|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
17,483
|
13,874
|
14,020
|
12,787
|
17,788
|
24,334
|
23,546
|
17,272
|
11,885
|
15,160
|
16,242
|
10,743
|
10,902
|
11,377
|
9,803
|
13,462
|
11,627
|
10,055
|
10,868
|
6,265
|
7,420
|
11,275
|
13,775
|
11,443
|
18,679
|
14,784
|
14,184
|
10,910
|
18,432
|
21,866
|
26,052
|
19,158
|
27,668
|
22,879
|
26,316
|
14,774
|
33,659
|
29,394
|
47,047
|
164,932
|
169,200
|
162,486
|
164,164
|
58,432
|
75,750
|
46,580
|
145,924
|
167,528
|
181,354
|
180,216
|
105,444
|
84,300
|
59,000
|
|
有価証券
|
73,557
|
74,502
|
74,666
|
66,137
|
62,794
|
55,795
|
62,026
|
70,821
|
77,741
|
67,121
|
66,831
|
73,079
|
70,696
|
69,321
|
71,343
|
62,595
|
54,708
|
37,689
|
37,539
|
38,184
|
35,902
|
35,108
|
40,299
|
36,990
|
32,270
|
35,692
|
21,728
|
13,062
|
10,573
|
5,018
|
9,523
|
7,939
|
4,002
|
6,448
|
7,605
|
4,746
|
12,894
|
13,046
|
-
|
-
|
-
|
-
|
-
|
74,047
|
203,126
|
204,946
|
171,390
|
100,823
|
41,949
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
91,040
|
88,376
|
88,686
|
78,924
|
80,582
|
80,129
|
85,572
|
88,093
|
89,626
|
82,281
|
83,073
|
83,822
|
81,598
|
80,698
|
81,146
|
76,057
|
66,335
|
47,744
|
48,407
|
44,449
|
43,322
|
46,383
|
54,074
|
48,433
|
50,949
|
50,476
|
35,912
|
23,972
|
29,005
|
26,884
|
35,575
|
27,097
|
31,670
|
29,327
|
33,921
|
19,520
|
46,553
|
42,440
|
47,047
|
164,932
|
169,200
|
162,486
|
164,164
|
132,479
|
278,876
|
251,526
|
317,314
|
268,351
|
223,303
|
180,216
|
105,444
|
84,300
|
59,000
|
|
売掛金
|
3,279
|
4,085
|
5,193
|
4,496
|
6,203
|
7,845
|
8,841
|
6,814
|
7,542
|
7,494
|
9,679
|
6,588
|
7,596
|
8,736
|
11,137
|
10,400
|
8,919
|
9,013
|
11,669
|
11,168
|
11,181
|
11,680
|
16,547
|
17,859
|
18,191
|
19,604
|
20,777
|
19,862
|
22,122
|
25,444
|
19,637
|
19,136
|
24,919
|
23,222
|
21,556
|
15,660
|
13,826
|
17,597
|
21,962
|
24,151
|
25,903
|
30,760
|
31,449
|
33,169
|
32,148
|
35,876
|
45,562
|
52,138
|
53,079
|
49,829
|
37,019
|
34,554
|
33,150
|
|
商品及び製品
|
8,301
|
9,659
|
10,729
|
13,434
|
12,722
|
12,477
|
11,114
|
11,091
|
10,518
|
10,421
|
9,006
|
9,640
|
10,030
|
11,106
|
10,988
|
11,855
|
13,521
|
13,479
|
12,078
|
13,475
|
14,702
|
16,478
|
14,977
|
15,672
|
16,913
|
23,728
|
28,782
|
30,979
|
30,138
|
31,322
|
28,014
|
26,659
|
26,889
|
34,042
|
33,921
|
36,941
|
31,240
|
29,333
|
28,508
|
34,578
|
34,591
|
35,493
|
39,503
|
51,680
|
45,410
|
55,938
|
63,628
|
71,819
|
68,668
|
61,847
|
73,469
|
80,353
|
56,908
|
|
流動資産合計
|
104,682
|
103,978
|
106,095
|
98,267
|
101,002
|
101,943
|
107,006
|
107,548
|
109,154
|
101,817
|
103,296
|
102,485
|
101,028
|
102,516
|
104,888
|
100,037
|
90,427
|
72,282
|
73,829
|
71,045
|
71,824
|
77,048
|
87,849
|
84,367
|
91,183
|
96,702
|
88,374
|
77,414
|
84,734
|
87,366
|
87,198
|
77,756
|
88,014
|
91,925
|
95,046
|
76,952
|
96,932
|
96,262
|
106,296
|
234,000
|
238,550
|
242,089
|
249,661
|
236,784
|
373,313
|
366,312
|
451,240
|
418,464
|
369,950
|
311,307
|
235,226
|
210,983
|
160,514
|
|
有形固定資産
|
771
|
643
|
853
|
1,019
|
946
|
885
|
933
|
1,312
|
1,338
|
1,461
|
1,362
|
1,358
|
1,329
|
1,301
|
1,461
|
1,545
|
1,512
|
1,386
|
1,473
|
1,428
|
1,577
|
1,720
|
1,907
|
1,802
|
1,867
|
1,842
|
2,096
|
2,214
|
2,632
|
2,784
|
2,672
|
2,407
|
2,834
|
2,771
|
2,817
|
2,687
|
2,417
|
2,391
|
2,299
|
2,373
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
3,908
|
3,014
|
3,027
|
2,928
|
840
|
1,050
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,548
|
4,988
|
5,258
|
9,698
|
7,313
|
7,137
|
5,788
|
5,923
|
5,747
|
5,695
|
5,373
|
4,880
|
4,657
|
4,407
|
4,025
|
3,987
|
3,817
|
3,635
|
3,689
|
3,649
|
3,809
|
3,929
|
4,005
|
3,924
|
3,968
|
3,946
|
22,864
|
30,712
|
30,997
|
31,573
|
10,439
|
19,599
|
19,932
|
19,311
|
18,692
|
17,478
|
16,485
|
27,165
|
26,437
|
25,733
|
25,613
|
26,357
|
30,632
|
29,907
|
50,779
|
61,845
|
69,748
|
81,334
|
93,880
|
95,326
|
76,766
|
65,312
|
73,904
|
|
総資産
|
110,230
|
108,966
|
111,353
|
107,965
|
108,315
|
109,080
|
112,794
|
113,471
|
114,901
|
107,512
|
108,669
|
107,365
|
105,685
|
106,923
|
108,913
|
104,024
|
94,244
|
75,917
|
77,518
|
74,694
|
75,633
|
80,977
|
91,854
|
88,291
|
95,151
|
100,648
|
111,238
|
108,126
|
115,731
|
118,939
|
97,637
|
97,355
|
107,946
|
111,236
|
113,738
|
94,430
|
113,417
|
123,427
|
132,733
|
259,733
|
264,163
|
268,446
|
280,293
|
266,691
|
424,092
|
428,157
|
520,988
|
499,798
|
463,830
|
406,633
|
311,992
|
276,295
|
234,418
|
|
買掛金
|
2,180
|
2,151
|
2,573
|
2,674
|
2,199
|
2,297
|
2,107
|
2,161
|
2,430
|
2,100
|
1,820
|
2,483
|
2,028
|
2,718
|
3,083
|
2,855
|
3,597
|
2,659
|
1,959
|
2,570
|
2,752
|
3,283
|
2,598
|
3,089
|
4,293
|
5,805
|
7,002
|
8,206
|
10,743
|
13,321
|
11,279
|
10,337
|
11,441
|
14,140
|
12,685
|
14,604
|
11,681
|
6,799
|
6,684
|
5,031
|
6,210
|
7,259
|
7,891
|
13,646
|
25,365
|
34,176
|
33,736
|
35,169
|
34,240
|
31,373
|
13,316
|
17,617
|
7,949
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,630
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
14,563
|
14,937
|
17,020
|
17,380
|
17,866
|
18,082
|
18,218
|
16,014
|
17,091
|
17,079
|
18,642
|
18,346
|
18,062
|
20,438
|
22,988
|
20,772
|
22,564
|
23,363
|
24,431
|
22,485
|
24,872
|
26,381
|
28,389
|
26,314
|
32,167
|
36,809
|
43,311
|
37,136
|
42,787
|
45,164
|
47,620
|
46,895
|
52,859
|
55,266
|
58,622
|
52,416
|
44,635
|
45,128
|
54,358
|
66,121
|
60,319
|
63,136
|
73,900
|
74,037
|
85,716
|
98,258
|
105,839
|
108,794
|
103,063
|
92,406
|
72,704
|
60,153
|
55,689
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,149
|
7,167
|
3,555
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,847
|
2,696
|
2,766
|
2,836
|
2,774
|
3,229
|
3,802
|
4,307
|
4,555
|
4,817
|
5,762
|
5,642
|
5,863
|
5,776
|
5,417
|
4,679
|
3,986
|
3,220
|
3,053
|
2,620
|
2,429
|
2,187
|
2,455
|
2,535
|
2,756
|
2,626
|
3,034
|
3,135
|
3,570
|
3,372
|
3,631
|
11,340
|
11,905
|
11,980
|
9,174
|
8,478
|
16,283
|
26,293
|
21,495
|
151,982
|
150,501
|
149,967
|
149,824
|
149,494
|
314,502
|
314,405
|
430,330
|
430,017
|
429,902
|
430,312
|
431,851
|
431,813
|
431,603
|
|
総負債
|
17,410
|
17,633
|
19,786
|
20,216
|
20,640
|
21,311
|
22,020
|
20,321
|
21,646
|
21,896
|
24,404
|
23,988
|
23,925
|
26,214
|
28,405
|
25,451
|
26,550
|
26,583
|
27,484
|
25,105
|
27,301
|
28,568
|
30,844
|
28,849
|
34,923
|
39,435
|
46,345
|
40,271
|
46,357
|
48,536
|
51,251
|
58,235
|
64,764
|
67,246
|
67,796
|
60,894
|
60,918
|
71,421
|
75,853
|
218,103
|
210,820
|
213,103
|
223,724
|
223,531
|
400,218
|
412,663
|
536,169
|
538,811
|
532,965
|
522,718
|
504,555
|
491,966
|
487,292
|
|
資本金及び資本剰余金
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
利益剰余金
|
425
|
-2,438
|
-3,325
|
-8,592
|
-10,058
|
-10,950
|
-9,873
|
-12,036
|
-12,674
|
-14,342
|
-14,620
|
-18,230
|
-20,971
|
-23,607
|
-25,232
|
-28,876
|
-30,765
|
-31,722
|
-29,672
|
-31,723
|
-32,952
|
-31,308
|
-27,046
|
-28,068
|
-26,121
|
-19,933
|
2,947
|
5,888
|
3,156
|
2,283
|
-24,010
|
-32,230
|
-31,642
|
-34,270
|
-36,358
|
-48,772
|
-60,166
|
-62,423
|
-60,235
|
-60,594
|
-52,848
|
-54,238
|
-58,173
|
-73,315
|
-120,591
|
-132,725
|
-140,513
|
-165,529
|
-197,173
|
-246,113
|
-326,124
|
-350,805
|
-389,823
|
|
株主資本
|
92,820
|
91,333
|
91,567
|
87,749
|
87,675
|
87,769
|
90,774
|
93,150
|
93,255
|
85,616
|
84,265
|
83,377
|
81,760
|
80,709
|
80,508
|
78,573
|
67,694
|
49,334
|
50,034
|
49,589
|
48,332
|
52,409
|
61,010
|
59,442
|
60,228
|
61,213
|
64,893
|
67,855
|
69,374
|
70,403
|
46,386
|
39,120
|
43,182
|
43,990
|
45,942
|
33,536
|
52,499
|
52,006
|
56,880
|
41,630
|
53,343
|
55,343
|
56,569
|
43,160
|
23,874
|
15,494
|
-15,181
|
-39,013
|
-69,135
|
-116,085
|
-192,563
|
-215,671
|
-252,874
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,149
|
7,167
|
7,185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-39,404
|
-35,273
|
-39,862
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.62
|
13.78
|
12.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|