|
(単位:千ドル)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
36,191
|
59,822
|
67,897
|
62,379
|
59,758
|
104,645
|
85,662
|
272,860
|
284,225
|
177,548
|
143,072
|
133,825
|
260,670
|
248,494
|
190,407
|
149,392
|
164,646
|
188,425
|
143,286
|
291,388
|
176,810
|
191,859
|
329,666
|
256,146
|
236,284
|
205,530
|
163,488
|
129,290
|
95,036
|
193,650
|
56,357
|
57,536
|
26,024
|
17,171
|
36,185
|
43,247
|
40,576
|
38,052
|
47,604
|
|
有価証券
|
77,495
|
126,889
|
112,739
|
133,418
|
118,707
|
77,293
|
76,861
|
63,056
|
47,050
|
393,124
|
219,321
|
202,238
|
204,809
|
188,550
|
206,189
|
199,750
|
161,067
|
107,720
|
104,636
|
55,013
|
144,266
|
124,260
|
64,130
|
10,031
|
5
|
99,696
|
99,042
|
98,875
|
99,254
|
-
|
148,145
|
123,322
|
168,086
|
157,338
|
114,099
|
93,935
|
77,012
|
62,571
|
32,282
|
|
現金 + 有価証券
|
113,686
|
186,711
|
180,636
|
195,797
|
178,465
|
181,938
|
162,523
|
335,916
|
331,275
|
570,672
|
362,393
|
336,063
|
465,479
|
437,044
|
396,596
|
349,142
|
325,713
|
296,145
|
247,922
|
346,401
|
321,076
|
316,119
|
393,796
|
266,177
|
236,289
|
305,226
|
262,530
|
228,165
|
194,290
|
193,650
|
204,502
|
180,858
|
194,110
|
174,509
|
150,284
|
137,182
|
117,588
|
100,623
|
79,886
|
|
売掛金
|
406
|
744
|
316
|
285
|
240
|
2,159
|
213
|
158
|
40,183
|
10,139
|
81
|
25,137
|
56
|
97
|
44
|
10,004
|
7
|
13
|
130,010
|
206
|
543
|
798
|
756
|
931
|
887
|
790
|
1,016
|
1,014
|
1,712
|
35,986
|
1,090
|
1,903
|
2,419
|
3,432
|
13,177
|
2,775
|
3,352
|
3,103
|
1,956
|
|
流動資産合計
|
115,070
|
189,754
|
184,548
|
199,606
|
183,313
|
188,147
|
166,909
|
340,680
|
376,374
|
388,601
|
367,031
|
366,671
|
472,508
|
445,475
|
405,077
|
366,677
|
334,778
|
303,335
|
400,066
|
366,566
|
340,305
|
324,013
|
400,008
|
271,005
|
240,998
|
310,301
|
268,444
|
232,770
|
200,280
|
237,102
|
212,277
|
187,801
|
201,204
|
182,936
|
167,247
|
143,080
|
124,180
|
107,305
|
86,628
|
|
有形固定資産
|
3,667
|
3,481
|
3,479
|
3,370
|
3,701
|
4,392
|
4,604
|
4,319
|
4,087
|
4,218
|
4,622
|
5,499
|
5,482
|
6,934
|
7,369
|
7,238
|
7,107
|
7,372
|
7,393
|
7,461
|
7,190
|
6,950
|
7,172
|
6,699
|
6,271
|
5,960
|
6,093
|
5,915
|
5,710
|
5,072
|
4,573
|
4,499
|
4,060
|
3,958
|
3,567
|
3,316
|
2,942
|
2,467
|
2,229
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
2,025
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99,914
|
99,969
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
9,709
|
7,461
|
7,404
|
7,254
|
9,568
|
10,981
|
10,973
|
11,175
|
10,665
|
9,043
|
9,431
|
10,271
|
10,218
|
11,633
|
39,436
|
38,607
|
37,766
|
37,947
|
36,596
|
35,913
|
34,877
|
34,650
|
34,150
|
131,435
|
130,235
|
29,110
|
28,381
|
27,316
|
26,212
|
23,789
|
22,353
|
21,384
|
19,963
|
18,856
|
17,440
|
16,139
|
14,801
|
13,228
|
11,869
|
|
総資産
|
124,779
|
197,215
|
191,952
|
206,860
|
192,881
|
199,128
|
177,882
|
351,855
|
387,039
|
397,644
|
376,462
|
376,942
|
482,726
|
457,108
|
444,513
|
405,284
|
372,544
|
341,282
|
436,662
|
402,479
|
375,182
|
358,663
|
434,158
|
402,440
|
371,233
|
339,411
|
296,825
|
260,086
|
226,492
|
260,891
|
234,630
|
209,185
|
221,167
|
201,792
|
184,687
|
159,219
|
138,981
|
120,533
|
98,497
|
|
買掛金
|
2,700
|
4,697
|
4,958
|
1,426
|
517
|
6,596
|
3,700
|
6,364
|
2,869
|
4,205
|
5,349
|
4,240
|
6,871
|
5,132
|
9,511
|
4,520
|
4,550
|
4,158
|
3,782
|
4,927
|
3,643
|
2,996
|
2,582
|
1,755
|
1,516
|
2,818
|
1,721
|
1,920
|
5,176
|
2,809
|
2,203
|
1,029
|
1,705
|
1,458
|
1,964
|
611
|
1,422
|
1,088
|
276
|
|
流動負債合計
|
13,973
|
15,739
|
17,003
|
22,224
|
23,682
|
35,767
|
37,126
|
60,635
|
71,241
|
61,147
|
69,707
|
83,212
|
86,274
|
97,908
|
96,217
|
78,673
|
76,126
|
85,590
|
106,001
|
98,785
|
102,033
|
100,924
|
98,049
|
93,377
|
99,772
|
106,316
|
102,766
|
99,439
|
97,841
|
152,608
|
151,262
|
141,377
|
146,790
|
155,913
|
144,536
|
142,858
|
119,228
|
85,772
|
50,201
|
|
固定負債合計
|
57,775
|
55,408
|
62,235
|
83,449
|
79,777
|
84,882
|
66,969
|
238,983
|
270,319
|
266,601
|
257,108
|
252,597
|
238,791
|
228,317
|
225,725
|
225,110
|
214,309
|
204,579
|
260,894
|
244,865
|
225,085
|
207,936
|
190,087
|
178,110
|
159,787
|
143,716
|
125,865
|
111,939
|
100,177
|
194,034
|
170,005
|
152,835
|
125,615
|
93,326
|
71,831
|
47,588
|
43,205
|
35,217
|
23,247
|
|
総負債
|
71,748
|
71,147
|
79,238
|
105,673
|
103,459
|
120,649
|
104,095
|
299,618
|
341,560
|
327,748
|
326,815
|
335,809
|
325,065
|
326,225
|
321,942
|
303,783
|
290,435
|
290,169
|
366,895
|
343,650
|
327,118
|
308,860
|
288,136
|
271,487
|
259,559
|
250,032
|
228,631
|
211,378
|
198,018
|
346,642
|
321,267
|
294,212
|
272,405
|
249,239
|
216,367
|
190,446
|
162,433
|
120,989
|
73,448
|
|
資本金及び資本剰余金
|
1
|
243,688
|
246,257
|
248,778
|
251,749
|
254,872
|
258,510
|
262,186
|
265,626
|
289,455
|
295,745
|
300,628
|
440,617
|
445,957
|
451,614
|
459,368
|
463,774
|
468,286
|
474,456
|
479,517
|
483,525
|
499,965
|
611,734
|
615,850
|
619,118
|
623,345
|
626,722
|
631,663
|
634,358
|
637,118
|
639,527
|
642,215
|
673,110
|
675,906
|
677,987
|
684,968
|
686,963
|
691,096
|
693,104
|
|
利益剰余金
|
-105,979
|
-117,466
|
-133,495
|
-147,671
|
-162,333
|
-176,366
|
-184,623
|
-209,839
|
-220,086
|
-219,465
|
-245,870
|
-259,317
|
-282,748
|
-314,981
|
-329,116
|
-358,076
|
-381,775
|
-417,230
|
-405,025
|
-420,704
|
-435,414
|
-450,115
|
-465,669
|
-484,912
|
-507,496
|
-533,724
|
-557,609
|
-581,793
|
-605,089
|
-722,879
|
-726,190
|
-727,277
|
-724,285
|
-723,448
|
-709,657
|
-716,191
|
-710,455
|
-691,579
|
-668,100
|
|
株主資本
|
-106,048
|
126,068
|
112,714
|
101,187
|
89,422
|
78,479
|
73,787
|
52,237
|
45,479
|
69,896
|
49,647
|
41,133
|
157,661
|
130,883
|
122,571
|
101,501
|
82,109
|
51,113
|
69,767
|
58,829
|
48,064
|
49,803
|
146,022
|
130,953
|
111,674
|
89,379
|
68,194
|
48,708
|
28,474
|
-85,751
|
-86,637
|
-85,027
|
-51,238
|
-47,447
|
-31,680
|
-31,227
|
-23,452
|
-456
|
25,049
|