|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
355
|
385
|
134
|
139
|
147
|
379
|
979
|
-
|
-
|
803
|
-
|
-
|
-
|
351
|
1,187
|
737
|
719
|
902
|
767
|
713
|
295
|
324
|
291
|
353
|
625
|
400
|
423
|
379
|
108
|
576
|
552
|
1,736
|
1,530
|
753
|
220
|
68
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
355
|
385
|
134
|
139
|
147
|
379
|
979
|
-
|
-
|
803
|
-
|
-
|
-
|
351
|
1,187
|
737
|
719
|
902
|
767
|
713
|
295
|
324
|
291
|
353
|
625
|
400
|
423
|
379
|
108
|
576
|
552
|
1,736
|
1,530
|
753
|
220
|
68
|
|
売掛金
|
414
|
395
|
391
|
441
|
571
|
542
|
486
|
586
|
627
|
565
|
482
|
515
|
597
|
572
|
399
|
412
|
534
|
548
|
439
|
447
|
636
|
600
|
502
|
507
|
631
|
605
|
511
|
560
|
694
|
690
|
657
|
678
|
841
|
850
|
698
|
773
|
915
|
862
|
783
|
686
|
692
|
721
|
612
|
683
|
722
|
877
|
814
|
1,002
|
1,179
|
1,090
|
829
|
730
|
959
|
768
|
615
|
700
|
903
|
799
|
579
|
699
|
881
|
|
商品及び製品
|
363
|
382
|
430
|
444
|
444
|
482
|
539
|
542
|
549
|
537
|
538
|
513
|
493
|
481
|
298
|
324
|
329
|
334
|
339
|
357
|
391
|
383
|
356
|
380
|
386
|
385
|
377
|
428
|
436
|
454
|
507
|
490
|
491
|
489
|
457
|
514
|
505
|
508
|
510
|
560
|
547
|
514
|
503
|
528
|
462
|
548
|
605
|
728
|
780
|
804
|
748
|
781
|
599
|
394
|
361
|
399
|
426
|
462
|
472
|
529
|
500
|
|
流動資産合計
|
941
|
983
|
1,016
|
1,077
|
1,207
|
1,212
|
1,214
|
1,285
|
1,334
|
1,276
|
1,205
|
1,215
|
1,328
|
1,462
|
1,535
|
1,586
|
1,689
|
1,761
|
1,611
|
1,630
|
1,339
|
1,426
|
1,319
|
1,382
|
1,461
|
1,399
|
1,355
|
1,191
|
1,336
|
1,361
|
1,644
|
2,218
|
2,169
|
2,201
|
2,056
|
1,877
|
1,922
|
2,107
|
1,752
|
2,609
|
2,153
|
2,140
|
2,209
|
2,144
|
2,513
|
2,081
|
2,151
|
2,229
|
2,533
|
2,771
|
2,245
|
2,152
|
2,693
|
3,657
|
3,408
|
3,463
|
3,152
|
2,911
|
1,926
|
1,531
|
1,526
|
|
有形固定資産
|
474
|
455
|
533
|
531
|
527
|
530
|
560
|
575
|
592
|
603
|
637
|
641
|
634
|
645
|
497
|
503
|
527
|
537
|
547
|
543
|
583
|
580
|
585
|
592
|
626
|
623
|
632
|
660
|
683
|
698
|
780
|
746
|
752
|
763
|
760
|
772
|
778
|
757
|
783
|
771
|
764
|
765
|
774
|
764
|
674
|
734
|
759
|
769
|
785
|
790
|
822
|
840
|
798
|
627
|
655
|
653
|
664
|
670
|
711
|
738
|
769
|
|
固定資産合計
|
1,088
|
1,087
|
1,512
|
1,503
|
1,495
|
1,590
|
1,923
|
1,956
|
1,961
|
1,966
|
2,252
|
2,243
|
2,134
|
2,134
|
1,958
|
1,959
|
1,967
|
1,957
|
2,147
|
2,120
|
2,674
|
2,649
|
2,635
|
2,643
|
2,710
|
2,564
|
2,611
|
2,880
|
2,893
|
2,956
|
3,655
|
3,286
|
3,259
|
3,231
|
3,193
|
3,424
|
3,475
|
3,434
|
3,744
|
3,689
|
3,655
|
3,660
|
3,657
|
3,608
|
3,327
|
4,993
|
5,096
|
5,094
|
5,045
|
4,961
|
4,977
|
4,963
|
4,483
|
3,159
|
3,212
|
3,183
|
3,576
|
3,567
|
3,890
|
3,919
|
3,993
|
|
総資産
|
2,029
|
2,071
|
2,530
|
2,581
|
2,703
|
2,803
|
3,138
|
3,242
|
3,297
|
3,243
|
3,457
|
3,458
|
3,462
|
3,597
|
3,493
|
3,546
|
3,657
|
3,718
|
3,759
|
3,751
|
4,013
|
4,076
|
3,954
|
4,026
|
4,172
|
3,963
|
3,966
|
4,071
|
4,229
|
4,318
|
5,300
|
5,504
|
5,428
|
5,432
|
5,249
|
5,302
|
5,397
|
5,541
|
5,496
|
6,298
|
5,808
|
5,800
|
5,866
|
5,752
|
5,839
|
7,075
|
7,247
|
7,323
|
7,578
|
7,732
|
7,222
|
7,115
|
7,176
|
6,816
|
6,620
|
6,646
|
6,728
|
6,478
|
5,817
|
5,451
|
5,519
|
|
買掛金
|
207
|
181
|
195
|
213
|
273
|
280
|
260
|
303
|
312
|
274
|
259
|
263
|
283
|
274
|
187
|
223
|
256
|
242
|
198
|
230
|
280
|
267
|
212
|
248
|
284
|
264
|
243
|
291
|
335
|
328
|
352
|
372
|
415
|
362
|
312
|
356
|
374
|
371
|
327
|
336
|
321
|
325
|
317
|
359
|
387
|
481
|
432
|
520
|
549
|
497
|
370
|
367
|
397
|
328
|
245
|
322
|
363
|
327
|
261
|
313
|
338
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
352
|
352
|
352
|
651
|
301
|
302
|
302
|
2
|
402
|
402
|
402
|
403
|
3
|
-
|
-
|
|
流動負債合計
|
367
|
359
|
456
|
477
|
538
|
585
|
613
|
645
|
708
|
670
|
470
|
433
|
465
|
515
|
376
|
383
|
431
|
437
|
392
|
377
|
510
|
661
|
605
|
628
|
673
|
523
|
513
|
508
|
601
|
635
|
658
|
706
|
700
|
672
|
595
|
633
|
649
|
692
|
899
|
602
|
613
|
645
|
646
|
660
|
761
|
851
|
1,169
|
1,188
|
1,259
|
1,552
|
1,078
|
930
|
1,045
|
875
|
1,186
|
1,174
|
1,089
|
1,068
|
665
|
593
|
697
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
596
|
596
|
596
|
706
|
781
|
1,586
|
1,586
|
1,586
|
1,587
|
1,587
|
1,588
|
1,589
|
1,590
|
1,341
|
2,576
|
2,077
|
2,079
|
2,080
|
2,081
|
2,080
|
2,924
|
2,575
|
2,577
|
2,578
|
2,280
|
2,282
|
2,282
|
2,282
|
2,283
|
1,886
|
1,886
|
1,887
|
1,887
|
1,887
|
1,890
|
1,891
|
|
固定負債合計
|
392
|
393
|
732
|
733
|
730
|
746
|
1,024
|
1,034
|
932
|
839
|
1,198
|
1,190
|
1,156
|
1,157
|
1,130
|
1,131
|
1,132
|
1,130
|
1,161
|
1,160
|
1,197
|
1,049
|
1,000
|
1,009
|
1,008
|
992
|
985
|
1,044
|
1,154
|
1,246
|
2,112
|
2,076
|
2,055
|
2,054
|
2,056
|
2,143
|
2,164
|
2,168
|
1,954
|
3,176
|
2,678
|
2,679
|
2,683
|
2,680
|
2,660
|
3,679
|
3,448
|
3,456
|
3,443
|
3,138
|
3,119
|
3,127
|
3,099
|
3,017
|
2,605
|
2,612
|
2,634
|
2,647
|
2,688
|
-
|
-
|
|
資本金及び資本剰余金
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
78
|
|
利益剰余金
|
1,367
|
1,407
|
1,429
|
1,452
|
1,496
|
1,538
|
1,566
|
1,614
|
1,696
|
1,753
|
1,788
|
1,830
|
1,826
|
1,888
|
1,944
|
1,965
|
2,026
|
2,097
|
2,134
|
2,157
|
2,236
|
2,320
|
2,382
|
2,431
|
2,527
|
2,494
|
2,547
|
2,587
|
2,666
|
2,729
|
2,821
|
3,120
|
3,212
|
3,287
|
3,351
|
3,408
|
3,538
|
3,647
|
3,721
|
3,755
|
3,803
|
3,876
|
3,929
|
3,952
|
4,024
|
4,138
|
4,238
|
4,403
|
4,676
|
4,892
|
5,027
|
5,090
|
5,246
|
5,470
|
5,634
|
5,785
|
6,457
|
6,655
|
6,773
|
6,871
|
7,084
|
|
株主資本
|
1,269
|
1,318
|
1,340
|
1,369
|
1,433
|
1,470
|
1,500
|
1,562
|
1,654
|
1,733
|
1,788
|
1,834
|
1,841
|
1,923
|
1,986
|
2,031
|
2,093
|
2,151
|
2,205
|
2,213
|
2,306
|
2,364
|
2,347
|
2,388
|
2,490
|
2,447
|
2,467
|
2,518
|
2,473
|
2,436
|
2,528
|
2,721
|
2,672
|
2,706
|
2,597
|
2,525
|
2,583
|
2,681
|
2,643
|
2,519
|
2,516
|
2,475
|
2,538
|
2,412
|
2,418
|
2,545
|
2,630
|
2,679
|
2,875
|
3,042
|
3,024
|
3,058
|
3,032
|
2,924
|
2,829
|
2,859
|
3,004
|
2,763
|
2,463
|
-
|
-
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
596
|
596
|
596
|
706
|
781
|
1,586
|
1,586
|
1,586
|
1,587
|
1,587
|
1,588
|
1,589
|
1,590
|
1,591
|
2,577
|
2,078
|
2,080
|
2,081
|
2,082
|
2,081
|
2,926
|
2,927
|
2,929
|
2,930
|
2,932
|
2,583
|
2,584
|
2,584
|
2,286
|
2,289
|
2,290
|
2,290
|
2,290
|
1,890
|
1,890
|
1,891
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
240
|
211
|
462
|
566
|
634
|
1,206
|
607
|
-
|
-
|
784
|
-
|
-
|
-
|
1,240
|
1,389
|
1,340
|
1,361
|
1,179
|
1,315
|
1,368
|
2,631
|
2,603
|
2,637
|
2,577
|
2,306
|
2,183
|
2,160
|
2,205
|
2,178
|
1,712
|
1,737
|
553
|
759
|
1,137
|
1,670
|
1,823
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.37
|
24.18
|
23.69
|
28.58
|
32.09
|
62.74
|
58.31
|
59.38
|
58.67
|
61.13
|
62.92
|
61.53
|
59.31
|
60.22
|
102.33
|
82.58
|
84.04
|
82.02
|
86.33
|
86.09
|
115.0
|
111.33
|
109.34
|
101.91
|
96.38
|
85.4
|
84.49
|
85.23
|
78.17
|
80.93
|
80.08
|
76.23
|
82.89
|
76.75
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|