|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
53,102
|
45,736
|
15,842
|
-
|
21,913
|
24,261
|
31,379
|
44,290
|
23,432
|
59,749
|
71,729
|
74,866
|
73,257
|
73,920
|
67,633
|
64,370
|
67,927
|
66,126
|
29,726
|
51,614
|
56,321
|
52,901
|
54,691
|
48,514
|
41,029
|
30,029
|
32,420
|
22,459
|
13,136
|
|
有価証券
|
-
|
-
|
23,339
|
18,412
|
8,966
|
3,995
|
0
|
15,119
|
25,298
|
25,179
|
20,074
|
10,002
|
-
|
-
|
-
|
-
|
-
|
-
|
29,457
|
24,675
|
9,878
|
4,988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
53,102
|
45,736
|
39,181
|
-
|
30,879
|
28,256
|
31,379
|
59,409
|
48,730
|
84,928
|
91,803
|
84,868
|
73,257
|
73,920
|
67,633
|
64,370
|
67,927
|
66,126
|
59,183
|
76,289
|
66,199
|
57,889
|
54,691
|
48,514
|
41,029
|
30,029
|
32,420
|
22,459
|
13,136
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
522
|
610
|
754
|
605
|
1,228
|
457
|
1,417
|
1,413
|
1,904
|
771
|
3,142
|
925
|
736
|
796
|
57
|
196
|
1,135
|
1,661
|
1,698
|
1,400
|
1,847
|
3,152
|
945
|
-
|
|
流動資産合計
|
55,929
|
49,250
|
40,611
|
40,610
|
31,968
|
29,868
|
32,990
|
61,024
|
51,190
|
88,353
|
93,563
|
87,527
|
77,405
|
79,677
|
70,255
|
68,468
|
75,947
|
69,004
|
61,700
|
77,187
|
68,755
|
60,935
|
57,517
|
51,454
|
44,669
|
33,900
|
37,256
|
25,138
|
15,931
|
|
有形固定資産
|
2,423
|
2,763
|
2,869
|
2,781
|
2,595
|
2,208
|
2,031
|
1,846
|
1,794
|
1,592
|
1,739
|
2,108
|
2,786
|
2,558
|
2,339
|
2,111
|
1,918
|
1,765
|
1,642
|
1,499
|
1,325
|
1,192
|
1,064
|
795
|
754
|
667
|
570
|
471
|
523
|
|
固定資産合計
|
3,397
|
3,864
|
3,971
|
4,752
|
13,220
|
11,888
|
12,219
|
10,580
|
9,459
|
13,000
|
13,054
|
12,006
|
11,316
|
9,995
|
8,620
|
14,932
|
14,757
|
15,745
|
14,600
|
14,095
|
12,927
|
12,228
|
11,371
|
10,076
|
9,282
|
8,429
|
7,554
|
7,053
|
6,323
|
|
総資産
|
59,326
|
53,114
|
44,582
|
45,363
|
45,188
|
41,756
|
45,209
|
71,605
|
60,649
|
101,353
|
106,617
|
99,533
|
88,721
|
89,672
|
78,875
|
83,400
|
90,704
|
84,749
|
76,300
|
91,283
|
81,682
|
73,163
|
68,888
|
61,530
|
53,951
|
42,329
|
44,810
|
32,191
|
22,254
|
|
買掛金
|
-
|
546
|
997
|
2,035
|
2,893
|
2,289
|
1,178
|
882
|
1,740
|
1,289
|
1,108
|
2,070
|
2,523
|
2,992
|
2,470
|
2,590
|
2,617
|
1,568
|
2,045
|
2,731
|
2,151
|
2,356
|
2,480
|
3,501
|
3,919
|
3,906
|
6,474
|
2,823
|
3,784
|
|
流動負債合計
|
-
|
2,963
|
4,585
|
6,216
|
10,573
|
11,268
|
10,392
|
11,655
|
12,090
|
14,862
|
14,227
|
16,315
|
16,633
|
16,673
|
15,355
|
12,787
|
11,411
|
8,323
|
10,222
|
11,548
|
13,810
|
16,307
|
17,207
|
17,081
|
18,090
|
16,459
|
16,790
|
13,689
|
15,498
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,861
|
9,913
|
8,993
|
8,035
|
7,077
|
6,118
|
5,160
|
4,202
|
3,244
|
2,286
|
1,328
|
-
|
-
|
|
固定負債合計
|
-
|
919
|
593
|
5,174
|
9,877
|
10,207
|
7,795
|
5,365
|
3,323
|
6,337
|
4,837
|
4,306
|
2,419
|
89
|
0
|
5,121
|
14,620
|
16,670
|
15,314
|
14,052
|
12,855
|
10,852
|
9,015
|
7,364
|
5,823
|
4,248
|
2,654
|
1,003
|
176
|
|
総負債
|
4,084
|
3,882
|
5,178
|
11,391
|
20,450
|
21,475
|
18,187
|
17,021
|
15,413
|
21,199
|
19,064
|
20,622
|
19,052
|
16,762
|
15,355
|
17,908
|
26,031
|
24,993
|
25,536
|
25,600
|
26,665
|
27,159
|
26,222
|
24,445
|
23,913
|
20,707
|
19,444
|
14,692
|
15,674
|
|
資本金及び資本剰余金
|
20
|
20
|
20
|
20
|
21
|
21
|
23
|
26
|
27
|
29
|
30
|
30
|
31
|
31
|
32
|
32
|
34
|
35
|
35
|
43
|
43
|
44
|
45
|
47
|
48
|
48
|
60
|
62
|
62
|
|
利益剰余金
|
-40,344
|
-47,629
|
-60,180
|
-71,802
|
-83,068
|
-92,592
|
-99,583
|
-108,501
|
-121,318
|
-132,151
|
-142,182
|
-153,286
|
-165,790
|
-176,069
|
-189,062
|
-197,447
|
-211,701
|
-224,909
|
-235,864
|
-250,457
|
-263,565
|
-276,750
|
-287,755
|
-301,190
|
-313,537
|
-323,708
|
-332,368
|
-341,864
|
-354,121
|
|
株主資本
|
55,242
|
49,232
|
39,404
|
33,971
|
24,738
|
20,281
|
27,022
|
54,583
|
45,236
|
80,154
|
87,553
|
78,911
|
69,669
|
72,910
|
63,520
|
65,492
|
64,673
|
59,756
|
50,764
|
65,682
|
55,017
|
46,004
|
42,666
|
37,085
|
30,038
|
21,622
|
25,366
|
17,499
|
6,580
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,861
|
9,913
|
8,993
|
8,035
|
7,077
|
6,118
|
5,160
|
4,202
|
3,244
|
2,286
|
1,328
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-58,066
|
-56,213
|
-50,190
|
-68,255
|
-59,122
|
-51,771
|
-49,531
|
-44,312
|
-37,785
|
-27,743
|
-31,092
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.25
|
16.59
|
17.72
|
12.23
|
12.86
|
13.3
|
12.09
|
11.33
|
10.8
|
10.57
|
5.24
|
-
|
-
|