|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17,468
|
94,474
|
98,845
|
98,653
|
179,800
|
183,100
|
409,900
|
406,981
|
368,339
|
363,177
|
329,633
|
309,017
|
273,166
|
134,180
|
122,948
|
114,821
|
95,900
|
91,223
|
98,841
|
82,949
|
85,600
|
95,000
|
119,709
|
89,700
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131,802
|
135,677
|
117,200
|
129,600
|
138,500
|
288,516
|
156,300
|
174,100
|
184,800
|
173,421
|
185,462
|
|
現金 + 有価証券
|
17,468
|
94,474
|
98,845
|
98,653
|
179,800
|
183,100
|
409,900
|
406,981
|
368,339
|
363,177
|
329,633
|
309,017
|
273,166
|
265,982
|
258,625
|
232,021
|
225,500
|
229,723
|
387,357
|
239,249
|
259,700
|
279,800
|
293,130
|
275,162
|
|
売掛金
|
9,730
|
12,369
|
14,648
|
14,600
|
12,528
|
12,618
|
12,759
|
14,292
|
17,817
|
18,532
|
17,282
|
19,910
|
22,606
|
22,835
|
23,476
|
27,728
|
31,314
|
37,003
|
38,302
|
42,699
|
45,988
|
50,261
|
51,218
|
56,353
|
|
商品及び製品
|
550
|
821
|
1,237
|
1,219
|
1,667
|
1,679
|
2,217
|
2,310
|
2,124
|
2,375
|
2,021
|
2,350
|
3,365
|
3,802
|
3,980
|
4,520
|
6,121
|
5,769
|
7,942
|
7,645
|
8,013
|
6,572
|
8,135
|
6,849
|
|
流動資産合計
|
28,524
|
109,862
|
116,681
|
116,552
|
195,671
|
201,065
|
429,594
|
426,670
|
391,699
|
389,584
|
353,743
|
336,441
|
304,912
|
299,414
|
292,288
|
271,100
|
269,054
|
279,622
|
295,635
|
295,778
|
320,405
|
344,772
|
360,154
|
349,388
|
|
有形固定資産
|
1,743
|
1,798
|
2,060
|
2,733
|
5,024
|
6,646
|
7,102
|
7,780
|
8,092
|
8,866
|
-
|
9,385
|
11,203
|
13,054
|
14,315
|
18,254
|
20,511
|
22,273
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,570
|
|
固定資産合計
|
4,822
|
3,337
|
3,065
|
3,705
|
5,875
|
9,329
|
9,734
|
10,662
|
43,834
|
44,108
|
108,829
|
107,984
|
153,468
|
158,397
|
155,041
|
155,791
|
156,346
|
156,397
|
157,705
|
162,729
|
166,907
|
169,793
|
171,081
|
152,327
|
|
総資産
|
33,347
|
113,200
|
119,746
|
120,257
|
201,546
|
210,394
|
439,328
|
437,332
|
435,533
|
433,692
|
462,572
|
444,425
|
458,380
|
457,811
|
447,329
|
426,891
|
425,400
|
436,019
|
453,340
|
458,507
|
487,312
|
514,565
|
531,235
|
501,715
|
|
買掛金
|
2,084
|
1,251
|
1,865
|
1,934
|
2,495
|
2,101
|
2,098
|
2,172
|
1,368
|
2,766
|
2,546
|
3,314
|
3,281
|
5,768
|
4,731
|
9,961
|
7,135
|
6,929
|
10,268
|
9,318
|
9,540
|
6,810
|
6,901
|
8,502
|
|
一年内返済予定の長期借入金
|
833
|
3,333
|
5,833
|
8,333
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
1,111
|
|
流動負債合計
|
11,745
|
9,237
|
15,289
|
15,256
|
28,242
|
30,240
|
20,876
|
17,578
|
18,654
|
20,993
|
24,886
|
39,521
|
27,519
|
31,942
|
36,128
|
30,143
|
33,717
|
36,324
|
47,667
|
31,959
|
39,454
|
44,295
|
49,392
|
37,274
|
|
長期借入金
|
23,858
|
21,570
|
19,289
|
17,013
|
14,741
|
12,455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,008
|
10,015
|
9,745
|
8,921
|
|
固定負債合計
|
25,195
|
21,626
|
19,344
|
17,067
|
15,682
|
13,595
|
2,761
|
1,167
|
963
|
986
|
25,946
|
7,568
|
9,201
|
14,436
|
12,051
|
11,599
|
12,915
|
13,912
|
14,404
|
24,086
|
23,965
|
29,215
|
26,008
|
24,135
|
|
総負債
|
36,940
|
30,864
|
34,633
|
32,323
|
43,924
|
43,835
|
23,637
|
18,745
|
19,617
|
21,979
|
50,832
|
47,089
|
36,720
|
46,378
|
48,179
|
41,742
|
46,632
|
50,236
|
62,071
|
56,045
|
63,419
|
73,510
|
75,400
|
61,409
|
|
資本金及び資本剰余金
|
9,910
|
136,585
|
137,308
|
139,559
|
210,621
|
224,146
|
478,162
|
485,338
|
491,458
|
499,046
|
505,482
|
515,701
|
541,672
|
551,883
|
560,409
|
575,367
|
587,771
|
601,618
|
609,477
|
623,450
|
636,022
|
650,270
|
655,703
|
666,120
|
|
利益剰余金
|
-60,100
|
-54,300
|
-52,212
|
-51,642
|
-53,018
|
-57,607
|
-62,496
|
-66,776
|
-75,567
|
-87,358
|
-93,767
|
-118,390
|
-120,038
|
-140,287
|
-160,900
|
-190,100
|
-208,900
|
-215,800
|
-218,400
|
-220,900
|
-212,000
|
-209,700
|
-200,100
|
-226,000
|
|
株主資本
|
-50,203
|
82,336
|
85,113
|
87,934
|
157,622
|
166,559
|
415,691
|
418,587
|
415,916
|
411,713
|
411,740
|
397,336
|
421,660
|
411,433
|
399,150
|
385,149
|
378,768
|
385,783
|
391,269
|
402,462
|
423,893
|
441,055
|
455,835
|
440,306
|
|
有利子負債合計
|
24,692
|
24,903
|
25,122
|
25,346
|
24,741
|
22,455
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
10,008
|
10,015
|
10,023
|
10,032
|
|
純有利子負債
|
7,223
|
-69,572
|
-73,723
|
-73,307
|
-155,059
|
-160,645
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-229,249
|
-249,692
|
-269,785
|
-283,107
|
-265,130
|
|
DEレシオ(%)
|
-49.18
|
30.25
|
29.52
|
28.82
|
15.7
|
13.48
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.48
|
2.36
|
2.27
|
2.2
|
2.28
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|