CorVel Corp.【CRVL】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 17,577 8,134 10,065 6,597 14,568 20,014 20,769 19,822 25,034 22,192 32,746 34,866 34,134 28,162 31,029 25,516 27,102 24,887 26,504 32,779 36,234 40,862 38,809 28,611 35,009 38,133 53,593 55,771 73,340 90,133 96,483 91,713 104,425 97,920 89,628 83,223 94,111 106,082 128,829 139,716 138,662 131,075 115,538 97,504 94,308 75,625 78,031 71,329 86,593 91,749 106,994 105,563 131,908 138,349 162,944 170,584 202,025
現金 + 有価証券 17,577 8,134 10,065 6,597 14,568 20,014 20,769 19,822 25,034 22,192 32,746 34,866 34,134 28,162 31,029 25,516 27,102 24,887 26,504 32,779 36,234 40,862 38,809 28,611 35,009 38,133 53,593 55,771 73,340 90,133 96,483 91,713 104,425 97,920 89,628 83,223 94,111 106,082 128,829 139,716 138,662 131,075 115,538 97,504 94,308 75,625 78,031 71,329 86,593 91,749 106,994 105,563 131,908 138,349 162,944 170,584 202,025
売掛金 48,813 50,826 46,119 49,334 46,332 48,747 43,377 49,105 50,758 54,392 55,391 57,229 57,186 60,300 56,227 57,537 56,910 59,225 55,877 59,747 60,702 60,445 59,181 62,841 62,768 65,996 63,487 64,940 66,124 65,065 62,430 71,336 66,842 71,421 66,187 65,767 67,469 73,095 63,579 64,722 67,257 69,438 69,545 82,586 81,090 84,787 82,791 81,034 84,176 86,937 92,657 97,108 97,749 102,393 106,178 104,126 101,975
流動資産合計 86,882 80,173 77,628 81,247 84,078 91,272 87,623 92,900 98,268 100,369 111,084 120,960 116,397 119,109 115,318 119,228 116,892 122,884 120,771 123,108 127,961 138,697 135,552 128,867 134,413 148,301 166,590 163,317 183,156 204,143 210,022 215,493 221,609 219,086 210,552 208,991 224,436 242,308 259,232 268,941 266,877 272,046 268,675 264,994 260,635 248,383 256,743 243,770 267,950 281,875 294,392 302,231 333,258 363,333 383,161 386,689 421,624
有形固定資産 42,148 43,351 44,888 47,364 46,531 45,611 44,675 46,584 50,509 50,007 49,671 51,253 51,832 52,625 52,917 56,299 56,187 54,647 53,612 53,268 55,755 57,386 58,199 63,042 63,152 64,149 63,657 69,356 66,849 64,814 62,868 61,980 68,208 72,294 76,955 75,900 74,360 71,980 72,483 70,619 70,736 70,053 70,884 76,268 83,707 82,506 82,066 82,770 84,276 84,939 85,216 85,892 86,865 89,115 91,256 92,052 108,440
固定資産合計 85,568 86,553 88,259 90,635 89,536 88,582 87,364 89,482 93,115 92,390 91,807 93,521 94,677 95,304 96,023 99,526 99,730 98,810 97,809 97,161 99,483 101,541 102,173 106,516 106,046 107,228 105,405 110,687 108,054 105,795 103,723 102,525 206,255 207,683 211,528 207,269 200,573 199,272 198,633 155,819 155,606 152,855 155,033 150,252 155,042 151,503 150,944 150,153 149,623 152,242 150,603 152,448 152,914 155,220 155,616 159,287 175,824
総資産 172,450 166,726 165,887 171,882 173,614 179,854 174,987 182,382 191,383 192,759 202,891 214,481 211,074 214,413 211,341 218,754 216,622 221,694 218,580 220,269 227,444 240,238 237,725 235,383 240,459 255,529 271,995 274,004 291,210 309,938 313,745 318,018 427,864 426,769 422,080 416,260 425,009 441,580 457,865 424,760 422,483 424,901 423,708 415,246 415,677 399,886 407,687 393,923 417,573 434,117 444,995 454,679 486,172 518,553 538,777 545,976 597,448
流動負債合計 57,115 48,281 46,620 44,762 41,691 43,229 48,280 52,755 58,846 62,141 65,669 71,840 64,434 66,097 64,832 74,088 72,682 77,352 73,776 80,415 79,178 86,611 87,478 90,051 95,440 101,706 109,875 97,989 104,801 115,557 117,416 116,919 130,735 132,941 135,725 133,689 138,535 149,077 158,822 162,460 152,258 162,648 170,537 171,370 181,405 175,510 186,426 167,887 187,731 186,499 188,387 184,499 200,585 212,859 216,738 204,036 235,221
固定負債合計 - - - 16,738 - - - 18,225 - - - 16,119 - - - 16,743 - - 16,743 7,906 7,712 7,479 7,246 6,686 6,358 6,127 1,940 4,839 4,544 4,317 4,061 6,294 93,312 93,012 92,990 92,860 88,382 90,103 89,170 41,898 40,686 38,458 38,244 31,481 28,644 26,543 26,456 23,860 22,862 25,049 23,078 22,533 21,714 22,922 21,189 19,953 19,695
総負債 - - - 61,500 - - - 70,980 - - - 87,959 - - - 90,831 - - 90,519 88,321 86,890 94,090 94,724 96,737 101,798 107,833 111,815 102,828 109,345 119,874 121,477 123,213 224,047 225,953 228,715 226,549 226,917 239,180 247,992 204,358 192,944 201,106 208,781 202,851 210,049 202,053 212,882 191,747 210,593 211,548 211,465 207,032 222,299 235,781 237,927 223,989 254,916
資本金及び資本剰余金 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 5 5 5
利益剰余金 256,692 264,573 269,973 275,046 281,642 288,272 294,196 301,776 310,385 319,060 327,835 336,168 344,467 352,350 359,182 364,758 371,658 379,925 386,617 393,283 400,774 407,726 414,775 422,762 431,537 439,930 449,499 458,457 470,235 483,024 493,322 505,160 518,567 531,438 540,790 552,537 560,839 572,704 584,084 598,893 615,736 631,808 645,666 665,303 681,994 696,650 713,499 731,668 751,473 771,371 788,466 807,920 829,497 852,895 876,666 903,085 930,320
株主資本 105,587 108,697 109,519 110,382 115,185 119,887 109,969 111,402 114,312 112,393 118,997 126,522 130,521 132,197 130,390 127,923 127,197 127,599 128,061 131,948 140,554 146,148 143,001 138,646 138,661 147,696 160,180 171,176 181,865 190,064 192,268 194,805 203,817 200,816 193,365 189,711 198,092 202,400 209,873 220,402 229,539 223,795 214,927 212,395 205,628 197,833 194,805 202,176 206,980 222,569 233,530 247,647 263,873 282,772 300,850 321,987 342,532