|
(単位:千ドル)
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
640
|
289
|
184
|
157,158
|
45,894
|
44,435
|
46,915
|
37,971
|
45,416
|
43,780
|
49,997
|
32,008
|
31,010
|
34,987
|
|
現金 + 有価証券
|
-
|
640
|
289
|
184
|
157,158
|
45,894
|
44,435
|
46,915
|
37,971
|
45,416
|
43,780
|
49,997
|
32,008
|
31,010
|
34,987
|
|
売掛金
|
-
|
-
|
-
|
-
|
35,422
|
38,766
|
43,553
|
40,223
|
43,653
|
39,945
|
43,238
|
46,420
|
41,814
|
45,762
|
44,365
|
|
流動資産合計
|
-
|
1,809
|
1,312
|
709
|
195,249
|
90,778
|
92,824
|
90,544
|
93,834
|
90,652
|
90,745
|
101,620
|
79,487
|
81,717
|
83,404
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
4,840
|
6,599
|
8,862
|
11,719
|
14,322
|
16,968
|
18,959
|
18,419
|
19,613
|
20,449
|
21,006
|
|
固定資産合計
|
-
|
253,016
|
253,025
|
253,042
|
10,283
|
167,861
|
163,022
|
165,331
|
165,771
|
166,661
|
152,589
|
148,335
|
158,018
|
157,507
|
157,004
|
|
総資産
|
165
|
254,826
|
254,337
|
253,752
|
205,532
|
258,639
|
255,846
|
255,875
|
259,605
|
257,313
|
243,334
|
249,955
|
237,505
|
239,224
|
240,408
|
|
買掛金
|
-
|
-
|
-
|
-
|
5,026
|
3,791
|
3,661
|
2,950
|
3,361
|
4,919
|
4,421
|
2,810
|
1,527
|
6,548
|
3,793
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
145
|
503
|
435
|
3,549
|
21,850
|
25,814
|
34,507
|
22,109
|
21,186
|
23,843
|
22,195
|
25,496
|
24,614
|
29,063
|
23,718
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,000
|
20,000
|
20,000
|
20,000
|
20,000
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
40,327
|
40,645
|
38,494
|
22,427
|
29,909
|
9,321
|
28,787
|
32,491
|
30,958
|
31,564
|
28,469
|
-
|
-
|
-
|
|
総負債
|
-
|
40,830
|
41,080
|
42,043
|
44,277
|
55,723
|
43,828
|
50,896
|
53,677
|
54,801
|
53,759
|
53,965
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
12
|
6,884
|
7,623
|
0
|
293,731
|
342,841
|
347,643
|
352,436
|
356,814
|
361,961
|
367,983
|
378,787
|
382,948
|
388,481
|
394,425
|
|
利益剰余金
|
-5
|
-1,886
|
-2,625
|
-41,293
|
-132,476
|
-139,925
|
-135,625
|
-147,457
|
-150,886
|
-159,449
|
-178,408
|
-182,797
|
-189,031
|
-199,573
|
-194,908
|
|
株主資本
|
20
|
5,000
|
5,000
|
-41,292
|
161,255
|
202,916
|
212,018
|
204,979
|
205,928
|
202,512
|
189,575
|
195,990
|
193,917
|
188,908
|
199,517
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
6,000
|
6,000
|
15,000
|
15,000
|
20,000
|
20,000
|
20,000
|
20,000
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-151,158
|
-39,894
|
-29,435
|
-31,915
|
-17,971
|
-25,416
|
-23,780
|
-29,997
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
3.72
|
2.96
|
7.07
|
7.32
|
9.71
|
9.88
|
10.55
|
10.2
|
-
|
-
|
-
|