|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
181,312
|
182,753
|
185,007
|
183,851
|
190,001
|
198,007
|
180,632
|
186,107
|
186,180
|
194,549
|
188,028
|
184,558
|
185,003
|
193,697
|
185,631
|
182,641
|
186,960
|
197,288
|
186,226
|
190,252
|
189,311
|
195,169
|
192,470
|
192,713
|
199,195
|
205,204
|
201,704
|
213,033
|
213,055
|
-
|
244,793
|
245,856
|
251,414
|
-
|
245,617
|
240,321
|
244,108
|
-
|
253,119
|
255,134
|
263,209
|
264,400
|
262,168
|
273,308
|
298,739
|
286,327
|
286,868
|
295,135
|
290,318
|
295,143
|
299,453
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
90,876
|
92,988
|
89,969
|
92,520
|
100,411
|
100,916
|
93,354
|
94,758
|
94,898
|
94,155
|
102,104
|
93,682
|
94,470
|
99,087
|
100,266
|
91,796
|
92,182
|
95,497
|
89,483
|
92,783
|
93,420
|
99,461
|
97,708
|
97,660
|
99,717
|
99,726
|
101,096
|
109,492
|
109,052
|
130,180
|
128,963
|
132,234
|
132,054
|
131,871
|
131,206
|
138,153
|
131,073
|
135,165
|
133,542
|
132,938
|
134,705
|
138,418
|
138,134
|
138,462
|
155,021
|
151,142
|
152,734
|
157,887
|
152,892
|
149,487
|
154,498
|
|
研究開発費
|
27,920
|
27,921
|
27,922
|
27,794
|
28,526
|
-
|
28,545
|
27,548
|
27,600
|
-
|
25,007
|
26,437
|
26,329
|
-
|
25,729
|
25,897
|
24,941
|
-
|
23,626
|
24,281
|
23,572
|
-
|
26,840
|
27,939
|
30,324
|
-
|
29,379
|
30,953
|
31,477
|
-
|
32,591
|
30,645
|
32,551
|
-
|
30,337
|
29,263
|
30,425
|
-
|
32,212
|
32,754
|
34,384
|
32,981
|
34,630
|
35,754
|
35,464
|
36,645
|
35,292
|
36,095
|
38,411
|
41,665
|
40,902
|
|
販売管理費
|
32,526
|
31,011
|
31,625
|
33,799
|
33,963
|
-
|
34,797
|
37,388
|
38,444
|
-
|
35,299
|
39,140
|
39,036
|
-
|
33,442
|
34,572
|
34,247
|
-
|
34,051
|
34,980
|
32,508
|
-
|
37,346
|
36,819
|
35,816
|
-
|
40,648
|
40,624
|
39,243
|
-
|
45,918
|
45,372
|
46,694
|
-
|
44,384
|
44,999
|
47,032
|
-
|
48,815
|
49,250
|
54,923
|
57,342
|
57,465
|
59,026
|
59,147
|
62,686
|
59,097
|
61,722
|
61,159
|
63,913
|
62,289
|
|
営業費用
|
158,941
|
159,986
|
156,055
|
160,106
|
168,273
|
-
|
162,597
|
164,426
|
165,627
|
-
|
167,114
|
162,738
|
171,172
|
-
|
163,738
|
156,485
|
155,939
|
-
|
144,935
|
160,878
|
152,713
|
-
|
165,457
|
168,465
|
170,819
|
-
|
175,937
|
188,946
|
187,402
|
-
|
212,700
|
215,518
|
217,994
|
-
|
212,458
|
220,546
|
215,161
|
-
|
221,742
|
222,968
|
230,446
|
247,985
|
254,885
|
253,331
|
260,546
|
258,121
|
254,137
|
263,338
|
264,898
|
263,321
|
270,070
|
|
営業利益
|
22,371
|
22,767
|
28,952
|
23,745
|
21,728
|
22,149
|
18,035
|
21,681
|
20,553
|
16,435
|
20,914
|
21,820
|
13,831
|
19,125
|
21,893
|
26,156
|
31,021
|
34,070
|
41,291
|
29,374
|
36,598
|
25,366
|
27,013
|
24,248
|
28,376
|
26,048
|
25,767
|
24,087
|
25,653
|
29,425
|
32,093
|
30,338
|
33,420
|
30,258
|
33,159
|
19,775
|
28,947
|
23,675
|
31,377
|
32,166
|
32,763
|
16,415
|
7,283
|
19,977
|
38,193
|
28,206
|
32,731
|
31,797
|
25,420
|
31,822
|
29,383
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
15,816
|
19,771
|
23,612
|
18,842
|
17,114
|
17,656
|
13,544
|
18,862
|
16,631
|
12,482
|
17,002
|
17,741
|
10,064
|
16,715
|
16,711
|
22,446
|
27,943
|
29,241
|
33,094
|
17,285
|
30,159
|
19,461
|
22,350
|
20,303
|
23,386
|
21,671
|
20,204
|
20,724
|
20,492
|
25,567
|
25,851
|
26,837
|
28,821
|
24,214
|
28,676
|
14,250
|
22,742
|
19,688
|
26,582
|
27,733
|
22,536
|
6,629
|
7,165
|
18,720
|
29,111
|
19,713
|
26,683
|
27,465
|
19,999
|
23,779
|
21,491
|
|
経常(税引前)利益率(%)
|
8.72
|
10.82
|
12.76
|
10.25
|
9.01
|
8.92
|
7.5
|
10.14
|
8.93
|
6.42
|
9.04
|
9.61
|
5.44
|
8.63
|
9.0
|
12.29
|
14.95
|
14.82
|
17.77
|
9.09
|
15.93
|
9.97
|
11.61
|
10.54
|
11.74
|
10.56
|
10.02
|
9.73
|
9.62
|
-
|
10.56
|
10.92
|
11.46
|
-
|
11.68
|
5.93
|
9.32
|
-
|
10.5
|
10.87
|
8.56
|
2.51
|
2.73
|
6.85
|
9.74
|
6.88
|
9.3
|
9.31
|
6.89
|
8.06
|
7.18
|
|
法人税等合計
|
6,801
|
9,292
|
11,806
|
6,972
|
7,701
|
1,866
|
-1,354
|
6,790
|
1,331
|
3,401
|
7,311
|
8,338
|
4,831
|
4,083
|
7,353
|
9,652
|
11,196
|
5,573
|
11,590
|
6,448
|
12,265
|
6,814
|
2,113
|
8,722
|
8,806
|
6,705
|
6,190
|
5,607
|
4,391
|
4,669
|
6,600
|
7,458
|
7,262
|
1,633
|
7,162
|
3,884
|
9,176
|
6,423
|
6,951
|
8,412
|
6,406
|
516
|
1,848
|
6,239
|
8,183
|
5,759
|
7,989
|
7,998
|
6,170
|
4,691
|
5,361
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
9,015
|
10,479
|
11,806
|
11,870
|
9,413
|
15,790
|
14,898
|
12,072
|
15,300
|
9,081
|
9,691
|
9,403
|
5,233
|
-
|
9,358
|
12,794
|
16,747
|
-
|
21,504
|
10,837
|
17,894
|
-
|
20,237
|
11,581
|
14,580
|
-
|
14,014
|
15,117
|
16,101
|
-
|
19,251
|
19,379
|
21,559
|
-
|
21,514
|
10,366
|
13,566
|
-
|
19,631
|
19,321
|
16,130
|
6,113
|
5,317
|
12,481
|
20,928
|
13,954
|
18,694
|
19,467
|
13,829
|
19,088
|
16,130
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.27
|
0.32
|
0.36
|
0.37
|
0.29
|
0.49
|
0.46
|
0.38
|
0.48
|
0.28
|
0.3
|
0.29
|
0.16
|
0.39
|
0.3
|
0.42
|
0.54
|
0.76
|
0.7
|
0.35
|
0.58
|
0.41
|
0.63
|
0.36
|
0.45
|
0.46
|
0.43
|
0.46
|
0.5
|
0.65
|
0.6
|
0.6
|
0.67
|
0.71
|
0.67
|
0.32
|
0.42
|
0.42
|
0.62
|
0.61
|
0.51
|
0.19
|
0.17
|
0.4
|
0.69
|
0.46
|
0.62
|
0.68
|
0.48
|
0.67
|
0.58
|
|
希薄化後一株あたり利益
|
0.27
|
0.32
|
0.36
|
0.37
|
0.29
|
0.48
|
0.46
|
0.37
|
0.47
|
0.27
|
0.28
|
0.28
|
0.15
|
0.38
|
0.28
|
0.39
|
0.5
|
0.7
|
0.64
|
0.33
|
0.55
|
0.38
|
0.62
|
0.35
|
0.44
|
0.45
|
0.42
|
0.46
|
0.49
|
0.64
|
0.59
|
0.6
|
0.66
|
0.7
|
0.66
|
0.32
|
0.42
|
0.41
|
0.61
|
0.6
|
0.5
|
0.19
|
0.17
|
0.4
|
0.68
|
0.45
|
0.62
|
0.68
|
0.48
|
0.67
|
0.57
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.15
|
0.15
|
-
|
0.15
|
0.16
|
0.16
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.18
|
0.18
|
0.18
|
-
|
0.2
|
0.2
|
0.2
|
-
|
0.21
|
0.21
|
0.21
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.23
|
0.23
|
0.23
|
-
|
0.25
|
0.25
|
0.25
|
0.27
|
0.27
|
0.27
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.32
|