|
59
|
61
|
59
|
72
|
73
|
80
|
92
|
96
|
70
|
92
|
96
|
97
|
102
|
115
|
119
|
132
|
129
|
136
|
138
|
186
|
191
|
209
|
204
|
199
|
213
|
205
|
230
|
255
|
290
|
329
|
340
|
339
|
346
|
244
|
283
|
259
|
252
|
348
|
386
|
283
|
366
|
395
|
366
|
368
|
378
|
386
|
378
|
375
|
|
有価証券
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
13
|
7
|
5
|
7
|
8
|
8
|
9
|
8
|
7
|
8
|
7
|
7
|
10
|
9
|
10
|
12
|
11
|
12
|
14
|
14
|
11
|
14
|
13
|
10
|
12
|
13
|
13
|
13
|
14
|
16
|
16
|
16
|
19
|
19
|
18
|
21
|
20
|
15
|
16
|
16
|
14
|
14
|
14
|
16
|
18
|
20
|
24
|
16
|
19
|
|
現金 + 有価証券
|
38
|
40
|
40
|
46
|
52
|
53
|
48
|
61
|
67
|
67
|
66
|
81
|
82
|
90
|
101
|
103
|
78
|
100
|
103
|
107
|
111
|
125
|
131
|
143
|
141
|
150
|
153
|
198
|
205
|
223
|
215
|
212
|
226
|
219
|
244
|
270
|
306
|
345
|
357
|
358
|
366
|
263
|
304
|
279
|
268
|
364
|
403
|
298
|
380
|
409
|
383
|
387
|
399
|
410
|
394
|
395
|
|
売掛金
|
11
|
13
|
12
|
14
|
14
|
14
|
15
|
18
|
17
|
21
|
27
|
20
|
25
|
21
|
22
|
26
|
28
|
30
|
29
|
29
|
28
|
32
|
35
|
31
|
34
|
36
|
41
|
35
|
39
|
38
|
35
|
40
|
41
|
44
|
39
|
42
|
38
|
36
|
40
|
47
|
51
|
72
|
64
|
96
|
108
|
96
|
80
|
89
|
84
|
88
|
70
|
77
|
85
|
94
|
91
|
105
|
|
商品及び製品
|
59
|
63
|
62
|
62
|
57
|
60
|
62
|
68
|
65
|
69
|
67
|
69
|
73
|
73
|
71
|
75
|
96
|
89
|
91
|
94
|
94
|
92
|
86
|
93
|
99
|
101
|
105
|
109
|
110
|
111
|
115
|
116
|
118
|
115
|
110
|
113
|
106
|
111
|
110
|
131
|
150
|
190
|
200
|
243
|
254
|
233
|
215
|
263
|
253
|
244
|
236
|
241
|
244
|
244
|
243
|
252
|
|
流動資産合計
|
159
|
165
|
162
|
169
|
171
|
173
|
175
|
194
|
205
|
215
|
215
|
227
|
234
|
249
|
252
|
265
|
270
|
284
|
291
|
298
|
305
|
330
|
334
|
356
|
356
|
387
|
383
|
418
|
429
|
448
|
449
|
462
|
479
|
486
|
501
|
516
|
547
|
597
|
625
|
651
|
667
|
632
|
703
|
744
|
748
|
819
|
832
|
804
|
858
|
875
|
833
|
851
|
877
|
901
|
877
|
910
|
|
有形固定資産
|
50
|
50
|
50
|
50
|
49
|
49
|
49
|
46
|
45
|
45
|
45
|
48
|
47
|
44
|
44
|
44
|
53
|
53
|
53
|
55
|
56
|
56
|
56
|
56
|
57
|
58
|
58
|
63
|
64
|
65
|
66
|
63
|
64
|
70
|
71
|
77
|
77
|
77
|
78
|
96
|
97
|
156
|
157
|
164
|
185
|
189
|
194
|
228
|
223
|
223
|
224
|
224
|
224
|
225
|
226
|
-
|
|
投資有価証券
|
10
|
10
|
9
|
8
|
9
|
9
|
10
|
10
|
9
|
13
|
14
|
17
|
16
|
17
|
20
|
24
|
24
|
24
|
25
|
28
|
29
|
29
|
28
|
30
|
30
|
32
|
34
|
33
|
32
|
33
|
33
|
32
|
32
|
32
|
31
|
31
|
30
|
30
|
35
|
35
|
38
|
35
|
35
|
34
|
36
|
38
|
21
|
18
|
17
|
20
|
16
|
17
|
14
|
12
|
18
|
18
|
|
固定資産合計
|
269
|
267
|
265
|
268
|
266
|
267
|
260
|
250
|
245
|
242
|
241
|
241
|
239
|
237
|
237
|
237
|
252
|
251
|
251
|
255
|
254
|
245
|
247
|
250
|
253
|
261
|
260
|
256
|
264
|
266
|
267
|
263
|
277
|
287
|
285
|
294
|
290
|
285
|
280
|
300
|
303
|
423
|
408
|
410
|
435
|
444
|
431
|
503
|
494
|
493
|
493
|
502
|
503
|
496
|
507
|
496
|
|
総資産
|
428
|
432
|
428
|
437
|
437
|
440
|
436
|
444
|
450
|
458
|
456
|
469
|
474
|
487
|
489
|
502
|
522
|
536
|
542
|
553
|
560
|
576
|
582
|
607
|
609
|
649
|
644
|
674
|
693
|
715
|
717
|
725
|
756
|
773
|
787
|
810
|
838
|
882
|
906
|
951
|
970
|
1,056
|
1,112
|
1,154
|
1,183
|
1,264
|
1,264
|
1,307
|
1,353
|
1,368
|
1,326
|
1,354
|
1,380
|
1,398
|
1,385
|
1,406
|
|
買掛金
|
10
|
10
|
8
|
11
|
12
|
12
|
11
|
14
|
16
|
17
|
11
|
15
|
15
|
17
|
12
|
17
|
18
|
19
|
17
|
18
|
18
|
22
|
16
|
24
|
25
|
25
|
19
|
23
|
24
|
25
|
20
|
29
|
24
|
29
|
27
|
29
|
34
|
32
|
25
|
32
|
30
|
42
|
33
|
43
|
44
|
42
|
26
|
30
|
28
|
41
|
23
|
33
|
31
|
39
|
26
|
37
|
|
流動負債合計
|
88
|
88
|
79
|
85
|
84
|
85
|
80
|
87
|
92
|
95
|
90
|
98
|
98
|
101
|
95
|
101
|
116
|
123
|
121
|
125
|
127
|
133
|
125
|
140
|
142
|
172
|
149
|
176
|
175
|
196
|
186
|
174
|
175
|
169
|
161
|
172
|
179
|
208
|
213
|
237
|
242
|
282
|
272
|
294
|
304
|
306
|
278
|
293
|
293
|
305
|
271
|
273
|
296
|
311
|
285
|
303
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
38
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
342
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
29
|
33
|
34
|
36
|
37
|
38
|
40
|
41
|
43
|
47
|
53
|
57
|
63
|
69
|
75
|
81
|
87
|
95
|
103
|
110
|
115
|
124
|
137
|
148
|
159
|
166
|
187
|
209
|
231
|
246
|
260
|
280
|
301
|
322
|
343
|
355
|
371
|
386
|
405
|
431
|
458
|
495
|
575
|
628
|
688
|
762
|
821
|
869
|
915
|
957
|
993
|
1,027
|
1,061
|
1,105
|
1,161
|
1,198
|
|
株主資本
|
160
|
164
|
166
|
168
|
171
|
173
|
175
|
176
|
179
|
279
|
285
|
290
|
296
|
306
|
313
|
320
|
325
|
335
|
344
|
353
|
358
|
370
|
383
|
394
|
404
|
412
|
435
|
457
|
475
|
494
|
509
|
529
|
550
|
573
|
595
|
607
|
624
|
640
|
661
|
683
|
699
|
733
|
806
|
830
|
851
|
928
|
955
|
976
|
1,022
|
1,019
|
1,008
|
1,033
|
1,038
|
1,041
|
1,057
|
1,064
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|