|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,080
|
1,039
|
1,317
|
1,540
|
1,293
|
1,193
|
1,181
|
1,310
|
1,328
|
1,050
|
1,324
|
1,570
|
1,474
|
1,678
|
2,031
|
2,213
|
1,935
|
1,992
|
2,618
|
2,010
|
1,271
|
1,089
|
1,476
|
2,125
|
1,523
|
1,684
|
1,550
|
2,034
|
1,308
|
1,157
|
1,577
|
1,925
|
1,599
|
901
|
1,339
|
1,161
|
950
|
1,660
|
2,343
|
2,645
|
3,886
|
4,422
|
4,436
|
2,680
|
1,973
|
1,368
|
1,664
|
1,792
|
2,192
|
1,768
|
2,042
|
2,294
|
2,458
|
2,055
|
2,204
|
2,717
|
2,231
|
2,193
|
2,013
|
2,231
|
1,980
|
|
有価証券
|
352
|
612
|
611
|
685
|
874
|
1,076
|
1,110
|
1,121
|
1,162
|
1,295
|
1,307
|
1,293
|
1,269
|
1,222
|
1,329
|
1,534
|
1,928
|
2,136
|
2,000
|
1,764
|
2,078
|
2,477
|
2,574
|
2,824
|
2,928
|
2,797
|
3,308
|
3,135
|
2,966
|
3,221
|
3,136
|
3,131
|
3,390
|
3,346
|
3,424
|
3,350
|
2,718
|
1,343
|
734
|
779
|
396
|
160
|
139
|
44
|
185
|
482
|
749
|
927
|
127
|
552
|
689
|
310
|
23
|
40
|
164
|
14
|
12
|
12
|
12
|
12
|
12
|
|
現金 + 有価証券
|
1,433
|
1,651
|
1,928
|
2,226
|
2,168
|
2,269
|
2,291
|
2,432
|
2,491
|
2,346
|
2,632
|
2,864
|
2,744
|
2,901
|
3,361
|
3,747
|
3,865
|
4,129
|
4,618
|
3,775
|
3,350
|
3,567
|
4,051
|
4,949
|
4,452
|
4,481
|
4,859
|
5,169
|
4,274
|
4,378
|
4,713
|
5,056
|
4,989
|
4,247
|
4,763
|
4,511
|
3,668
|
3,003
|
3,077
|
3,424
|
4,282
|
4,582
|
4,575
|
2,724
|
2,158
|
1,850
|
2,413
|
2,719
|
2,319
|
2,320
|
2,731
|
2,604
|
2,481
|
2,095
|
2,368
|
2,731
|
2,243
|
2,205
|
2,025
|
2,243
|
1,992
|
|
売掛金
|
706
|
814
|
919
|
901
|
994
|
1,075
|
1,104
|
1,179
|
1,234
|
1,296
|
1,363
|
1,345
|
1,495
|
1,560
|
1,637
|
1,648
|
1,703
|
1,822
|
1,809
|
1,968
|
2,059
|
2,162
|
2,135
|
2,253
|
2,319
|
2,427
|
2,492
|
2,556
|
2,644
|
2,680
|
2,889
|
2,865
|
3,145
|
3,204
|
3,187
|
3,257
|
3,377
|
3,386
|
3,438
|
3,256
|
3,220
|
3,208
|
3,118
|
3,087
|
3,232
|
3,419
|
3,510
|
3,557
|
3,663
|
3,785
|
3,686
|
3,796
|
3,718
|
3,755
|
3,807
|
3,849
|
3,822
|
3,973
|
4,206
|
4,059
|
4,239
|
|
流動資産合計
|
2,469
|
2,805
|
3,235
|
3,518
|
3,536
|
3,758
|
3,812
|
4,086
|
4,197
|
4,152
|
4,542
|
4,814
|
4,837
|
5,134
|
5,739
|
6,148
|
6,291
|
6,741
|
7,260
|
6,750
|
6,407
|
6,771
|
7,238
|
7,909
|
7,571
|
7,759
|
8,200
|
8,600
|
7,842
|
8,099
|
8,557
|
9,111
|
8,990
|
8,303
|
8,727
|
8,677
|
7,883
|
7,206
|
7,391
|
7,611
|
8,325
|
8,531
|
8,619
|
6,851
|
6,595
|
6,451
|
6,995
|
7,342
|
7,077
|
7,023
|
7,317
|
7,266
|
7,228
|
6,951
|
7,127
|
7,506
|
7,086
|
7,245
|
7,548
|
7,504
|
7,545
|
|
有形固定資産
|
478
|
504
|
521
|
570
|
601
|
614
|
664
|
758
|
784
|
837
|
878
|
971
|
1,008
|
1,017
|
1,011
|
1,081
|
1,090
|
1,086
|
1,101
|
1,247
|
1,268
|
1,277
|
1,278
|
1,271
|
1,270
|
1,287
|
1,323
|
1,311
|
1,306
|
1,284
|
1,304
|
1,324
|
1,333
|
1,345
|
1,362
|
1,394
|
1,314
|
1,337
|
1,318
|
1,309
|
1,322
|
1,345
|
1,313
|
1,251
|
1,250
|
1,225
|
1,179
|
1,171
|
1,171
|
1,121
|
1,105
|
1,101
|
1,102
|
1,087
|
1,048
|
1,048
|
1,036
|
1,009
|
1,001
|
994
|
988
|
|
投資有価証券
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
198
|
262
|
235
|
83
|
80
|
93
|
80
|
79
|
80
|
79
|
17
|
433
|
429
|
441
|
440
|
439
|
433
|
466
|
463
|
458
|
443
|
431
|
427
|
424
|
425
|
432
|
435
|
83
|
86
|
90
|
90
|
94
|
|
固定資産合計
|
1,040
|
959
|
1,011
|
1,064
|
1,102
|
1,158
|
1,291
|
1,422
|
1,471
|
1,501
|
1,565
|
1,707
|
1,872
|
1,878
|
1,877
|
2,061
|
1,988
|
1,946
|
1,967
|
4,969
|
4,977
|
5,026
|
5,030
|
5,157
|
5,165
|
5,381
|
5,517
|
5,662
|
5,787
|
5,839
|
6,023
|
6,110
|
6,055
|
6,503
|
6,547
|
7,236
|
8,213
|
8,311
|
8,453
|
8,593
|
9,104
|
9,685
|
10,168
|
10,072
|
10,065
|
10,378
|
10,237
|
10,510
|
10,357
|
10,235
|
10,030
|
10,586
|
10,919
|
11,016
|
10,952
|
10,977
|
11,322
|
11,335
|
12,616
|
12,462
|
12,422
|
|
総資産
|
3,510
|
3,764
|
4,246
|
4,583
|
4,638
|
4,917
|
5,104
|
5,508
|
5,668
|
5,654
|
6,107
|
6,522
|
6,709
|
7,012
|
7,617
|
8,209
|
8,279
|
8,687
|
9,227
|
11,719
|
11,383
|
11,798
|
12,268
|
13,065
|
12,736
|
13,140
|
13,717
|
14,262
|
13,629
|
13,938
|
14,580
|
15,221
|
15,045
|
14,806
|
15,274
|
15,913
|
16,096
|
15,517
|
15,844
|
16,204
|
17,429
|
18,216
|
18,787
|
16,923
|
16,660
|
16,829
|
17,232
|
17,852
|
17,434
|
17,258
|
17,347
|
17,852
|
18,147
|
17,967
|
18,079
|
18,483
|
18,408
|
18,580
|
20,164
|
19,966
|
19,967
|
|
買掛金
|
85
|
80
|
93
|
75
|
117
|
89
|
78
|
72
|
109
|
104
|
111
|
108
|
132
|
94
|
114
|
113
|
176
|
119
|
130
|
145
|
181
|
169
|
160
|
165
|
213
|
164
|
171
|
175
|
189
|
179
|
186
|
210
|
293
|
217
|
223
|
215
|
262
|
254
|
246
|
239
|
289
|
359
|
420
|
389
|
349
|
351
|
351
|
361
|
394
|
357
|
367
|
360
|
332
|
318
|
325
|
337
|
291
|
298
|
304
|
340
|
326
|
|
流動負債合計
|
578
|
645
|
804
|
930
|
801
|
887
|
1,040
|
1,209
|
1,021
|
1,151
|
1,275
|
1,377
|
1,225
|
1,357
|
1,602
|
1,774
|
1,502
|
1,567
|
1,741
|
2,592
|
1,884
|
1,956
|
2,128
|
2,714
|
2,050
|
2,120
|
2,301
|
2,418
|
2,585
|
2,415
|
2,600
|
2,839
|
2,469
|
2,537
|
2,693
|
2,777
|
2,720
|
2,824
|
2,919
|
2,983
|
2,872
|
3,212
|
3,296
|
3,540
|
3,150
|
3,183
|
3,319
|
3,529
|
3,186
|
3,153
|
3,223
|
3,347
|
3,321
|
3,056
|
3,191
|
3,333
|
3,012
|
2,946
|
3,388
|
3,585
|
3,406
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
937
|
925
|
912
|
900
|
881
|
858
|
840
|
821
|
797
|
772
|
747
|
723
|
698
|
673
|
649
|
624
|
736
|
727
|
718
|
709
|
700
|
2,430
|
2,421
|
2,412
|
663
|
654
|
645
|
636
|
626
|
617
|
608
|
636
|
638
|
630
|
622
|
614
|
606
|
598
|
590
|
1,183
|
875
|
567
|
|
固定負債合計
|
45
|
77
|
74
|
67
|
71
|
77
|
123
|
345
|
279
|
410
|
259
|
289
|
267
|
331
|
366
|
298
|
153
|
128
|
103
|
1,386
|
1,320
|
1,300
|
1,312
|
1,073
|
1,073
|
1,157
|
1,123
|
1,116
|
1,061
|
1,040
|
1,001
|
1,713
|
1,588
|
1,621
|
1,603
|
1,712
|
2,240
|
2,136
|
2,223
|
2,199
|
3,944
|
4,032
|
4,351
|
2,547
|
2,473
|
2,441
|
2,367
|
2,332
|
2,275
|
2,155
|
2,166
|
2,196
|
2,165
|
2,008
|
2,006
|
1,923
|
1,906
|
1,736
|
2,324
|
1,973
|
1,662
|
|
総負債
|
623
|
723
|
879
|
998
|
873
|
964
|
1,164
|
1,555
|
1,300
|
1,561
|
1,534
|
1,667
|
1,493
|
1,688
|
1,968
|
2,073
|
1,656
|
1,696
|
1,845
|
3,979
|
3,205
|
3,257
|
3,441
|
3,787
|
3,124
|
3,277
|
3,424
|
3,534
|
3,646
|
3,455
|
3,601
|
4,552
|
4,057
|
4,158
|
4,296
|
4,489
|
4,960
|
4,960
|
5,142
|
5,182
|
6,816
|
7,244
|
7,647
|
6,087
|
5,623
|
5,624
|
5,686
|
5,861
|
5,461
|
5,308
|
5,389
|
5,543
|
5,486
|
5,064
|
5,197
|
5,256
|
4,918
|
4,682
|
5,712
|
5,558
|
5,068
|
|
資本金及び資本剰余金
|
725
|
772
|
848
|
849
|
817
|
759
|
647
|
695
|
734
|
410
|
407
|
460
|
506
|
429
|
485
|
549
|
578
|
519
|
566
|
561
|
613
|
526
|
438
|
459
|
307
|
339
|
285
|
364
|
65
|
134
|
214
|
55
|
69
|
61
|
125
|
53
|
70
|
44
|
41
|
38
|
46
|
88
|
38
|
37
|
49
|
37
|
34
|
32
|
36
|
26
|
22
|
20
|
27
|
22
|
21
|
20
|
25
|
20
|
63
|
18
|
24
|
|
利益剰余金
|
2,116
|
2,289
|
2,493
|
2,699
|
2,907
|
3,115
|
3,342
|
3,583
|
3,826
|
4,078
|
4,355
|
4,634
|
4,918
|
5,218
|
5,538
|
5,862
|
6,211
|
6,583
|
6,939
|
7,302
|
7,685
|
8,105
|
8,502
|
8,925
|
9,366
|
9,619
|
10,063
|
10,478
|
9,935
|
10,316
|
10,721
|
10,544
|
10,856
|
10,681
|
11,041
|
11,485
|
11,140
|
10,583
|
10,820
|
11,022
|
10,831
|
11,072
|
11,142
|
10,689
|
10,907
|
11,086
|
11,479
|
11,922
|
11,956
|
12,193
|
12,447
|
12,588
|
12,856
|
13,022
|
13,146
|
13,301
|
13,621
|
14,028
|
14,347
|
14,686
|
15,040
|
|
株主資本
|
2,886
|
3,041
|
3,367
|
3,584
|
3,764
|
3,952
|
3,940
|
3,953
|
4,367
|
4,092
|
4,572
|
4,854
|
5,216
|
5,324
|
5,648
|
6,136
|
6,623
|
6,991
|
7,382
|
7,740
|
8,179
|
8,541
|
8,827
|
9,278
|
9,612
|
9,863
|
10,292
|
10,728
|
9,983
|
10,483
|
10,979
|
10,669
|
10,988
|
10,648
|
10,978
|
11,424
|
11,136
|
10,557
|
10,702
|
11,022
|
10,613
|
10,972
|
11,140
|
10,836
|
11,037
|
11,205
|
11,546
|
11,991
|
11,973
|
11,950
|
11,958
|
12,309
|
12,661
|
12,903
|
12,882
|
13,227
|
13,490
|
13,898
|
14,452
|
14,408
|
14,899
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
937
|
925
|
912
|
900
|
877
|
858
|
840
|
821
|
797
|
772
|
747
|
723
|
698
|
673
|
649
|
624
|
736
|
727
|
718
|
709
|
700
|
2,430
|
2,421
|
2,412
|
663
|
654
|
645
|
636
|
626
|
617
|
608
|
636
|
638
|
630
|
622
|
614
|
606
|
598
|
590
|
1,183
|
875
|
567
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,837
|
-2,425
|
-2,654
|
-3,151
|
-4,072
|
-3,593
|
-3,641
|
-4,037
|
-4,372
|
-3,502
|
-3,631
|
-3,990
|
-4,358
|
-4,316
|
-3,598
|
-4,139
|
-3,775
|
-2,941
|
-2,285
|
-2,368
|
-2,724
|
-1,852
|
-2,161
|
-2,163
|
-2,061
|
-1,504
|
-1,205
|
-1,777
|
-2,093
|
-1,702
|
-1,712
|
-2,095
|
-1,966
|
-1,851
|
-1,473
|
-1,754
|
-2,125
|
-1,645
|
-1,615
|
-842
|
-1,368
|
-1,425
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.11
|
11.31
|
10.68
|
10.2
|
9.45
|
8.93
|
8.52
|
7.98
|
7.43
|
7.73
|
7.13
|
6.59
|
6.54
|
6.12
|
6.1
|
5.68
|
6.44
|
6.53
|
6.8
|
6.62
|
6.35
|
22.9
|
22.07
|
21.65
|
6.12
|
5.93
|
5.76
|
5.51
|
5.22
|
5.15
|
5.09
|
5.32
|
5.18
|
4.98
|
4.82
|
4.77
|
4.58
|
4.43
|
4.25
|
8.19
|
6.07
|
3.81
|