|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5
|
4
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
21
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
40
|
9
|
0
|
0
|
0
|
5
|
0
|
11
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
|
現金 + 有価証券
|
5
|
4
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
21
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
40
|
9
|
0
|
0
|
0
|
5
|
0
|
11
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
|
売掛金
|
13
|
13
|
16
|
16
|
16
|
16
|
17
|
18
|
16
|
16
|
17
|
17
|
18
|
17
|
19
|
18
|
16
|
18
|
18
|
17
|
18
|
18
|
18
|
17
|
17
|
18
|
19
|
17
|
17
|
17
|
18
|
17
|
16
|
17
|
21
|
20
|
20
|
22
|
25
|
25
|
23
|
26
|
25
|
25
|
24
|
23
|
24
|
23
|
24
|
25
|
27
|
26
|
29
|
30
|
30
|
32
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
8
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
|
流動資産合計
|
29
|
28
|
31
|
32
|
29
|
30
|
33
|
35
|
48
|
32
|
36
|
51
|
32
|
34
|
36
|
31
|
28
|
30
|
33
|
33
|
28
|
29
|
32
|
27
|
25
|
28
|
30
|
27
|
68
|
38
|
29
|
27
|
25
|
31
|
39
|
54
|
40
|
32
|
35
|
35
|
35
|
36
|
40
|
38
|
36
|
35
|
37
|
43
|
37
|
40
|
41
|
40
|
43
|
43
|
44
|
49
|
|
有形固定資産
|
129
|
131
|
136
|
142
|
143
|
145
|
152
|
155
|
154
|
154
|
160
|
161
|
176
|
183
|
186
|
193
|
205
|
209
|
214
|
216
|
228
|
231
|
235
|
234
|
235
|
235
|
247
|
245
|
244
|
261
|
260
|
259
|
259
|
258
|
279
|
278
|
277
|
270
|
269
|
267
|
267
|
267
|
269
|
271
|
271
|
275
|
278
|
289
|
287
|
288
|
287
|
281
|
280
|
279
|
273
|
273
|
|
固定資産合計
|
648
|
622
|
641
|
664
|
668
|
685
|
704
|
711
|
691
|
692
|
710
|
718
|
790
|
791
|
790
|
803
|
812
|
797
|
803
|
793
|
814
|
830
|
852
|
853
|
855
|
859
|
891
|
877
|
877
|
910
|
888
|
917
|
931
|
920
|
1,089
|
1,066
|
1,094
|
1,088
|
1,110
|
1,122
|
1,133
|
1,127
|
1,138
|
1,142
|
1,114
|
1,111
|
1,154
|
1,181
|
1,204
|
1,215
|
1,226
|
1,220
|
1,226
|
1,231
|
1,235
|
1,225
|
|
総資産
|
677
|
651
|
672
|
696
|
698
|
715
|
738
|
747
|
740
|
724
|
746
|
769
|
823
|
825
|
827
|
835
|
841
|
828
|
837
|
827
|
842
|
859
|
885
|
880
|
881
|
887
|
921
|
905
|
945
|
948
|
917
|
944
|
957
|
952
|
1,129
|
1,120
|
1,134
|
1,120
|
1,145
|
1,157
|
1,169
|
1,163
|
1,178
|
1,180
|
1,151
|
1,147
|
1,192
|
1,224
|
1,242
|
1,255
|
1,268
|
1,260
|
1,269
|
1,275
|
1,279
|
1,275
|
|
買掛金
|
12
|
14
|
13
|
14
|
14
|
12
|
18
|
4
|
5
|
3
|
7
|
5
|
6
|
7
|
6
|
6
|
6
|
10
|
7
|
6
|
6
|
5
|
10
|
7
|
6
|
6
|
6
|
7
|
5
|
5
|
9
|
7
|
6
|
6
|
8
|
6
|
8
|
9
|
11
|
9
|
11
|
14
|
14
|
13
|
9
|
9
|
11
|
11
|
9
|
11
|
11
|
12
|
16
|
15
|
15
|
14
|
|
流動負債合計
|
29
|
28
|
32
|
27
|
30
|
26
|
42
|
42
|
65
|
47
|
47
|
41
|
39
|
34
|
32
|
30
|
33
|
43
|
37
|
35
|
37
|
38
|
44
|
36
|
36
|
40
|
42
|
40
|
26
|
30
|
34
|
33
|
32
|
38
|
35
|
39
|
40
|
48
|
48
|
52
|
48
|
60
|
60
|
47
|
42
|
49
|
45
|
49
|
42
|
53
|
51
|
56
|
50
|
60
|
58
|
52
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
318
|
318
|
36
|
319
|
319
|
319
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
522
|
495
|
513
|
537
|
537
|
558
|
560
|
564
|
529
|
525
|
543
|
562
|
614
|
616
|
614
|
618
|
619
|
615
|
642
|
628
|
636
|
646
|
662
|
659
|
656
|
671
|
681
|
654
|
679
|
676
|
661
|
682
|
700
|
688
|
867
|
858
|
865
|
839
|
856
|
853
|
887
|
910
|
989
|
1,012
|
985
|
968
|
1,010
|
1,028
|
1,043
|
1,040
|
1,043
|
1,024
|
1,030
|
1,017
|
1,012
|
999
|
|
総負債
|
551
|
524
|
545
|
564
|
568
|
584
|
603
|
606
|
594
|
572
|
590
|
603
|
653
|
651
|
647
|
649
|
653
|
658
|
679
|
664
|
674
|
685
|
707
|
695
|
693
|
711
|
723
|
695
|
705
|
706
|
696
|
716
|
732
|
727
|
903
|
898
|
906
|
887
|
905
|
906
|
936
|
971
|
1,050
|
1,060
|
1,028
|
1,018
|
1,055
|
1,077
|
1,085
|
1,094
|
1,094
|
1,080
|
1,081
|
1,077
|
1,071
|
1,052
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-66
|
-65
|
-64
|
-57
|
-57
|
-57
|
-53
|
-48
|
-44
|
-38
|
-34
|
-32
|
-28
|
-23
|
-18
|
-12
|
-7
|
-3
|
3
|
7
|
13
|
18
|
22
|
30
|
32
|
35
|
57
|
70
|
72
|
74
|
71
|
78
|
83
|
83
|
86
|
82
|
88
|
93
|
102
|
115
|
109
|
122
|
135
|
151
|
162
|
168
|
176
|
185
|
193
|
198
|
210
|
217
|
223
|
233
|
243
|
264
|
|
株主資本
|
126
|
126
|
126
|
131
|
129
|
130
|
134
|
140
|
145
|
151
|
155
|
165
|
169
|
174
|
179
|
186
|
188
|
169
|
157
|
162
|
168
|
173
|
177
|
185
|
187
|
175
|
197
|
210
|
239
|
241
|
221
|
228
|
224
|
224
|
226
|
222
|
228
|
232
|
240
|
251
|
232
|
192
|
128
|
120
|
122
|
128
|
137
|
147
|
156
|
161
|
173
|
179
|
187
|
198
|
208
|
223
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
318
|
318
|
36
|
319
|
319
|
319
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
309
|
35
|
318
|
318
|
313
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132.85
|
131.89
|
16.27
|
139.96
|
142.24
|
142.34
|
40.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|