|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
183
|
250
|
238
|
243
|
188
|
202
|
207
|
167
|
107
|
108
|
106
|
193
|
137
|
118
|
105
|
141
|
145
|
163
|
187
|
162
|
138
|
121
|
144
|
203
|
127
|
166
|
175
|
194
|
198
|
171
|
141
|
253
|
321
|
221
|
264
|
192
|
478
|
257
|
338
|
423
|
454
|
207
|
311
|
164
|
213
|
259
|
128
|
235
|
109
|
219
|
271
|
293
|
161
|
240
|
369
|
340
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
599
|
591
|
649
|
599
|
633
|
740
|
949
|
997
|
1,155
|
1,357
|
1,525
|
1,455
|
1,503
|
1,402
|
1,298
|
1,256
|
1,241
|
1,201
|
1,135
|
1,163
|
1,111
|
1,090
|
1,098
|
1,055
|
1,008
|
|
現金 + 有価証券
|
183
|
250
|
238
|
243
|
188
|
202
|
207
|
167
|
107
|
108
|
106
|
193
|
137
|
118
|
105
|
141
|
145
|
163
|
187
|
162
|
138
|
121
|
144
|
203
|
127
|
166
|
175
|
194
|
198
|
171
|
141
|
853
|
913
|
871
|
864
|
826
|
1,218
|
1,206
|
1,335
|
1,578
|
1,812
|
1,733
|
1,767
|
1,667
|
1,615
|
1,558
|
1,384
|
1,476
|
1,310
|
1,355
|
1,435
|
1,404
|
1,251
|
1,339
|
1,425
|
1,349
|
|
有形固定資産
|
55
|
55
|
54
|
54
|
54
|
55
|
54
|
53
|
52
|
51
|
52
|
51
|
50
|
50
|
49
|
49
|
48
|
48
|
48
|
48
|
48
|
47
|
47
|
47
|
47
|
46
|
46
|
45
|
46
|
45
|
45
|
44
|
44
|
44
|
44
|
43
|
42
|
42
|
42
|
40
|
40
|
40
|
40
|
40
|
40
|
41
|
42
|
42
|
42
|
44
|
45
|
46
|
47
|
47
|
49
|
50
|
|
総資産
|
3,485
|
3,557
|
3,591
|
3,674
|
3,636
|
3,642
|
3,636
|
3,672
|
3,638
|
3,644
|
3,582
|
3,669
|
3,653
|
3,670
|
3,724
|
3,759
|
3,770
|
3,808
|
3,904
|
3,880
|
3,895
|
3,930
|
3,932
|
4,034
|
4,081
|
4,136
|
4,136
|
4,196
|
4,205
|
4,174
|
4,202
|
4,313
|
4,377
|
4,338
|
4,366
|
4,353
|
5,023
|
5,020
|
5,139
|
5,360
|
5,494
|
5,386
|
5,418
|
5,443
|
5,447
|
5,474
|
5,380
|
5,529
|
5,521
|
5,635
|
5,770
|
5,850
|
5,804
|
5,963
|
6,193
|
6,277
|
|
長期借入金
|
61
|
61
|
61
|
61
|
61
|
61
|
-
|
61
|
61
|
61
|
-
|
61
|
61
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
3,132
|
3,195
|
3,224
|
3,299
|
3,248
|
3,245
|
3,235
|
3,265
|
3,238
|
3,235
|
3,169
|
3,247
|
3,219
|
3,232
|
3,276
|
3,302
|
3,308
|
3,338
|
3,428
|
3,394
|
3,402
|
3,430
|
3,432
|
3,527
|
3,566
|
3,613
|
3,606
|
3,658
|
3,663
|
3,624
|
3,637
|
3,736
|
3,783
|
3,732
|
3,751
|
3,740
|
4,391
|
4,376
|
4,484
|
4,698
|
4,810
|
4,694
|
4,720
|
4,790
|
4,815
|
4,872
|
4,752
|
4,872
|
4,861
|
4,982
|
5,067
|
5,143
|
5,085
|
5,202
|
5,436
|
5,492
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89
|
89
|
89
|
89
|
89
|
89
|
90
|
90
|
90
|
90
|
90
|
|
利益剰余金
|
112
|
118
|
123
|
130
|
137
|
143
|
148
|
155
|
162
|
170
|
174
|
179
|
134
|
139
|
144
|
150
|
157
|
163
|
169
|
176
|
182
|
188
|
195
|
200
|
206
|
214
|
224
|
234
|
239
|
249
|
258
|
267
|
278
|
287
|
296
|
294
|
307
|
317
|
326
|
343
|
360
|
374
|
386
|
399
|
412
|
424
|
438
|
450
|
461
|
473
|
484
|
492
|
504
|
517
|
531
|
545
|
|
株主資本
|
352
|
361
|
366
|
374
|
387
|
396
|
400
|
406
|
400
|
408
|
412
|
422
|
433
|
438
|
447
|
457
|
461
|
470
|
475
|
485
|
493
|
500
|
500
|
507
|
514
|
522
|
530
|
537
|
542
|
550
|
564
|
577
|
594
|
605
|
614
|
612
|
631
|
644
|
654
|
662
|
684
|
691
|
698
|
653
|
632
|
602
|
628
|
656
|
660
|
653
|
702
|
707
|
719
|
760
|
757
|
784
|
|
有利子負債合計
|
61
|
61
|
61
|
61
|
61
|
61
|
-
|
61
|
61
|
61
|
-
|
61
|
61
|
61
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-122
|
-190
|
-178
|
-182
|
-128
|
-142
|
-
|
-107
|
-47
|
-48
|
-
|
-133
|
-77
|
-58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
17.41
|
16.98
|
16.72
|
16.36
|
15.84
|
15.49
|
-
|
15.09
|
15.32
|
15.01
|
-
|
14.53
|
14.14
|
14.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|