|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
17,577
|
8,134
|
10,065
|
6,597
|
14,568
|
20,014
|
20,769
|
19,822
|
25,034
|
22,192
|
32,746
|
34,866
|
34,134
|
28,162
|
31,029
|
25,516
|
27,102
|
24,887
|
26,504
|
32,779
|
36,234
|
40,862
|
38,809
|
28,611
|
35,009
|
38,133
|
53,593
|
55,771
|
73,340
|
90,133
|
96,483
|
91,713
|
104,425
|
97,920
|
89,628
|
83,223
|
94,111
|
106,082
|
128,829
|
139,716
|
138,662
|
131,075
|
115,538
|
97,504
|
94,308
|
75,625
|
78,031
|
71,329
|
86,593
|
91,749
|
106,994
|
105,563
|
131,908
|
138,349
|
162,944
|
170,584
|
202,025
|
|
現金 + 有価証券
|
17,577
|
8,134
|
10,065
|
6,597
|
14,568
|
20,014
|
20,769
|
19,822
|
25,034
|
22,192
|
32,746
|
34,866
|
34,134
|
28,162
|
31,029
|
25,516
|
27,102
|
24,887
|
26,504
|
32,779
|
36,234
|
40,862
|
38,809
|
28,611
|
35,009
|
38,133
|
53,593
|
55,771
|
73,340
|
90,133
|
96,483
|
91,713
|
104,425
|
97,920
|
89,628
|
83,223
|
94,111
|
106,082
|
128,829
|
139,716
|
138,662
|
131,075
|
115,538
|
97,504
|
94,308
|
75,625
|
78,031
|
71,329
|
86,593
|
91,749
|
106,994
|
105,563
|
131,908
|
138,349
|
162,944
|
170,584
|
202,025
|
|
売掛金
|
48,813
|
50,826
|
46,119
|
49,334
|
46,332
|
48,747
|
43,377
|
49,105
|
50,758
|
54,392
|
55,391
|
57,229
|
57,186
|
60,300
|
56,227
|
57,537
|
56,910
|
59,225
|
55,877
|
59,747
|
60,702
|
60,445
|
59,181
|
62,841
|
62,768
|
65,996
|
63,487
|
64,940
|
66,124
|
65,065
|
62,430
|
71,336
|
66,842
|
71,421
|
66,187
|
65,767
|
67,469
|
73,095
|
63,579
|
64,722
|
67,257
|
69,438
|
69,545
|
82,586
|
81,090
|
84,787
|
82,791
|
81,034
|
84,176
|
86,937
|
92,657
|
97,108
|
97,749
|
102,393
|
106,178
|
104,126
|
101,975
|
|
流動資産合計
|
86,882
|
80,173
|
77,628
|
81,247
|
84,078
|
91,272
|
87,623
|
92,900
|
98,268
|
100,369
|
111,084
|
120,960
|
116,397
|
119,109
|
115,318
|
119,228
|
116,892
|
122,884
|
120,771
|
123,108
|
127,961
|
138,697
|
135,552
|
128,867
|
134,413
|
148,301
|
166,590
|
163,317
|
183,156
|
204,143
|
210,022
|
215,493
|
221,609
|
219,086
|
210,552
|
208,991
|
224,436
|
242,308
|
259,232
|
268,941
|
266,877
|
272,046
|
268,675
|
264,994
|
260,635
|
248,383
|
256,743
|
243,770
|
267,950
|
281,875
|
294,392
|
302,231
|
333,258
|
363,333
|
383,161
|
386,689
|
421,624
|
|
有形固定資産
|
42,148
|
43,351
|
44,888
|
47,364
|
46,531
|
45,611
|
44,675
|
46,584
|
50,509
|
50,007
|
49,671
|
51,253
|
51,832
|
52,625
|
52,917
|
56,299
|
56,187
|
54,647
|
53,612
|
53,268
|
55,755
|
57,386
|
58,199
|
63,042
|
63,152
|
64,149
|
63,657
|
69,356
|
66,849
|
64,814
|
62,868
|
61,980
|
68,208
|
72,294
|
76,955
|
75,900
|
74,360
|
71,980
|
72,483
|
70,619
|
70,736
|
70,053
|
70,884
|
76,268
|
83,707
|
82,506
|
82,066
|
82,770
|
84,276
|
84,939
|
85,216
|
85,892
|
86,865
|
89,115
|
91,256
|
92,052
|
108,440
|
|
固定資産合計
|
85,568
|
86,553
|
88,259
|
90,635
|
89,536
|
88,582
|
87,364
|
89,482
|
93,115
|
92,390
|
91,807
|
93,521
|
94,677
|
95,304
|
96,023
|
99,526
|
99,730
|
98,810
|
97,809
|
97,161
|
99,483
|
101,541
|
102,173
|
106,516
|
106,046
|
107,228
|
105,405
|
110,687
|
108,054
|
105,795
|
103,723
|
102,525
|
206,255
|
207,683
|
211,528
|
207,269
|
200,573
|
199,272
|
198,633
|
155,819
|
155,606
|
152,855
|
155,033
|
150,252
|
155,042
|
151,503
|
150,944
|
150,153
|
149,623
|
152,242
|
150,603
|
152,448
|
152,914
|
155,220
|
155,616
|
159,287
|
175,824
|
|
総資産
|
172,450
|
166,726
|
165,887
|
171,882
|
173,614
|
179,854
|
174,987
|
182,382
|
191,383
|
192,759
|
202,891
|
214,481
|
211,074
|
214,413
|
211,341
|
218,754
|
216,622
|
221,694
|
218,580
|
220,269
|
227,444
|
240,238
|
237,725
|
235,383
|
240,459
|
255,529
|
271,995
|
274,004
|
291,210
|
309,938
|
313,745
|
318,018
|
427,864
|
426,769
|
422,080
|
416,260
|
425,009
|
441,580
|
457,865
|
424,760
|
422,483
|
424,901
|
423,708
|
415,246
|
415,677
|
399,886
|
407,687
|
393,923
|
417,573
|
434,117
|
444,995
|
454,679
|
486,172
|
518,553
|
538,777
|
545,976
|
597,448
|
|
流動負債合計
|
57,115
|
48,281
|
46,620
|
44,762
|
41,691
|
43,229
|
48,280
|
52,755
|
58,846
|
62,141
|
65,669
|
71,840
|
64,434
|
66,097
|
64,832
|
74,088
|
72,682
|
77,352
|
73,776
|
80,415
|
79,178
|
86,611
|
87,478
|
90,051
|
95,440
|
101,706
|
109,875
|
97,989
|
104,801
|
115,557
|
117,416
|
116,919
|
130,735
|
132,941
|
135,725
|
133,689
|
138,535
|
149,077
|
158,822
|
162,460
|
152,258
|
162,648
|
170,537
|
171,370
|
181,405
|
175,510
|
186,426
|
167,887
|
187,731
|
186,499
|
188,387
|
184,499
|
200,585
|
212,859
|
216,738
|
204,036
|
235,221
|
|
固定負債合計
|
-
|
-
|
-
|
16,738
|
-
|
-
|
-
|
18,225
|
-
|
-
|
-
|
16,119
|
-
|
-
|
-
|
16,743
|
-
|
-
|
16,743
|
7,906
|
7,712
|
7,479
|
7,246
|
6,686
|
6,358
|
6,127
|
1,940
|
4,839
|
4,544
|
4,317
|
4,061
|
6,294
|
93,312
|
93,012
|
92,990
|
92,860
|
88,382
|
90,103
|
89,170
|
41,898
|
40,686
|
38,458
|
38,244
|
31,481
|
28,644
|
26,543
|
26,456
|
23,860
|
22,862
|
25,049
|
23,078
|
22,533
|
21,714
|
22,922
|
21,189
|
19,953
|
19,695
|
|
総負債
|
-
|
-
|
-
|
61,500
|
-
|
-
|
-
|
70,980
|
-
|
-
|
-
|
87,959
|
-
|
-
|
-
|
90,831
|
-
|
-
|
90,519
|
88,321
|
86,890
|
94,090
|
94,724
|
96,737
|
101,798
|
107,833
|
111,815
|
102,828
|
109,345
|
119,874
|
121,477
|
123,213
|
224,047
|
225,953
|
228,715
|
226,549
|
226,917
|
239,180
|
247,992
|
204,358
|
192,944
|
201,106
|
208,781
|
202,851
|
210,049
|
202,053
|
212,882
|
191,747
|
210,593
|
211,548
|
211,465
|
207,032
|
222,299
|
235,781
|
237,927
|
223,989
|
254,916
|
|
資本金及び資本剰余金
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
|
利益剰余金
|
256,692
|
264,573
|
269,973
|
275,046
|
281,642
|
288,272
|
294,196
|
301,776
|
310,385
|
319,060
|
327,835
|
336,168
|
344,467
|
352,350
|
359,182
|
364,758
|
371,658
|
379,925
|
386,617
|
393,283
|
400,774
|
407,726
|
414,775
|
422,762
|
431,537
|
439,930
|
449,499
|
458,457
|
470,235
|
483,024
|
493,322
|
505,160
|
518,567
|
531,438
|
540,790
|
552,537
|
560,839
|
572,704
|
584,084
|
598,893
|
615,736
|
631,808
|
645,666
|
665,303
|
681,994
|
696,650
|
713,499
|
731,668
|
751,473
|
771,371
|
788,466
|
807,920
|
829,497
|
852,895
|
876,666
|
903,085
|
930,320
|
|
株主資本
|
105,587
|
108,697
|
109,519
|
110,382
|
115,185
|
119,887
|
109,969
|
111,402
|
114,312
|
112,393
|
118,997
|
126,522
|
130,521
|
132,197
|
130,390
|
127,923
|
127,197
|
127,599
|
128,061
|
131,948
|
140,554
|
146,148
|
143,001
|
138,646
|
138,661
|
147,696
|
160,180
|
171,176
|
181,865
|
190,064
|
192,268
|
194,805
|
203,817
|
200,816
|
193,365
|
189,711
|
198,092
|
202,400
|
209,873
|
220,402
|
229,539
|
223,795
|
214,927
|
212,395
|
205,628
|
197,833
|
194,805
|
202,176
|
206,980
|
222,569
|
233,530
|
247,647
|
263,873
|
282,772
|
300,850
|
321,987
|
342,532
|