Crown Crafts, Inc.【CRWS】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 11 117 279 214 3,561 6,336 245 340 2,890 1,778 3,771 560 6,219 2,203 485 1,807 8,240 6,139 7,549 7,574 12,448 10,219 14,394 7,892 11,903 3,242 117 215 199 154 63 143 3,467 200 41 282 6,710 6,832 3,658 613 4,702 1,904 2,052 1,598 4,141 2,342 3,076 1,742 765 1,851 683 829 1,103 1,982 1,053
現金 + 有価証券 11 117 279 214 3,561 6,336 245 340 2,890 1,778 3,771 560 6,219 2,203 485 1,807 8,240 6,139 7,549 7,574 12,448 10,219 14,394 7,892 11,903 3,242 117 215 199 154 63 143 3,467 200 41 282 6,710 6,832 3,658 613 4,702 1,904 2,052 1,598 4,141 2,342 3,076 1,742 765 1,851 683 829 1,103 1,982 1,053
売掛金 681 219 315 882 656 1,084 524 293 319 696 1,129 912 809 1,229 2,583 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
商品及び製品 18,383 16,526 15,540 11,839 14,519 12,469 13,282 10,930 15,117 15,033 17,240 13,607 18,042 19,055 19,301 15,468 18,130 17,564 17,513 14,785 16,783 15,532 16,375 15,821 15,558 16,771 22,844 19,788 20,759 19,780 22,165 19,534 20,449 21,941 23,640 17,732 17,330 19,191 22,842 20,335 21,955 24,234 24,467 20,653 26,350 27,735 25,782 34,211 37,723 35,257 34,935 29,700 30,600 33,400 32,400
流動資産合計 34,046 33,150 35,342 35,078 35,390 34,697 34,425 35,227 35,071 35,694 41,152 38,069 40,879 42,324 45,501 42,519 45,413 43,575 46,963 45,732 44,334 42,695 48,430 41,110 42,349 33,886 37,830 39,754 36,783 37,855 38,803 38,679 37,523 37,349 41,564 37,041 40,153 45,545 46,941 41,470 45,084 45,339 48,915 46,508 49,363 48,803 49,233 60,375 55,693 58,872 60,406 54,824 49,038 61,200 61,839
有形固定資産 485 468 519 514 770 754 797 738 681 613 577 586 551 554 578 528 505 518 493 433 486 491 473 441 461 1,511 1,871 1,778 1,742 1,907 1,926 1,922 1,822 1,850 1,815 2,000 1,882 1,982 2,031 1,458 1,413 1,441 1,352 1,357 1,298 1,274 1,312 1,719 1,865 1,831 1,696 1,656 1,806 1,858 1,824
固定資産合計 10,015 9,744 9,532 9,583 9,687 9,452 9,152 8,936 8,702 8,435 8,248 8,146 8,176 7,872 7,598 7,427 7,288 6,986 6,837 6,683 7,191 6,567 6,393 6,074 5,866 14,852 17,269 16,827 16,571 16,436 16,151 16,100 17,472 16,702 20,586 20,132 19,547 18,872 18,865 16,612 16,193 15,237 14,564 13,647 13,196 12,629 12,136 30,597 29,820 28,810 28,898 27,882 27,321 38,150 36,902
総資産 44,061 42,894 44,874 44,661 45,077 44,149 43,577 44,163 43,773 44,129 49,400 46,215 49,055 50,196 53,099 49,946 52,701 50,561 53,800 52,415 51,525 49,262 54,823 47,184 48,215 48,738 55,099 56,581 53,354 54,291 54,954 54,779 54,995 54,051 62,150 57,173 59,700 64,417 65,806 58,082 61,277 60,576 63,479 60,155 62,559 61,432 61,369 90,972 85,513 87,682 89,304 82,706 76,359 99,350 98,741
買掛金 7,782 6,037 8,468 6,092 5,940 4,950 8,310 7,376 6,459 5,898 9,619 5,066 7,588 7,707 9,309 4,472 7,460 6,381 6,959 4,640 5,626 4,687 7,633 5,149 5,415 5,395 8,902 3,766 7,067 6,314 7,684 4,201 6,688 6,416 7,864 2,972 4,573 8,054 8,891 5,539 7,860 7,499 7,773 6,375 9,469 6,770 6,391 7,548 9,194 7,490 7,508 4,502 6,727 8,978 8,643
一年内返済予定の長期借入金 1,988 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,990 1,990
流動負債合計 11,984 9,138 10,999 9,945 9,485 8,416 11,955 11,351 10,789 10,629 14,815 10,298 12,660 13,546 15,059 10,374 12,891 10,539 12,099 12,185 10,425 7,810 16,113 7,573 8,658 9,095 13,087 6,788 9,678 8,912 11,229 7,711 11,622 9,679 14,019 6,479 9,335 12,826 17,192 12,946 14,595 12,542 17,569 11,786 13,263 10,686 9,922 13,057 15,105 13,755 14,630 10,461 12,618 18,439 18,399
長期借入金 427 1,175 - - - - - - - - - - - - - - - - - - - - - - - - 2,311 9,458 3,840 4,378 1,865 4,486 - - - 2,578 1,227 1,057 524 - - - - - - - - 12,674 6,509 9,808 10,014 8,112 1,466 18,761 18,870
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - 3,267 10,475 4,885 5,500 3,015 5,680 1,668 1,625 6,568 8,258 6,628 6,084 6,173 3,271 2,856 2,434 2,008 2,568 2,622 2,586 2,495 28,701 21,449 23,774 23,449 20,644 13,085 30,076 29,266
資本金及び資本剰余金 110 111 111 111 114 114 117 117 117 118 118 118 120 120 120 120 121 121 122 123 123 124 124 124 125 125 125 125 125 125 125 125 125 126 126 126 126 127 128 128 129 129 129 129 130 130 130 131 131 131 131 132 132 132 132
利益剰余金 -6,341 -5,564 -4,402 -3,668 -2,777 -2,806 -6,902 -5,834 -5,798 -5,447 -4,455 -3,216 -3,317 -3,293 -2,052 -719 -598 168 1,511 401 705 902 -2,053 -1,246 -1,533 -1,615 -1,890 -1,450 -1,992 -991 -244 338 607 1,573 313 1,108 2,323 3,992 2,753 2,191 4,054 5,634 3,732 5,361 5,989 7,220 7,759 7,778 7,332 8,334 9,216 9,402 8,255 8,284 8,345
株主資本 31,650 32,581 33,875 34,716 35,592 35,733 31,622 32,812 32,984 33,500 34,585 35,917 36,395 36,650 38,040 39,572 39,810 40,022 41,561 40,019 40,572 40,874 38,054 38,923 38,839 38,891 38,745 39,318 38,791 39,879 40,710 41,388 41,705 42,747 41,563 42,436 43,737 45,507 42,441 41,865 43,826 45,600 43,902 45,801 46,674 48,160 48,952 49,214 48,959 50,153 51,225 51,601 50,656 50,835 51,076
有利子負債合計 2,415 1,175 - - - - - - - - - - - - - - - - - - - - - - - - 2,311 9,458 3,840 4,378 1,865 4,486 - - - 2,578 1,227 1,057 524 - - - - - - - - 12,674 6,509 9,808 10,014 8,112 1,466 20,751 20,860
純有利子負債 2,404 1,058 - - - - - - - - - - - - - - - - - - - - - - - - 2,194 9,243 3,641 4,224 1,802 4,343 - - - 2,296 -5,483 -5,775 -3,134 - - - - - - - - 10,932 5,744 7,957 9,331 7,283 363 18,769 19,807
DEレシオ(%) 7.63 3.61 - - - - - - - - - - - - - - - - - - - - - - - - 5.96 24.06 9.9 10.98 4.58 10.84 - - - 6.08 2.81 2.32 1.23 - - - - - - - - 25.75 13.29 19.56 19.55 15.72 2.89 40.82 40.84
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -