|
(単位:%)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
1Q26
|
|
売上高
|
83,744
|
70,918
|
64,000
|
84,107
|
80,131
|
75,496
|
87,400
|
98,027
|
90,369
|
69,036
|
83,500
|
89,578
|
91,612
|
77,488
|
91,500
|
102,333
|
101,324
|
83,716
|
98,600
|
90,964
|
104,940
|
89,932
|
133,400
|
161,266
|
155,585
|
136,286
|
173,300
|
199,934
|
191,192
|
171,093
|
203,360
|
203,653
|
174,967
|
226,177
|
227,926
|
193,649
|
263,646
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.3
|
11.2
|
11.9
|
10.7
|
16.6
|
|
売上原価
|
42,901
|
38,769
|
-
|
45,904
|
44,468
|
46,598
|
-
|
55,658
|
51,524
|
38,834
|
-
|
47,490
|
49,403
|
43,260
|
-
|
55,098
|
53,920
|
46,025
|
-
|
48,212
|
56,204
|
50,594
|
-
|
92,668
|
92,534
|
86,244
|
100,957
|
113,509
|
110,545
|
105,295
|
111,193
|
112,694
|
100,986
|
118,756
|
124,025
|
113,543
|
148,204
|
|
売上総利益
|
40,843
|
32,149
|
30,700
|
38,203
|
35,663
|
28,898
|
31,000
|
42,369
|
38,845
|
30,202
|
36,100
|
42,088
|
42,209
|
34,228
|
42,900
|
47,235
|
47,404
|
37,691
|
44,800
|
42,752
|
48,736
|
39,338
|
54,000
|
68,598
|
63,051
|
50,042
|
72,300
|
86,425
|
80,647
|
65,798
|
92,167
|
90,959
|
73,981
|
107,421
|
103,901
|
80,106
|
115,442
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.3
|
47.5
|
45.6
|
41.4
|
43.8
|
|
研究開発費
|
649
|
1,346
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
29,711
|
25,894
|
25,504
|
-
|
28,106
|
26,830
|
21,923
|
-
|
24,344
|
25,005
|
24,807
|
-
|
26,914
|
27,282
|
27,203
|
-
|
26,499
|
26,556
|
35,222
|
-
|
40,124
|
37,159
|
37,894
|
-
|
45,552
|
45,330
|
42,686
|
46,961
|
48,966
|
46,400
|
52,361
|
52,352
|
50,511
|
60,566
|
|
営業利益率 (%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
15.8
|
24.3
|
22.6
|
15.3
|
20.8
|
|
営業利益
|
20,778
|
5,623
|
-
|
7,410
|
6,969
|
3,381
|
-
|
14,263
|
12,015
|
8,279
|
-
|
17,744
|
17,204
|
9,421
|
-
|
20,321
|
20,122
|
10,488
|
-
|
16,253
|
22,180
|
4,116
|
-
|
28,474
|
25,892
|
12,148
|
-
|
40,873
|
35,317
|
23,112
|
45,206
|
41,993
|
27,581
|
55,060
|
51,549
|
29,595
|
54,876
|
|
経常(税引前)利益
|
19,833
|
4,823
|
8,000
|
7,200
|
6,980
|
3,291
|
4,000
|
13,319
|
11,565
|
7,775
|
9,800
|
18,100
|
16,900
|
9,500
|
16,900
|
19,700
|
12,456
|
9,354
|
16,000
|
15,600
|
21,500
|
3,100
|
10,900
|
26,800
|
24,300
|
10,800
|
27,600
|
39,300
|
32,300
|
18,200
|
41,500
|
40,600
|
16,400
|
52,800
|
49,500
|
31,300
|
54,400
|
|
経常(税引前)利益率(%)
|
23.7
|
6.8
|
12.5
|
8.6
|
8.7
|
4.4
|
4.6
|
13.6
|
12.8
|
11.3
|
11.7
|
20.2
|
18.4
|
12.3
|
18.5
|
19.3
|
12.3
|
11.2
|
16.2
|
17.1
|
20.5
|
3.4
|
8.2
|
16.6
|
15.6
|
7.9
|
15.9
|
19.7
|
16.9
|
10.6
|
20.4
|
19.9
|
9.4
|
23.3
|
21.7
|
16.2
|
20.6
|
|
法人税等合計
|
6,871
|
2,825
|
-
|
3,104
|
3,138
|
2,886
|
-
|
4,805
|
4,263
|
5,140
|
-
|
4,100
|
4,400
|
3,500
|
-
|
4,400
|
3,600
|
2,100
|
-
|
3,700
|
5,200
|
700
|
-
|
6,400
|
6,100
|
2,100
|
9,080
|
9,600
|
7,900
|
2,700
|
10,500
|
10,400
|
7,100
|
13,900
|
12,900
|
4,300
|
13,200
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
43.3
|
26.3
|
26.1
|
13.7
|
24.3
|
|
純利益
|
12,962
|
1,998
|
5,400
|
4,096
|
3,842
|
405
|
2,800
|
8,514
|
7,302
|
-34,037
|
6,300
|
11,676
|
15,156
|
4,981
|
13,700
|
15,204
|
8,783
|
7,308
|
14,600
|
11,960
|
16,354
|
2,346
|
9,600
|
20,363
|
18,208
|
8,769
|
18,500
|
29,638
|
24,331
|
15,599
|
31,056
|
30,182
|
9,305
|
38,850
|
36,621
|
26,958
|
41,171
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3
|
17.2
|
16.1
|
13.9
|
15.6
|
|
一株あたり利益
|
0.83
|
0.13
|
0.34
|
0.26
|
0.24
|
0.03
|
0.17
|
0.54
|
0.46
|
-2.17
|
0.4
|
0.74
|
0.98
|
0.33
|
0.91
|
1.01
|
0.58
|
0.48
|
0.97
|
0.81
|
1.11
|
0.16
|
0.62
|
1.28
|
1.14
|
0.53
|
1.17
|
1.88
|
1.58
|
1.01
|
1.97
|
1.93
|
0.59
|
2.48
|
2.27
|
1.6
|
2.43
|
|
希薄化後一株あたり利益
|
0.83
|
0.13
|
0.34
|
0.26
|
0.24
|
0.03
|
0.17
|
0.54
|
0.46
|
-2.17
|
0.4
|
0.73
|
0.97
|
0.32
|
0.91
|
1
|
0.58
|
0.48
|
0.96
|
0.81
|
1.1
|
0.16
|
0.61
|
1.27
|
1.14
|
0.52
|
1.17
|
1.88
|
1.57
|
1.01
|
1.97
|
1.93
|
0.59
|
2.47
|
2.26
|
1.6
|
2.43
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.21
|
-
|
0.27
|