Carriage Services, Inc.【CSV】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 47,908 44,078 47,793 52,286 50,066 49,489 53,301 58,087 54,154 49,707 52,860 55,847 56,504 54,549 59,419 63,253 59,261 58,378 61,610 63,331 61,865 60,140 62,864 68,157 63,852 61,054 65,076 73,387 63,847 64,241 66,517 69,081 67,752 66,125 71,149 77,490 77,477 84,393 90,088 96,637 88,277 95,041 95,931 98,161 90,600 87,497 93,916 95,514 97,678 90,494 98,834 103,493 102,318 100,687 97,700 107,069 102,147 102,742 105,482
売上成長率(%) - - - - -1.2 3.5 -0.2 2.0 8.0
売上原価 34,361 33,433 34,803 35,358 35,782 35,599 36,235 39,409 37,226 35,596 38,426 37,800 38,515 39,472 40,492 41,044 41,013 41,018 41,919 42,028 43,058 41,912 41,552 45,065 45,185 45,574 45,516 49,199 47,022 47,127 48,697 47,481 48,502 48,069 50,471 54,319 52,317 56,519 60,370 61,576 59,350 61,877 63,567 63,683 62,888 61,899 62,478 64,459 66,476 63,082 64,208 66,231 65,325 65,197 64,055 69,227 66,212 66,499 68,826
売上総利益 13,547 10,645 12,990 16,928 14,284 13,890 16,879 18,678 16,928 14,111 14,436 18,047 17,989 15,077 18,927 22,209 18,248 17,360 19,691 21,303 18,807 18,228 21,312 23,092 18,667 15,480 19,560 24,188 16,825 17,114 17,820 21,600 19,250 18,056 20,679 23,171 25,160 27,874 29,718 35,061 28,927 33,164 32,364 34,478 27,712 25,598 31,438 31,055 31,202 27,412 34,626 37,262 36,993 35,490 33,645 37,842 35,935 36,243 36,656
売上総利益率(%) 34.4 35.3 35.2 35.3 34.8
営業費用 - - - 5,495 5,105 5,452 7,406 6,118 7,449 7,719 5,582 9,677 7,201 6,903 6,512 7,690 7,258 6,656 7,256 9,645 6,217 6,485 7,099 7,223 6,946 6,535 7,154 7,061 6,844 6,849 11,886 6,001 6,061 6,112 9,122 - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 8,524 5,602 5,372 11,433 9,179 8,438 9,435 12,560 9,479 6,392 8,852 8,370 10,788 8,174 12,415 14,519 10,990 10,704 12,435 11,658 12,590 11,743 14,213 15,869 11,721 8,945 12,406 17,127 9,981 10,265 5,934 15,599 13,189 11,944 11,556 2,150 18,266 16,494 20,317 26,246 20,924 23,265 23,225 25,151 19,725 15,222 19,628 20,634 20,738 15,686 23,921 19,477 18,369 22,897 21,056 31,564 23,998 17,507 24,588
営業利益率 (%) 21.6 29.5 23.5 17.0 23.3
経常(税引前)利益 4,372 1,331 913 6,878 4,658 857 6,925 9,965 5,815 3,176 5,786 2,706 6,366 5,215 8,446 11,023 7,660 7,251 8,656 7,618 8,668 7,574 8,381 11,806 7,449 4,560 8,967 12,234 3,747 3,387 -1,102 9,201 7,008 1,524 4,682 -6,347 9,846 8,384 12,759 18,574 -10,359 18,168 17,921 21,484 15,120 8,639 11,951 12,346 11,702 6,776 15,605 10,722 10,459 14,849 14,050 26,254 16,857 9,709 17,480
経常(税引前)利益率(%) 9.1 3.0 1.9 13.2 9.3 1.7 13.0 17.2 10.7 6.4 10.9 4.8 11.3 9.6 14.2 17.4 12.9 12.4 14.0 12.0 14.0 12.6 13.3 17.3 11.7 7.5 13.8 16.7 5.9 5.3 -1.7 13.3 10.3 2.3 6.6 -8.2 12.7 9.9 14.2 19.2 -11.7 19.1 18.7 21.9 16.7 9.9 12.7 12.9 12.0 7.5 15.8 10.4 10.2 14.7 14.4 24.5 16.5 9.4 16.6
法人税等合計 1,771 539 614 2,668 1,995 346 2,659 4,384 2,210 1,262 1,526 1,055 2,483 2,390 3,080 4,605 3,103 2,807 3,222 3,047 3,468 3,030 3,137 4,700 2,980 1,824 3,574 3,365 1,030 1,028 331 2,577 2,043 930 1,844 -2,136 3,299 2,851 3,971 5,758 -3,417 5,125 4,850 5,704 4,234 2,640 3,665 3,568 3,273 2,058 4,287 3,519 3,513 4,930 4,117 8,191 5,260 3,431 -
実効税率(%) 29.3 31.2 31.2 35.3 -
純利益 2,601 792 299 4,459 2,663 606 3,673 5,258 4,144 5,894 4,000 2,218 3,246 4,996 5,377 6,418 4,557 4,444 5,434 4,571 - - - - - - - - - - - - - - - - - - - - -6,167 13,046 - 16,402 10,899 5,860 - - - - - 6,973 6,259 9,866 9,855 20,926 11,739 6,570 12,272
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - 10.1 19.5 11.5 6.4 11.6
一株あたり利益 0.14 0.04 0.02 0.24 0.15 0.03 0.21 0.29 0.23 0.32 0.22 0.12 0.18 0.27 0.29 0.35 0.25 0.24 0.32 - - - 0.25 - - - 1.41 - - - -0.14 - - - 0.14 - - - 0.47 - - - - - - - - - - - - - - - - 1.35 0.75 0.42 0.78
希薄化後一株あたり利益 0.14 0.04 0.02 0.24 0.15 0.03 0.21 0.25 0.23 0.32 0.22 0.12 0.17 0.26 0.29 0.34 0.24 0.24 0.3 - - - 0.22 - - - 1.31 - - - -0.14 - - - 0.14 - - - 0.46 - - - - - - - - - - - - - - - - 1.34 0.74 0.41 0.78
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 14.1
一株あたり配当金 0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.05 0.05 0.05 0.05 0.05 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.09 0.4 0.1 0.1 0.1 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11
EBITDA - 26,672 36,965 30,171 24,010 31,018
EBITDAマージン(%) - 27.3 34.5 29.5 23.4 29.4