|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
減価償却費
|
5
|
5
|
6
|
9
|
11
|
8
|
7
|
5
|
-
|
674
|
748
|
779
|
1,162
|
1,187
|
1,176
|
1,279
|
1,319
|
1,595
|
1,672
|
1,684
|
1,752
|
1,775
|
|
株式報酬費用
|
245
|
259
|
253
|
293
|
-
|
-
|
-
|
-
|
1,060
|
992
|
832
|
963
|
1,236
|
1,188
|
1,131
|
1,224
|
1,538
|
1,544
|
2,657
|
1,143
|
1,270
|
1,290
|
|
営業キャッシュフロー
|
-9,322
|
18,550
|
11,395
|
2,928
|
66,154
|
-6,048
|
9,230
|
25,006
|
-
|
-98,090
|
-33,452
|
-55,626
|
-48,791
|
18,014
|
-102,093
|
31,125
|
-23,831
|
-165,824
|
-58,728
|
30,493
|
-71,224
|
-93,634
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3
|
-122
|
-2
|
0
|
-1
|
-10
|
-25
|
-497
|
-748
|
-396
|
-141
|
-81
|
-15
|
|
投資キャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3
|
-122
|
-2
|
0
|
-1
|
-10
|
-25
|
-497
|
-748
|
-396
|
-141
|
-81
|
-15
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
66,826
|
0
|
0
|
10,475
|
-
|
19,275
|
20,925
|
22,916
|
24,769
|
26,858
|
28,382
|
29,508
|
30,520
|
31,532
|
33,707
|
35,344
|
36,039
|
37,300
|
|
自己株式の取得による支出
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-1,501
|
98
|
-1,502
|
-1,248
|
-65,314
|
0
|
-1,294
|
-10,862
|
-
|
89,541
|
33,473
|
55,321
|
50,533
|
-17,428
|
110,771
|
-30,074
|
38,266
|
155,348
|
67,982
|
-26,684
|
111,845
|
48,779
|
|
フリーキャッシュフロー
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-166,572
|
-59,124
|
30,352
|
-71,305
|
-93,649
|