Carriage Services, Inc.【CSV】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 47,908 44,078 52,286 50,066 49,489 53,301 58,087 54,154 49,707 52,860 55,847 56,504 54,549 - 63,253 59,261 58,378 - 63,331 61,865 60,140 62,864 68,157 63,852 61,054 65,076 73,387 63,847 64,241 66,517 69,081 67,752 66,125 71,149 77,490 77,477 84,393 90,088 96,637 88,277 95,041 - 98,161 90,600 87,497 - 95,514 97,678 90,494 - 103,493 102,318 100,687 - 107,069
売上成長率(%) - - - - - - - - - - -
売上原価 34,361 33,433 35,358 35,782 35,599 - 39,409 37,226 35,596 - 37,800 38,515 39,472 - 41,044 41,013 41,018 - 42,028 43,058 41,912 - 45,065 45,185 45,574 - 49,199 47,022 47,127 - 47,481 48,502 48,069 - 54,319 52,317 56,519 - 61,576 59,350 61,877 - 63,683 62,888 61,899 - 64,459 66,476 63,082 - 66,231 65,325 65,197 - 69,227
売上総利益 13,547 10,645 16,928 14,284 13,890 16,879 18,678 16,928 14,111 14,436 18,047 17,989 15,077 - 22,209 18,248 17,360 - 21,303 18,807 18,228 21,312 23,092 18,667 15,480 19,560 24,188 16,825 17,114 17,820 21,600 19,250 18,056 20,679 23,171 25,160 27,874 29,718 35,061 28,927 33,164 - 34,478 27,712 25,598 - 31,055 31,202 27,412 - 37,262 36,993 35,490 - 37,842
売上総利益率(%) - - - - - -
営業費用 - - 5,495 5,105 5,452 - 6,118 7,449 7,719 - 9,677 7,201 6,903 - 7,690 7,258 6,656 - 9,645 6,217 6,485 - 7,223 6,946 6,535 - 7,061 6,844 6,849 - 6,001 6,061 6,112 - - - - - - - - - - - - - - - - - - - - - -
営業利益 8,524 5,602 11,433 9,179 8,438 - 12,560 9,479 6,392 - 8,370 10,788 8,174 - 14,519 10,990 10,704 - 11,658 12,590 11,743 - 15,869 11,721 8,945 - 17,127 9,981 10,265 - 15,599 13,189 11,944 - 2,150 18,266 16,494 - 26,246 20,924 23,265 - 25,151 19,725 15,222 - 20,634 20,738 15,686 - 19,477 18,369 22,897 - 31,564
営業利益率 (%) - - - - - - - - - - - - -
経常(税引前)利益 4,372 1,331 6,878 4,658 857 - 9,965 5,815 3,176 - 2,706 6,366 5,215 - 11,023 7,660 7,251 - 7,618 8,668 7,574 - 11,806 7,449 4,560 - 12,234 3,747 3,387 - 9,201 7,008 1,524 - -6,347 9,846 8,384 - 18,574 -10,359 18,168 - 21,484 15,120 8,639 - 12,346 11,702 6,776 - 10,722 10,459 14,849 - 26,254
経常(税引前)利益率(%) 9.13 3.02 13.15 9.3 1.73 - 17.16 10.74 6.39 - 4.85 11.27 9.56 - 17.43 12.93 12.42 - 12.03 14.01 12.59 - 17.32 11.67 7.47 - 16.67 5.87 5.27 - 13.32 10.34 2.3 - -8.19 12.71 9.93 - 19.22 -11.73 19.12 - 21.89 16.69 9.87 - 12.93 11.98 7.49 - 10.36 10.22 14.75 - 24.52
法人税等合計 1,771 539 2,668 1,995 346 - 4,384 2,210 1,262 - 1,055 2,483 2,390 - 4,605 3,103 2,807 - 3,047 3,468 3,030 - 4,700 2,980 1,824 - 3,365 1,030 1,028 - 2,577 2,043 930 - -2,136 3,299 2,851 - 5,758 -3,417 5,125 - 5,704 4,234 2,640 - 3,568 3,273 2,058 - 3,519 3,513 4,930 - 8,191
実効税率(%) - - - - - - - - - - - - -
純利益 2,601 792 4,459 2,663 606 - 5,258 4,144 5,894 - 2,218 3,246 4,996 - 6,418 - - - 4,571 - - - - - - - - - - - - - - - - - - - - -6,167 13,046 - 16,402 10,899 5,860 - - - - - 6,973 6,259 9,866 - 20,926
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.14 0.04 0.24 0.15 0.03 0.21 0.29 0.23 0.32 0.22 0.12 0.18 0.27 - 0.35 0.25 0.24 - - - - 0.25 - - - 1.41 - - - -0.14 - - - 0.14 - - - 0.47 - - - - - - - - - - - - - - - - 1.35
希薄化後一株あたり利益 0.14 0.04 0.24 0.15 0.03 0.21 0.25 0.23 0.32 0.22 0.12 0.17 0.26 - 0.34 0.24 0.24 - - - - 0.22 - - - 1.31 - - - -0.14 - - - 0.14 - - - 0.46 - - - - - - - - - - - - - - - - 1.34
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.05 0.05 0.05 0.05 0.05 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.09 0.4 0.1 0.1 0.1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -