|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
49,496
|
33,225
|
41,986
|
63,964
|
51,730
|
36,195
|
37,263
|
64,065
|
61,242
|
47,585
|
58,928
|
81,433
|
70,707
|
65,991
|
74,514
|
86,808
|
54,380
|
41,585
|
39,116
|
53,032
|
39,606
|
36,956
|
49,253
|
73,037
|
30,195
|
34,866
|
48,451
|
53,978
|
40,992
|
28,378
|
17,863
|
29,484
|
27,425
|
23,731
|
19,923
|
108,130
|
146,741
|
96,762
|
123,177
|
131,276
|
76,751
|
12,023
|
49,788
|
61,657
|
27,914
|
77,771
|
103,495
|
88,707
|
65,820
|
59,726
|
79,706
|
58,169
|
59,302
|
38,872
|
61,085
|
|
有価証券
|
-
|
-
|
902
|
1,637
|
3,311
|
4,734
|
12,771
|
16,249
|
15,847
|
18,218
|
6,004
|
7,345
|
13,033
|
13,988
|
15,850
|
20,707
|
24,778
|
34,142
|
32,671
|
40,215
|
37,345
|
34,132
|
38,026
|
34,189
|
32,669
|
30,298
|
31,500
|
33,504
|
36,009
|
42,939
|
50,350
|
43,135
|
37,776
|
32,305
|
27,562
|
5
|
5
|
-
|
-
|
-
|
24,603
|
35,462
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
49,496
|
33,225
|
42,888
|
65,601
|
55,041
|
40,929
|
50,034
|
80,314
|
77,089
|
65,803
|
64,932
|
88,778
|
83,740
|
79,979
|
90,364
|
107,515
|
79,158
|
75,727
|
71,787
|
93,247
|
76,951
|
71,088
|
87,279
|
107,226
|
62,864
|
65,164
|
79,951
|
87,482
|
77,001
|
71,317
|
68,213
|
72,619
|
65,201
|
56,036
|
47,485
|
108,135
|
146,746
|
96,762
|
123,177
|
131,276
|
101,354
|
47,485
|
49,788
|
61,657
|
27,914
|
77,771
|
103,495
|
88,707
|
65,820
|
59,726
|
79,706
|
58,169
|
59,302
|
38,872
|
61,085
|
|
商品及び製品
|
122,313
|
127,156
|
131,526
|
115,008
|
133,773
|
146,700
|
141,473
|
108,509
|
120,402
|
123,203
|
126,501
|
112,720
|
120,456
|
128,516
|
131,057
|
116,152
|
126,346
|
129,433
|
137,020
|
123,330
|
132,093
|
130,752
|
134,649
|
124,533
|
131,989
|
133,245
|
137,701
|
125,331
|
138,801
|
139,699
|
139,841
|
131,254
|
132,050
|
135,395
|
138,258
|
121,885
|
94,545
|
114,405
|
103,845
|
101,803
|
113,186
|
126,899
|
123,835
|
129,715
|
142,101
|
128,511
|
105,794
|
114,322
|
134,473
|
129,727
|
130,432
|
119,014
|
134,996
|
127,514
|
122,640
|
|
流動資産合計
|
191,070
|
189,632
|
203,375
|
198,358
|
212,659
|
209,067
|
210,792
|
206,092
|
217,537
|
207,888
|
207,759
|
218,383
|
223,341
|
227,153
|
241,357
|
241,632
|
224,450
|
223,409
|
227,128
|
230,113
|
226,078
|
220,410
|
237,312
|
245,612
|
211,636
|
214,814
|
233,346
|
229,185
|
233,503
|
226,298
|
225,598
|
217,891
|
214,970
|
208,205
|
201,207
|
240,158
|
259,193
|
229,741
|
244,442
|
252,369
|
233,684
|
193,776
|
192,607
|
207,726
|
187,743
|
219,185
|
222,881
|
219,083
|
220,088
|
204,025
|
225,099
|
194,998
|
215,116
|
183,112
|
197,060
|
|
有形固定資産
|
94,132
|
95,369
|
90,541
|
85,622
|
80,990
|
76,197
|
70,995
|
69,202
|
65,213
|
60,979
|
56,154
|
52,960
|
51,746
|
49,756
|
47,603
|
44,945
|
47,903
|
49,978
|
50,632
|
49,816
|
52,935
|
54,478
|
59,280
|
61,152
|
63,795
|
63,571
|
61,777
|
59,156
|
57,154
|
55,643
|
56,224
|
54,921
|
54,843
|
55,704
|
64,985
|
64,847
|
61,923
|
63,564
|
63,514
|
65,532
|
66,524
|
71,945
|
75,282
|
68,213
|
72,450
|
60,912
|
60,106
|
57,383
|
59,084
|
56,658
|
56,231
|
53,352
|
51,702
|
48,878
|
50,715
|
|
投資有価証券
|
19,968
|
19,760
|
18,840
|
18,088
|
16,397
|
14,957
|
5,754
|
1,769
|
8,353
|
20,052
|
19,777
|
19,096
|
18,135
|
24,038
|
22,447
|
21,328
|
36,512
|
30,582
|
30,890
|
24,327
|
24,616
|
29,183
|
26,691
|
25,914
|
26,748
|
26,117
|
25,451
|
21,707
|
13,020
|
10,320
|
8,883
|
7,777
|
16,976
|
16,272
|
15,675
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
118,771
|
118,437
|
111,402
|
106,732
|
100,075
|
93,422
|
81,353
|
75,546
|
79,868
|
87,981
|
83,549
|
79,539
|
77,711
|
80,799
|
77,016
|
72,289
|
91,599
|
89,520
|
87,380
|
83,366
|
87,361
|
92,872
|
95,202
|
94,819
|
98,028
|
97,859
|
93,725
|
87,066
|
77,279
|
73,910
|
72,391
|
219,657
|
232,678
|
234,045
|
257,938
|
246,685
|
241,631
|
252,180
|
250,151
|
256,808
|
262,527
|
273,793
|
281,418
|
315,502
|
313,796
|
327,670
|
321,377
|
315,347
|
306,419
|
304,187
|
293,622
|
289,104
|
291,615
|
283,964
|
265,709
|
|
総資産
|
309,841
|
308,069
|
314,777
|
305,090
|
312,734
|
302,489
|
292,145
|
281,638
|
297,405
|
295,869
|
291,308
|
297,922
|
301,052
|
307,952
|
318,373
|
313,921
|
316,049
|
312,929
|
314,508
|
313,479
|
313,439
|
313,282
|
332,514
|
340,431
|
309,664
|
312,673
|
327,071
|
316,251
|
310,782
|
300,208
|
297,989
|
437,548
|
447,648
|
442,250
|
459,145
|
486,843
|
500,824
|
481,921
|
494,593
|
509,177
|
496,211
|
467,569
|
474,025
|
523,228
|
501,539
|
546,855
|
544,258
|
534,430
|
526,507
|
508,212
|
518,721
|
484,102
|
506,731
|
467,076
|
462,769
|
|
買掛金
|
61,555
|
64,120
|
78,941
|
59,996
|
71,959
|
67,098
|
62,690
|
40,498
|
64,292
|
58,929
|
60,037
|
51,603
|
58,845
|
63,478
|
72,245
|
56,954
|
59,391
|
58,210
|
67,419
|
60,128
|
61,982
|
59,098
|
75,433
|
71,465
|
67,256
|
68,047
|
75,947
|
63,814
|
72,096
|
68,342
|
73,391
|
64,201
|
71,303
|
71,699
|
79,596
|
94,249
|
77,679
|
87,757
|
84,832
|
109,723
|
99,177
|
102,599
|
98,879
|
87,857
|
82,956
|
83,451
|
80,670
|
90,029
|
93,680
|
83,393
|
100,366
|
72,269
|
110,540
|
82,791
|
102,456
|
|
流動負債合計
|
90,403
|
92,609
|
105,618
|
86,599
|
101,897
|
95,333
|
85,914
|
69,924
|
91,187
|
90,814
|
84,751
|
82,971
|
88,055
|
96,684
|
102,002
|
86,220
|
86,816
|
90,253
|
95,658
|
86,972
|
86,550
|
86,790
|
100,409
|
101,142
|
95,847
|
98,881
|
109,170
|
91,315
|
101,459
|
96,284
|
102,369
|
130,040
|
140,277
|
139,197
|
150,862
|
165,189
|
154,118
|
169,966
|
182,845
|
210,355
|
194,896
|
192,916
|
187,474
|
176,038
|
165,505
|
163,759
|
160,553
|
162,194
|
169,862
|
156,158
|
169,904
|
142,976
|
185,483
|
159,566
|
174,391
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,700
|
41,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
10,750
|
12,974
|
12,756
|
12,218
|
11,815
|
11,126
|
10,260
|
9,513
|
8,743
|
8,416
|
7,686
|
6,814
|
6,588
|
6,247
|
5,749
|
5,554
|
6,040
|
6,225
|
6,616
|
6,661
|
7,413
|
8,130
|
8,514
|
8,260
|
8,705
|
8,786
|
8,433
|
8,325
|
8,338
|
8,001
|
8,195
|
116,959
|
119,971
|
122,406
|
137,239
|
178,596
|
183,249
|
151,022
|
148,114
|
150,829
|
158,941
|
165,393
|
170,408
|
206,011
|
202,424
|
224,634
|
217,261
|
212,274
|
200,692
|
198,988
|
191,111
|
186,294
|
184,658
|
177,240
|
175,202
|
|
総負債
|
101,153
|
105,583
|
118,374
|
98,817
|
113,712
|
106,459
|
96,174
|
79,437
|
99,930
|
99,230
|
92,437
|
89,785
|
94,643
|
102,931
|
107,751
|
91,774
|
92,856
|
96,478
|
102,274
|
93,633
|
93,963
|
94,920
|
108,923
|
109,402
|
104,552
|
107,667
|
117,603
|
99,640
|
109,797
|
104,285
|
110,564
|
246,999
|
260,248
|
261,603
|
288,101
|
343,785
|
337,367
|
320,988
|
330,959
|
361,184
|
353,837
|
358,309
|
357,882
|
382,049
|
367,929
|
388,393
|
377,814
|
374,468
|
370,554
|
355,146
|
361,015
|
329,270
|
370,141
|
336,806
|
349,593
|
|
資本金及び資本剰余金
|
148
|
148
|
148
|
148
|
148
|
148
|
149
|
150
|
150
|
150
|
150
|
151
|
151
|
151
|
152
|
153
|
154
|
154
|
154
|
155
|
155
|
155
|
155
|
156
|
156
|
156
|
156
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
157
|
158
|
158
|
158
|
158
|
158
|
158
|
159
|
159
|
159
|
159
|
160
|
160
|
160
|
160
|
160
|
160
|
161
|
162
|
162
|
162
|
|
利益剰余金
|
129,908
|
123,147
|
117,832
|
127,936
|
120,011
|
116,311
|
115,607
|
121,771
|
116,278
|
114,606
|
116,071
|
125,150
|
122,571
|
120,364
|
125,037
|
136,316
|
136,478
|
136,160
|
138,725
|
146,633
|
145,633
|
143,917
|
148,585
|
156,594
|
155,203
|
154,766
|
158,927
|
169,139
|
171,293
|
169,765
|
176,094
|
180,864
|
180,287
|
178,265
|
186,772
|
165,049
|
184,916
|
191,881
|
209,918
|
240,815
|
253,305
|
262,319
|
272,158
|
302,361
|
299,825
|
324,413
|
331,050
|
324,415
|
319,383
|
315,520
|
319,071
|
315,645
|
297,232
|
290,080
|
275,901
|
|
株主資本
|
208,688
|
202,486
|
196,403
|
206,273
|
199,022
|
196,030
|
195,971
|
202,201
|
197,475
|
196,639
|
198,871
|
208,137
|
206,409
|
205,021
|
210,622
|
222,147
|
223,193
|
216,451
|
212,234
|
219,846
|
219,476
|
218,362
|
223,591
|
231,029
|
205,112
|
205,006
|
209,468
|
216,611
|
200,985
|
195,923
|
187,425
|
190,549
|
187,400
|
180,647
|
171,044
|
143,058
|
163,457
|
160,933
|
163,634
|
147,993
|
142,374
|
109,260
|
116,143
|
141,179
|
133,610
|
158,462
|
166,444
|
159,962
|
155,953
|
153,066
|
157,706
|
154,832
|
136,590
|
130,270
|
113,176
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43,700
|
41,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-64,435
|
-105,146
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30.55
|
25.45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|