|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
709
|
665
|
693
|
870
|
870
|
789
|
-
|
984
|
910
|
845
|
857
|
996
|
968
|
724
|
650
|
859
|
904
|
790
|
709
|
984
|
973
|
876
|
794
|
996
|
991
|
893
|
857
|
1,071
|
1,089
|
1,071
|
984
|
1,236
|
1,181
|
1,077
|
1,071
|
1,314
|
1,280
|
-
|
1,030
|
1,024
|
1,126
|
1,029
|
1,177
|
1,315
|
1,496
|
1,846
|
1,794
|
1,178
|
1,525
|
1,259
|
-
|
1,096
|
1,450
|
1,333
|
1,095
|
1,449
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
売上原価
|
562
|
522
|
546
|
687
|
683
|
-
|
-
|
729
|
684
|
-
|
669
|
755
|
734
|
-
|
488
|
634
|
667
|
-
|
536
|
699
|
677
|
-
|
548
|
675
|
667
|
-
|
609
|
757
|
777
|
-
|
735
|
903
|
867
|
-
|
783
|
920
|
900
|
-
|
751
|
743
|
796
|
767
|
870
|
944
|
1,005
|
1,214
|
1,201
|
832
|
995
|
793
|
-
|
697
|
881
|
819
|
710
|
908
|
|
研究開発費
|
6
|
6
|
7
|
7
|
7
|
-
|
-
|
8
|
8
|
-
|
9
|
9
|
8
|
-
|
8
|
8
|
8
|
-
|
8
|
10
|
11
|
-
|
11
|
12
|
12
|
-
|
12
|
13
|
13
|
-
|
13
|
14
|
12
|
-
|
14
|
15
|
15
|
-
|
14
|
14
|
13
|
12
|
13
|
12
|
12
|
12
|
13
|
15
|
13
|
7
|
-
|
9
|
9
|
8
|
10
|
11
|
|
販売管理費
|
76
|
71
|
85
|
92
|
99
|
-
|
-
|
106
|
101
|
-
|
108
|
106
|
105
|
-
|
92
|
95
|
94
|
-
|
98
|
125
|
121
|
-
|
124
|
131
|
135
|
-
|
139
|
141
|
152
|
-
|
148
|
159
|
164
|
-
|
164
|
172
|
175
|
-
|
161
|
153
|
162
|
159
|
161
|
192
|
203
|
210
|
209
|
188
|
189
|
161
|
-
|
166
|
189
|
191
|
194
|
196
|
|
営業利益
|
64
|
66
|
55
|
85
|
81
|
52
|
-
|
140
|
110
|
77
|
70
|
22
|
123
|
92
|
63
|
122
|
134
|
89
|
66
|
148
|
161
|
125
|
110
|
178
|
36
|
115
|
96
|
158
|
142
|
104
|
94
|
159
|
140
|
114
|
114
|
207
|
191
|
141
|
102
|
113
|
155
|
89
|
133
|
166
|
277
|
410
|
348
|
141
|
327
|
299
|
253
|
225
|
377
|
316
|
183
|
335
|
|
営業利益率 (%)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
経常(税引前)利益
|
62
|
65
|
50
|
80
|
76
|
-
|
-
|
133
|
104
|
-
|
61
|
13
|
114
|
-
|
55
|
114
|
126
|
-
|
58
|
139
|
153
|
-
|
102
|
170
|
28
|
-
|
90
|
151
|
135
|
-
|
78
|
146
|
121
|
-
|
101
|
193
|
177
|
-
|
76
|
97
|
136
|
66
|
113
|
146
|
254
|
386
|
327
|
128
|
313
|
283
|
-
|
214
|
372
|
321
|
175
|
323
|
|
経常(税引前)利益率(%)
|
8.8
|
9.78
|
7.22
|
9.24
|
8.77
|
-
|
-
|
13.59
|
11.47
|
-
|
7.21
|
1.4
|
11.86
|
-
|
8.46
|
13.3
|
13.97
|
-
|
8.18
|
14.17
|
15.73
|
-
|
12.87
|
17.12
|
2.92
|
-
|
10.51
|
14.16
|
12.41
|
-
|
7.95
|
11.83
|
10.32
|
-
|
9.46
|
14.69
|
13.84
|
-
|
7.4
|
9.47
|
12.11
|
6.5
|
9.67
|
11.1
|
17.03
|
20.92
|
18.25
|
10.86
|
20.52
|
22.5
|
-
|
19.59
|
25.69
|
24.11
|
15.97
|
22.32
|
|
法人税等合計
|
23
|
18
|
16
|
25
|
22
|
-
|
-
|
44
|
34
|
-
|
6
|
5
|
38
|
-
|
18
|
38
|
40
|
-
|
18
|
44
|
49
|
-
|
33
|
55
|
38
|
-
|
28
|
49
|
48
|
-
|
20
|
31
|
25
|
-
|
24
|
40
|
37
|
-
|
14
|
21
|
34
|
14
|
19
|
33
|
60
|
90
|
72
|
28
|
71
|
66
|
-
|
43
|
87
|
74
|
34
|
68
|
|
実効税率(%)
|
|
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
純利益
|
38
|
50
|
33
|
54
|
53
|
-
|
60
|
92
|
69
|
-
|
55
|
8
|
76
|
-
|
35
|
75
|
87
|
-
|
39
|
94
|
103
|
-
|
68
|
115
|
-10
|
-
|
61
|
102
|
86
|
-
|
309
|
113
|
99
|
-
|
79
|
152
|
137
|
-
|
61
|
75
|
102
|
52
|
99
|
142
|
193
|
301
|
254
|
101
|
194
|
265
|
205
|
192
|
712
|
244
|
143
|
255
|
|
純利益率(%)
|
|
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
一株あたり利益
|
0.63
|
0.82
|
0.54
|
0.88
|
0.86
|
0.62
|
-
|
1.48
|
1.1
|
0.75
|
0.87
|
0.13
|
1.2
|
1.09
|
0.56
|
1.16
|
1.35
|
0.82
|
0.6
|
1.45
|
1.59
|
1.25
|
1.06
|
1.78
|
-0.15
|
-
|
0.95
|
1.59
|
1.38
|
-
|
4.98
|
1.86
|
1.66
|
1.48
|
1.37
|
2.68
|
2.43
|
1.81
|
1.1
|
1.37
|
1.88
|
0.98
|
1.89
|
2.7
|
3.71
|
5.81
|
4.9
|
1.99
|
3.83
|
5.35
|
4.25
|
4.02
|
15.03
|
5.31
|
3.23
|
5.93
|
|
希薄化後一株あたり利益
|
0.62
|
0.81
|
0.53
|
0.86
|
0.85
|
0.61
|
-
|
1.45
|
1.08
|
0.74
|
0.85
|
0.13
|
1.18
|
1.07
|
0.55
|
1.14
|
1.32
|
0.81
|
0.59
|
1.43
|
1.56
|
1.24
|
1.05
|
1.75
|
-0.15
|
-
|
0.94
|
1.58
|
1.37
|
-
|
4.94
|
1.85
|
1.64
|
1.47
|
1.36
|
2.65
|
2.4
|
1.78
|
1.09
|
1.36
|
1.87
|
0.97
|
1.87
|
2.67
|
3.66
|
5.73
|
4.83
|
1.96
|
3.79
|
5.29
|
4.2
|
3.97
|
14.84
|
5.25
|
3.2
|
5.88
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.16
|
0.17
|
0.17
|
10.6
|
11.2
|
0.18
|
11.2
|
0.18
|
0.2
|
0.2
|
0.2
|
0.2
|
0.22
|
0.22
|
0.22
|
0.22
|
0.25
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.35
|
-
|
0.35
|
0.35
|
0.37
|
-
|
0.37
|
0.37
|
0.4
|
-
|
-
|
0.4
|
0.5
|
-
|
0.5
|
0.5
|
0.53
|
0.53
|
0.53
|
0.54
|
0.54
|
0.54
|
0.75
|
0.75
|
0.75
|
0.85
|
-
|
0.85
|
0.85
|
1
|
1
|
1
|