|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,065
|
4,343
|
5,576
|
5,050
|
10,487
|
34,095
|
44,104
|
45,106
|
102,565
|
28,068
|
40,747
|
39,196
|
38,976
|
30,183
|
9,067
|
5,154
|
23,498
|
20,705
|
22,976
|
16,455
|
45,104
|
58,915
|
72,295
|
63,458
|
31,460
|
28,477
|
24,588
|
13,159
|
9,654
|
7,658
|
20,105
|
12,620
|
7,456
|
14,841
|
4,680
|
8,740
|
4,999
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41,368
|
105,157
|
81,892
|
75,401
|
66,831
|
66,657
|
77,354
|
72,828
|
45,209
|
38,553
|
28,385
|
27,804
|
22,865
|
7,545
|
4,034
|
5,993
|
31,484
|
28,246
|
25,029
|
29,144
|
24,813
|
29,359
|
12,063
|
14,529
|
14,672
|
32,405
|
36,971
|
43,224
|
39,213
|
|
現金 + 有価証券
|
4,065
|
4,343
|
5,576
|
5,050
|
10,487
|
34,095
|
44,104
|
45,106
|
143,933
|
133,225
|
122,639
|
114,597
|
105,807
|
96,840
|
86,421
|
77,982
|
68,707
|
59,258
|
51,361
|
44,259
|
67,969
|
66,460
|
76,329
|
69,451
|
62,944
|
56,723
|
49,617
|
42,303
|
34,467
|
37,017
|
32,168
|
27,149
|
22,128
|
47,246
|
41,651
|
51,964
|
44,212
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
26
|
26
|
35
|
70
|
75
|
79
|
|
流動資産合計
|
154,072
|
153,495
|
146,036
|
136,033
|
123,115
|
111,634
|
100,867
|
91,234
|
145,166
|
134,433
|
124,532
|
115,589
|
107,004
|
98,145
|
87,832
|
79,344
|
69,843
|
60,561
|
52,509
|
45,336
|
68,809
|
69,120
|
78,757
|
71,312
|
64,367
|
58,885
|
51,272
|
43,664
|
35,551
|
37,910
|
33,094
|
27,956
|
22,851
|
48,258
|
42,921
|
54,407
|
45,491
|
|
有形固定資産
|
2,552
|
2,807
|
2,858
|
3,248
|
3,117
|
2,984
|
2,863
|
2,672
|
2,459
|
2,293
|
2,226
|
2,180
|
2,010
|
1,824
|
1,642
|
1,462
|
1,278
|
1,119
|
1,048
|
906
|
769
|
647
|
539
|
451
|
364
|
527
|
447
|
353
|
330
|
294
|
264
|
236
|
213
|
192
|
171
|
151
|
165
|
|
固定資産合計
|
3,152
|
3,426
|
3,727
|
4,117
|
3,986
|
3,853
|
3,921
|
3,541
|
3,523
|
3,486
|
2,690
|
2,643
|
5,305
|
4,971
|
4,638
|
4,302
|
3,954
|
3,616
|
3,353
|
40,193
|
40,427
|
40,274
|
40,566
|
38,143
|
36,923
|
33,656
|
29,076
|
24,576
|
22,646
|
20,131
|
18,848
|
17,597
|
17,233
|
16,303
|
15,894
|
14,500
|
13,947
|
|
総資産
|
157,224
|
156,921
|
149,763
|
140,150
|
127,101
|
115,487
|
104,788
|
94,775
|
148,689
|
137,919
|
127,222
|
118,232
|
112,309
|
103,116
|
92,470
|
83,646
|
73,797
|
64,177
|
55,862
|
85,529
|
109,236
|
109,394
|
119,323
|
109,455
|
101,290
|
92,541
|
80,348
|
68,240
|
58,197
|
58,041
|
51,942
|
45,553
|
40,084
|
64,561
|
58,815
|
68,907
|
59,438
|
|
買掛金
|
1,577
|
1,320
|
2,416
|
1,900
|
2,421
|
4,138
|
3,576
|
3,454
|
3,499
|
2,255
|
1,885
|
1,998
|
2,264
|
2,638
|
1,910
|
2,448
|
3,356
|
2,779
|
2,571
|
3,467
|
4,910
|
2,865
|
2,334
|
1,565
|
2,189
|
2,650
|
4,227
|
1,976
|
1,407
|
2,098
|
1,404
|
1,525
|
1,609
|
1,213
|
1,873
|
2,582
|
1,308
|
|
流動負債合計
|
3,383
|
3,607
|
5,596
|
5,944
|
7,579
|
9,518
|
9,974
|
8,969
|
10,604
|
9,779
|
7,748
|
7,027
|
8,635
|
10,702
|
9,519
|
10,225
|
11,712
|
11,553
|
12,001
|
12,149
|
13,916
|
12,360
|
11,305
|
9,692
|
9,265
|
10,156
|
13,978
|
10,752
|
8,290
|
7,858
|
7,299
|
6,869
|
6,720
|
13,335
|
46,406
|
35,402
|
9,279
|
|
固定負債合計
|
1,291
|
1,346
|
1,257
|
1,405
|
1,297
|
1,187
|
1,077
|
971
|
857
|
741
|
627
|
869
|
2,977
|
2,760
|
2,538
|
2,310
|
2,050
|
1,784
|
1,511
|
1,232
|
935
|
631
|
2,870
|
2,601
|
2,303
|
1,999
|
1,689
|
1,373
|
1,040
|
700
|
354
|
0
|
0
|
0
|
0
|
937
|
834
|
|
総負債
|
4,674
|
4,953
|
6,853
|
7,349
|
8,876
|
10,705
|
11,051
|
9,940
|
11,461
|
10,520
|
8,375
|
7,896
|
11,612
|
13,462
|
12,057
|
12,535
|
13,762
|
13,337
|
13,512
|
13,381
|
14,851
|
12,991
|
14,175
|
12,293
|
11,568
|
12,155
|
15,667
|
12,125
|
9,330
|
8,558
|
7,653
|
6,869
|
6,720
|
13,335
|
46,406
|
36,339
|
10,113
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
|
利益剰余金
|
-37,843
|
-46,488
|
-56,785
|
-67,871
|
-83,907
|
-98,888
|
-111,605
|
-123,534
|
-137,835
|
-149,466
|
-159,963
|
-170,473
|
-182,116
|
-195,094
|
-206,098
|
-217,100
|
-230,080
|
-240,700
|
-250,500
|
-223,100
|
-234,700
|
-246,500
|
-257,100
|
-266,381
|
-274,700
|
-283,000
|
-297,900
|
-307,700
|
-315,600
|
-322,100
|
-328,100
|
-334,700
|
-340,400
|
-344,700
|
-384,897
|
-397,000
|
-381,800
|
|
株主資本
|
152,550
|
151,968
|
142,910
|
132,801
|
118,225
|
104,782
|
93,737
|
84,835
|
137,228
|
127,399
|
118,847
|
110,336
|
100,697
|
89,654
|
80,413
|
71,111
|
60,035
|
50,840
|
42,350
|
72,148
|
94,385
|
96,403
|
105,148
|
97,162
|
89,722
|
80,386
|
64,681
|
56,115
|
48,867
|
49,483
|
44,289
|
38,684
|
33,364
|
51,226
|
12,409
|
32,568
|
49,325
|