|
(単位:百万ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
74
|
63
|
84
|
116
|
151
|
151
|
115
|
133
|
131
|
132
|
255
|
241
|
288
|
601
|
329
|
391
|
410
|
266
|
207
|
227
|
345
|
243
|
188
|
608
|
953
|
1,007
|
833
|
988
|
896
|
1,969
|
849
|
786
|
449
|
281
|
442
|
252
|
209
|
229
|
162
|
289
|
335
|
|
現金 + 有価証券
|
74
|
63
|
84
|
116
|
151
|
151
|
115
|
133
|
131
|
132
|
255
|
241
|
288
|
601
|
329
|
391
|
410
|
266
|
207
|
227
|
345
|
243
|
188
|
608
|
953
|
1,007
|
833
|
988
|
896
|
1,969
|
849
|
786
|
449
|
281
|
442
|
252
|
209
|
229
|
162
|
289
|
335
|
|
売掛金
|
403
|
332
|
336
|
331
|
372
|
308
|
332
|
343
|
414
|
376
|
366
|
402
|
488
|
410
|
427
|
506
|
555
|
503
|
551
|
583
|
716
|
647
|
681
|
698
|
838
|
700
|
771
|
834
|
1,012
|
831
|
871
|
932
|
1,051
|
989
|
916
|
1,049
|
830
|
843
|
875
|
921
|
760
|
|
商品及び製品
|
134
|
142
|
144
|
142
|
132
|
150
|
159
|
167
|
154
|
177
|
169
|
193
|
184
|
194
|
212
|
223
|
209
|
235
|
235
|
247
|
257
|
250
|
249
|
297
|
323
|
384
|
461
|
527
|
563
|
622
|
688
|
676
|
702
|
732
|
818
|
744
|
796
|
775
|
742
|
574
|
553
|
|
流動資産合計
|
687
|
619
|
637
|
653
|
737
|
691
|
679
|
727
|
790
|
768
|
882
|
928
|
1,059
|
1,330
|
1,075
|
1,214
|
1,240
|
1,083
|
1,071
|
1,143
|
1,395
|
1,266
|
1,300
|
1,746
|
2,293
|
2,356
|
2,519
|
2,775
|
2,918
|
3,931
|
2,974
|
3,025
|
2,916
|
2,698
|
2,918
|
2,738
|
2,614
|
2,570
|
2,523
|
2,597
|
2,507
|
|
有形固定資産
|
873
|
853
|
865
|
847
|
885
|
884
|
902
|
906
|
905
|
926
|
905
|
968
|
995
|
1,025
|
1,256
|
1,271
|
1,270
|
1,288
|
1,285
|
1,301
|
1,536
|
1,561
|
1,618
|
1,769
|
1,900
|
2,035
|
2,129
|
2,359
|
2,524
|
2,581
|
2,727
|
2,820
|
3,127
|
3,167
|
3,579
|
3,671
|
3,723
|
3,777
|
3,735
|
3,643
|
3,671
|
|
固定資産合計
|
2,403
|
2,332
|
2,401
|
2,321
|
2,408
|
2,365
|
2,356
|
2,330
|
2,301
|
2,359
|
2,272
|
2,357
|
2,395
|
2,455
|
3,312
|
3,340
|
3,291
|
3,416
|
3,370
|
3,349
|
4,788
|
4,853
|
4,895
|
5,334
|
5,484
|
5,628
|
5,679
|
5,995
|
6,194
|
6,252
|
7,229
|
7,297
|
7,591
|
7,507
|
8,229
|
8,092
|
7,409
|
7,418
|
7,356
|
7,156
|
7,201
|
|
総資産
|
3,090
|
2,951
|
3,038
|
2,974
|
3,145
|
3,056
|
3,035
|
3,058
|
3,091
|
3,128
|
3,154
|
3,285
|
3,454
|
3,785
|
4,387
|
4,554
|
4,531
|
4,500
|
4,442
|
4,493
|
6,184
|
6,120
|
6,195
|
7,080
|
7,777
|
7,984
|
8,198
|
8,769
|
9,112
|
10,183
|
10,203
|
10,322
|
10,507
|
10,205
|
11,147
|
10,830
|
10,023
|
9,988
|
9,879
|
9,753
|
9,708
|
|
買掛金
|
148
|
116
|
118
|
120
|
128
|
127
|
128
|
135
|
143
|
145
|
127
|
137
|
163
|
166
|
164
|
182
|
192
|
180
|
184
|
202
|
255
|
214
|
243
|
276
|
321
|
329
|
356
|
365
|
385
|
363
|
363
|
401
|
421
|
379
|
367
|
394
|
367
|
407
|
377
|
361
|
375
|
|
流動負債合計
|
453
|
377
|
346
|
365
|
399
|
352
|
340
|
371
|
391
|
448
|
334
|
390
|
469
|
457
|
484
|
557
|
576
|
527
|
514
|
525
|
670
|
615
|
658
|
917
|
893
|
919
|
1,024
|
1,139
|
1,196
|
1,096
|
1,045
|
1,046
|
1,072
|
943
|
1,526
|
1,487
|
1,534
|
1,036
|
1,007
|
1,031
|
998
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,225
|
3,248
|
3,215
|
3,368
|
3,378
|
3,386
|
3,360
|
3,558
|
3,642
|
4,707
|
4,677
|
4,644
|
4,640
|
4,562
|
4,709
|
4,640
|
4,648
|
5,265
|
5,261
|
5,118
|
5,168
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,896
|
3,864
|
3,873
|
4,285
|
4,271
|
4,306
|
4,384
|
4,697
|
4,838
|
5,803
|
5,722
|
5,690
|
5,712
|
5,505
|
6,235
|
6,127
|
6,182
|
6,301
|
6,268
|
6,149
|
6,166
|
|
資本金及び資本剰余金
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-1,380
|
-1,399
|
-1,353
|
-1,321
|
-1,167
|
-1,158
|
-1,128
|
-1,118
|
-1,037
|
-1,066
|
-1,049
|
-1,023
|
-956
|
-952
|
-974
|
-955
|
-873
|
-872
|
-823
|
-791
|
-724
|
-732
|
-694
|
-682
|
-536
|
-461
|
-378
|
-151
|
25
|
114
|
209
|
350
|
538
|
538
|
619
|
372
|
-497
|
-703
|
-804
|
-781
|
-910
|
|
株主資本
|
-372
|
503
|
493
|
468
|
634
|
597
|
607
|
602
|
635
|
614
|
588
|
642
|
723
|
1,038
|
1,005
|
1,068
|
1,086
|
1,529
|
1,563
|
1,620
|
1,681
|
1,649
|
1,716
|
2,188
|
2,899
|
3,072
|
3,456
|
3,713
|
3,915
|
4,021
|
4,481
|
4,632
|
4,795
|
4,700
|
4,912
|
4,703
|
3,841
|
3,687
|
3,611
|
3,604
|
3,542
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|