|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
17,468
|
94,474
|
98,845
|
98,653
|
179,800
|
183,100
|
409,900
|
406,981
|
368,339
|
363,177
|
329,633
|
309,017
|
273,166
|
134,180
|
122,948
|
114,821
|
95,900
|
91,223
|
98,841
|
82,949
|
85,600
|
95,000
|
119,709
|
89,700
|
82,233
|
85,600
|
116,729
|
|
現金 + 有価証券
|
17,468
|
94,474
|
98,845
|
98,653
|
179,800
|
183,100
|
409,900
|
406,981
|
368,339
|
363,177
|
329,633
|
309,017
|
273,166
|
134,180
|
122,948
|
114,821
|
95,900
|
91,223
|
98,841
|
82,949
|
85,600
|
95,000
|
119,709
|
89,700
|
82,233
|
85,600
|
116,729
|
|
売掛金
|
9,730
|
12,369
|
14,648
|
14,600
|
12,528
|
12,618
|
12,759
|
14,292
|
17,817
|
18,532
|
17,282
|
19,910
|
22,606
|
22,835
|
23,476
|
27,728
|
31,314
|
37,003
|
38,302
|
42,699
|
45,988
|
50,261
|
51,218
|
56,353
|
52,311
|
49,482
|
43,382
|
|
商品及び製品
|
550
|
821
|
1,237
|
1,219
|
1,667
|
1,679
|
2,217
|
2,310
|
2,124
|
2,375
|
2,021
|
2,350
|
3,365
|
3,802
|
3,980
|
4,520
|
6,121
|
5,769
|
7,942
|
7,645
|
8,013
|
6,572
|
8,135
|
6,849
|
8,366
|
8,650
|
10,254
|
|
流動資産合計
|
28,524
|
109,862
|
116,681
|
116,552
|
195,671
|
201,065
|
429,594
|
426,670
|
391,699
|
389,584
|
353,743
|
336,441
|
304,912
|
299,414
|
292,288
|
271,100
|
269,054
|
279,622
|
295,635
|
295,778
|
320,405
|
344,772
|
360,154
|
349,388
|
348,668
|
357,569
|
361,097
|
|
有形固定資産
|
1,743
|
1,798
|
2,060
|
2,733
|
5,024
|
6,646
|
7,102
|
7,780
|
8,092
|
8,866
|
-
|
9,385
|
11,203
|
13,054
|
14,315
|
18,254
|
20,511
|
22,273
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,570
|
-
|
-
|
-
|
|
総資産
|
33,347
|
113,200
|
119,746
|
120,257
|
201,546
|
210,394
|
439,328
|
437,332
|
435,533
|
433,692
|
462,572
|
444,425
|
458,380
|
457,811
|
447,329
|
426,891
|
425,400
|
436,019
|
453,340
|
458,507
|
487,312
|
514,565
|
531,235
|
501,715
|
544,729
|
562,786
|
578,556
|
|
買掛金
|
2,084
|
1,251
|
1,865
|
1,934
|
2,495
|
2,101
|
2,098
|
2,172
|
1,368
|
2,766
|
2,546
|
3,314
|
3,281
|
5,768
|
4,731
|
9,961
|
7,135
|
6,929
|
10,268
|
9,318
|
9,540
|
6,810
|
6,901
|
8,502
|
13,181
|
12,211
|
18,711
|
|
一年内返済予定の長期借入金
|
833
|
3,333
|
5,833
|
8,333
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
1,111
|
1,944
|
-
|
417
|
|
流動負債合計
|
11,745
|
9,237
|
15,289
|
15,256
|
28,242
|
30,240
|
20,876
|
17,578
|
18,654
|
20,993
|
24,886
|
39,521
|
27,519
|
31,942
|
36,128
|
30,143
|
33,717
|
36,324
|
47,667
|
31,959
|
39,454
|
44,295
|
49,392
|
37,274
|
50,890
|
55,308
|
68,677
|
|
長期借入金
|
23,858
|
21,570
|
19,289
|
17,013
|
14,741
|
12,455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,008
|
10,015
|
9,745
|
8,921
|
8,096
|
10,049
|
9,640
|
|
総負債
|
36,940
|
30,864
|
34,633
|
32,323
|
43,924
|
43,835
|
23,637
|
18,745
|
19,617
|
21,979
|
50,832
|
47,089
|
36,720
|
46,378
|
48,179
|
41,742
|
46,632
|
50,236
|
62,071
|
56,045
|
63,419
|
73,510
|
75,400
|
61,409
|
89,353
|
95,740
|
107,683
|
|
利益剰余金
|
-60,100
|
-54,300
|
-52,212
|
-51,642
|
-53,018
|
-57,607
|
-62,496
|
-66,776
|
-75,567
|
-87,358
|
-93,767
|
-118,390
|
-120,038
|
-140,287
|
-160,900
|
-190,100
|
-208,900
|
-215,800
|
-218,400
|
-220,900
|
-212,000
|
-209,700
|
-200,100
|
-226,000
|
-221,500
|
-221,952
|
-224,300
|
|
株主資本
|
-50,203
|
82,336
|
85,113
|
87,934
|
157,622
|
166,559
|
415,691
|
418,587
|
415,916
|
411,713
|
411,740
|
397,336
|
421,660
|
411,433
|
399,150
|
385,149
|
378,768
|
385,783
|
391,269
|
402,462
|
423,893
|
441,055
|
455,835
|
440,306
|
455,376
|
467,046
|
470,873
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,452
|
54,700
|
47,496
|
45,921
|
34,925
|