売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
443,221 |
21.8% |
| 2023/12 |
565,231 |
16.3% |
| 2022/12 |
690,806 |
23.6% |
| 2021/12 |
643,892 |
26.6% |
| 2019/12 |
545,974 |
27.2% |
| 2018/12 |
575,871 |
|
| 2017/12 |
588,147 |
|
| 2016/12 |
538,543 |
|
| 2015/12 |
499,515 |
|
| 2014/12 |
447,402 |
|
| 2013/12 |
356,554 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
-41,886 |
-9.5% |
| 2023/12 |
-88,028 |
-15.6% |
| 2022/12 |
-58,687 |
-8.5% |
| 2021/12 |
27,429 |
4.3% |
| 2019/12 |
24,683 |
4.5% |
| 2018/12 |
32,767 |
|
| 2017/12 |
40,543 |
|
| 2016/12 |
92,804 |
|
| 2015/12 |
96,386 |
|
| 2014/12 |
95,042 |
|
| 2013/12 |
76,003 |
|
|
(単位:%)
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
356,554
|
447,402
|
499,515
|
538,543
|
588,147
|
575,871
|
545,974
|
643,892
|
690,806
|
565,231
|
443,221
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
-5.2
|
-
|
7.3
|
-18.2
|
-21.6
|
|
売上原価
|
194,436
|
257,751
|
299,290
|
326,057
|
390,924
|
412,457
|
397,335
|
472,394
|
527,561
|
473,292
|
346,546
|
|
売上総利益
|
162,118
|
189,651
|
200,225
|
212,486
|
197,223
|
163,414
|
148,639
|
171,498
|
163,245
|
91,939
|
96,675
|
|
売上総利益率(%)
|
|
|
|
|
|
|
27.2
|
26.6
|
23.6
|
16.3
|
21.8
|
|
研究開発費
|
2,002
|
2,628
|
3,052
|
3,290
|
4,164
|
3,635
|
4,146
|
4,216
|
4,098
|
5,086
|
4,950
|
|
営業費用
|
86,115
|
94,609
|
103,839
|
119,682
|
156,680
|
130,647
|
123,956
|
144,069
|
221,932
|
179,967
|
138,561
|
|
営業利益
|
76,003
|
95,042
|
96,386
|
92,804
|
40,543
|
32,767
|
24,683
|
27,429
|
-58,687
|
-88,028
|
-41,886
|
|
営業利益率 (%)
|
|
|
|
|
|
|
4.5
|
4.3
|
-8.5
|
-15.6
|
-9.5
|
|
経常(税引前)利益
|
74,689
|
93,997
|
93,301
|
89,486
|
34,960
|
29,128
|
19,105
|
19,839
|
-55,608
|
-86,959
|
-41,895
|
|
経常(税引前)利益率(%)
|
20.9
|
21.0
|
18.7
|
16.6
|
5.9
|
5.1
|
3.5
|
3.1
|
-8.0
|
-15.4
|
-9.5
|
|
法人税等合計
|
10,336
|
13,738
|
13,843
|
13,003
|
7,402
|
4,560
|
6,243
|
1,950
|
758
|
21,281
|
1,081
|
|
実効税率(%)
|
|
|
|
|
|
|
32.7
|
9.8
|
-1.4
|
-24.5
|
-2.6
|
|
純利益
|
64,353
|
80,259
|
79,458
|
76,483
|
27,558
|
24,568
|
12,862
|
18,966
|
-56,366
|
-107,656
|
-42,832
|
|
純利益率(%)
|
|
|
|
|
|
|
2.4
|
2.9
|
-8.2
|
-19.0
|
-9.7
|
|
一株あたり利益
|
1.83
|
2.25
|
2.21
|
2.08
|
0.73
|
-
|
-
|
-
|
-1.66
|
-3.13
|
-1.13
|
|
希薄化後一株あたり利益
|
1.8
|
2.22
|
2.19
|
2.08
|
0.73
|
-
|
-
|
-
|
-1.66
|
-3.13
|
-1.13
|
|
EBITDA
|
|
|
|
|
|
|
53,270
|
62,836
|
-22,343
|
-58,021
|
-24,752
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
9.8
|
9.8
|
-3.2
|
-10.3
|
-5.6
|