売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/3 |
2,015 |
23.1% |
| 2024/3 |
1,795 |
23.8% |
| 2023/4 |
2,143 |
25.9% |
| 2022/4 |
1,627 |
25.1% |
| 2021/4 |
1,108 |
21.6% |
| 2020/3 |
1,062 |
|
| 2019/3 |
963 |
|
| 2018/3 |
871 |
|
| 2017/4 |
774 |
|
| 2016/4 |
712 |
|
| 2015/3 |
567 |
|
| 2014/3 |
533 |
|
| 2013/3 |
452 |
|
| 2012/3 |
443 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/3 |
190,276 |
9.4% |
| 2024/3 |
178,982 |
10.0% |
| 2023/4 |
296,609 |
13.8% |
| 2022/4 |
202,496 |
12.4% |
| 2021/4 |
88,825 |
8.0% |
| 2020/3 |
84,907 |
|
| 2019/3 |
84,138 |
|
| 2018/3 |
73,773 |
|
| 2017/4 |
56,806 |
|
| 2016/4 |
46,342 |
|
| 2015/3 |
38,477 |
|
| 2014/3 |
31,545 |
|
| 2013/3 |
21,042 |
|
| 2012/3 |
16,145 |
|
|
(単位:百万ドル)
|
2012/3
|
2013/3
|
2014/3
|
2015/3
|
2016/4
|
2017/4
|
2018/3
|
2019/3
|
2020/3
|
2021/4
|
2022/4
|
2023/4
|
2024/3
|
2025/3
|
|
売上高
|
443
|
452
|
533
|
566
|
712
|
773
|
871
|
962
|
1,061
|
1,108
|
1,627
|
2,142
|
1,794
|
2,015
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
4.4
|
46.9
|
31.7
|
-16.2
|
12.3
|
|
売上原価
|
347
|
351
|
413
|
440
|
567
|
615
|
690
|
757
|
831
|
869
|
1,218
|
1,587
|
1,367
|
1,549
|
|
売上総利益
|
95
|
100
|
119
|
126
|
144
|
158
|
180
|
205
|
230
|
238
|
408
|
554
|
426
|
465
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
21.6
|
25.1
|
25.9
|
23.8
|
23.1
|
|
販売管理費
|
79
|
79
|
87
|
87
|
98
|
101
|
106
|
121
|
145
|
150
|
206
|
258
|
247
|
275
|
|
営業利益
|
16
|
21
|
31
|
38
|
46
|
56
|
73
|
84
|
84
|
88
|
202
|
296
|
178
|
190
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
8.0
|
12.4
|
13.8
|
10.0
|
9.4
|
|
経常(税引前)利益
|
32
|
16
|
27
|
37
|
44
|
55
|
78
|
86
|
92
|
96
|
211
|
306
|
199
|
211
|
|
経常(税引前)利益率(%)
|
7.3
|
3.7
|
5.2
|
6.6
|
6.2
|
7.1
|
9.0
|
9.0
|
8.8
|
8.7
|
13.0
|
14.3
|
11.1
|
10.5
|
|
法人税等合計
|
2
|
6
|
9
|
13
|
15
|
17
|
17
|
18
|
17
|
20
|
14
|
65
|
41
|
40
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
20.9
|
6.7
|
21.5
|
20.7
|
19.0
|
|
純利益
|
29
|
10
|
18
|
23
|
28
|
37
|
61
|
68
|
75
|
76
|
197
|
240
|
157
|
171
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
6.9
|
12.2
|
11.2
|
8.8
|
8.5
|
|
一株あたり利益
|
2.22
|
0.71
|
1.97
|
2.69
|
3.21
|
4.23
|
6.82
|
7.56
|
8.22
|
8.34
|
21.54
|
27.2
|
18.55
|
20.97
|
|
希薄化後一株あたり利益
|
2.19
|
0.71
|
1.94
|
2.64
|
3.15
|
4.17
|
6.68
|
7.4
|
8.1
|
8.25
|
21.34
|
26.95
|
18.37
|
20.71
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
95
|
213
|
313
|
197
|
209
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
8.6
|
13.1
|
14.6
|
11.0
|
10.4
|