| （単位：千ドル） | 2012/3 | 2013/3 | 2014/3 | 2015/3 | 2016/3 | 2017/3 | 2018/3 | 2019/3 | 2020/3 | 2021/3 | 2022/3 | 2023/3 | 2024/3 | 2025/3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 減価償却費 | 14,723 | 15,739 | 16,411 | 17,995 | 19,952 | 20,948 | 21,775 | 22,984 | 22,516 | 23,436 | 23,916 | 25,121 | 26,252 | 29,536 |
| 株式報酬費用 | 2,276 | 997 | 2,140 | 2,209 | 2,192 | 2,432 | 3,164 | 4,349 | 4,485 | 4,978 | 5,198 | 5,559 | 4,982 | 5,714 |
| 営業キャッシュフロー | 35,672 | 54,819 | 54,800 | 44,316 | 51,311 | 52,052 | 62,152 | 78,639 | 80,826 | 94,379 | 67,222 | 82,288 | 99,237 | 127,315 |
| 資本的支出 | -23,214 | -14,887 | -18,344 | -22,868 | -16,756 | -31,041 | -27,689 | -15,274 | -32,360 | -17,243 | -29,819 | -26,320 | -29,240 | -35,755 |
| 投資キャッシュフロー | -23,259 | -14,887 | -18,344 | -24,268 | -17,356 | -31,007 | -27,689 | -15,274 | -32,360 | -17,243 | -29,819 | -26,320 | -29,240 | -35,755 |
| 自己株式の取得による支出 | 21,643 | 30,727 | 27,179 | 31,798 | 31,525 | 27,999 | 11,187 | 35,167 | 65,608 | 32,671 | 90,085 | 93,675 | 45,710 | 37,605 |
| 財務キャッシュフロー | -18,085 | -26,707 | -21,412 | -29,398 | -26,692 | -25,213 | -7,303 | -27,423 | -56,956 | -20,643 | -79,615 | -82,143 | -35,763 | -26,539 |
| フリーキャッシュフロー | 77,136 | 37,403 | 55,968 | 69,997 | 91,560 | |||||||||
| FCFマージン（％） | 14.0 | 5.8 | 7.8 | 8.8 | 10.2 |