|
(単位:百万ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,276
|
2,513
|
1,980
|
1,764
|
1,963
|
2,809
|
2,768
|
3,526
|
2,404
|
2,861
|
2,779
|
4,459
|
2,031
|
2,401
|
2,199
|
3,191
|
1,646
|
2,563
|
2,254
|
2,644
|
1,505
|
1,839
|
2,421
|
3,106
|
2,008
|
|
有価証券
|
5
|
6
|
117
|
5
|
10
|
60
|
152
|
269
|
114
|
39
|
103
|
86
|
290
|
254
|
119
|
124
|
85
|
53
|
108
|
98
|
153
|
120
|
72
|
63
|
1
|
|
現金 + 有価証券
|
4,281
|
2,519
|
2,097
|
1,769
|
1,973
|
2,869
|
2,920
|
3,795
|
2,518
|
2,900
|
2,882
|
4,545
|
2,321
|
2,655
|
2,318
|
3,315
|
1,731
|
2,616
|
2,362
|
2,742
|
1,658
|
1,959
|
2,493
|
3,169
|
2,009
|
|
商品及び製品
|
7,147
|
3,918
|
4,403
|
5,032
|
4,401
|
3,589
|
4,374
|
4,882
|
4,321
|
3,541
|
4,417
|
5,180
|
4,986
|
4,184
|
5,415
|
6,811
|
6,585
|
5,628
|
6,320
|
6,899
|
6,183
|
4,893
|
5,674
|
5,432
|
5,132
|
|
流動資産合計
|
19,244
|
14,521
|
14,117
|
13,519
|
14,679
|
14,422
|
14,088
|
14,768
|
15,036
|
14,285
|
14,146
|
15,546
|
15,878
|
14,764
|
15,045
|
16,795
|
18,329
|
17,207
|
16,333
|
16,260
|
17,163
|
15,359
|
15,649
|
15,097
|
16,587
|
|
有形固定資産
|
12,083
|
4,543
|
4,503
|
4,546
|
4,358
|
4,293
|
4,273
|
4,396
|
4,299
|
4,341
|
4,310
|
4,329
|
4,333
|
4,300
|
4,185
|
4,254
|
4,271
|
4,306
|
4,320
|
4,287
|
4,206
|
4,155
|
4,210
|
4,099
|
4,105
|
|
固定資産合計
|
82,593
|
29,477
|
29,118
|
28,878
|
28,299
|
27,758
|
27,602
|
27,881
|
27,513
|
27,211
|
26,976
|
26,798
|
26,755
|
26,142
|
25,606
|
25,823
|
27,171
|
26,982
|
26,777
|
26,736
|
26,462
|
26,105
|
26,259
|
25,728
|
25,536
|
|
総資産
|
101,837
|
43,998
|
43,235
|
42,397
|
42,978
|
42,180
|
41,690
|
42,649
|
42,549
|
41,496
|
41,122
|
42,344
|
42,633
|
40,906
|
40,651
|
42,618
|
45,500
|
44,189
|
43,110
|
42,996
|
43,625
|
41,464
|
41,908
|
40,825
|
42,123
|
|
買掛金
|
4,200
|
3,139
|
3,014
|
3,702
|
3,021
|
2,891
|
2,994
|
3,615
|
3,098
|
3,070
|
3,512
|
4,126
|
3,685
|
3,567
|
4,140
|
4,895
|
3,957
|
3,379
|
3,678
|
4,280
|
3,606
|
3,300
|
3,753
|
4,039
|
3,905
|
|
一年内返済予定の長期借入金
|
-
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
49
|
195
|
188
|
196
|
-
|
-
|
500
|
500
|
673
|
|
流動負債合計
|
11,942
|
8,614
|
8,993
|
8,238
|
9,199
|
7,529
|
7,734
|
8,548
|
8,999
|
7,252
|
7,805
|
9,558
|
9,653
|
7,856
|
8,918
|
10,744
|
13,231
|
10,346
|
10,348
|
10,409
|
11,332
|
8,953
|
10,424
|
10,386
|
11,481
|
|
固定負債合計
|
20,060
|
9,241
|
8,981
|
9,604
|
9,700
|
9,850
|
9,610
|
9,038
|
8,772
|
8,619
|
8,338
|
7,163
|
7,044
|
6,979
|
6,649
|
6,333
|
6,430
|
7,382
|
7,295
|
7,308
|
7,285
|
7,090
|
6,505
|
6,409
|
6,115
|
|
資本金及び資本剰余金
|
79,843
|
28,088
|
28,079
|
28,004
|
27,913
|
27,898
|
27,902
|
27,714
|
27,637
|
27,689
|
27,719
|
27,758
|
27,767
|
27,802
|
27,822
|
27,858
|
27,851
|
27,884
|
27,902
|
27,755
|
27,475
|
27,511
|
27,525
|
27,203
|
26,969
|
|
利益剰余金
|
-7,906
|
97
|
-397
|
-425
|
-155
|
508
|
-
|
-
|
268
|
941
|
666
|
524
|
750
|
1,252
|
614
|
250
|
487
|
1,013
|
325
|
-41
|
302
|
992
|
98
|
55
|
587
|
|
株主資本
|
69,835
|
26,143
|
25,261
|
24,555
|
24,079
|
24,801
|
24,346
|
25,063
|
24,778
|
25,625
|
24,979
|
25,623
|
25,936
|
26,071
|
25,084
|
25,541
|
25,839
|
26,461
|
25,467
|
25,279
|
25,008
|
25,421
|
24,979
|
24,030
|
24,527
|
|
有利子負債合計
|
-
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
49
|
195
|
188
|
196
|
-
|
-
|
500
|
500
|
673
|
|
純有利子負債
|
-
|
-2,517
|
-2,093
|
-1,768
|
-1,972
|
-2,868
|
-2,919
|
-3,794
|
-2,517
|
-2,899
|
-2,881
|
-4,544
|
-
|
-
|
-
|
-
|
-1,682
|
-2,421
|
-2,174
|
-2,546
|
-
|
-
|
-1,993
|
-2,669
|
-1,336
|
|
DEレシオ(%)
|
-
|
0.01
|
0.02
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
0.0
|
-
|
-
|
-
|
-
|
0.19
|
0.74
|
0.74
|
0.78
|
-
|
-
|
2.0
|
2.08
|
2.74
|