Cirrus Logic, Inc.【CRUS】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 92,242 101,602 122,368 110,631 99,006 - - 206,873 - - - 149,659 - 210,214 298,606 255,183 282,633 306,756 347,863 231,999 259,428 428,619 523,029 327,864 320,735 425,537 482,741 303,173 254,483 366,305 324,295 240,441 238,253 388,912 374,668 279,291 242,573 347,325 485,795 293,537 277,253 465,886 548,349 489,972 393,639 540,574 590,582 372,822 317,016 481,063 618,984 371,827 374,026 541,857 555,738 424,456 407,272 560,960 580,624
売上成長率(%) - - - - - - - - - - - - - -10.2 14.2 8.9 3.5 4.5
売上原価 44,533 47,247 56,338 48,284 45,566 - - - - - - - - 109,647 167,775 136,208 150,179 164,535 182,952 116,745 132,743 216,920 267,877 163,585 159,019 214,255 247,653 150,543 129,924 181,186 161,115 115,802 115,759 180,979 177,163 133,056 115,101 167,115 234,295 145,418 137,307 230,442 258,827 231,243 191,005 269,288 293,877 186,468 157,629 234,467 301,520 179,202 185,101 259,267 257,951 197,720 193,242 266,586 272,498
売上総利益 47,709 54,355 66,030 62,347 53,440 - - 83,614 - - - 73,368 - 100,567 130,831 118,975 132,454 142,221 164,911 115,254 126,685 211,699 255,152 164,279 161,716 211,282 235,088 152,630 124,559 185,119 163,180 124,639 122,494 207,933 197,505 146,235 127,472 180,210 251,500 148,119 139,946 235,444 289,522 258,729 202,634 271,286 296,705 186,354 159,387 246,596 317,464 192,625 188,925 282,590 297,787 226,736 214,030 294,374 308,126
売上総利益率(%) - - - - - - 53.6 53.4 52.6 52.5 53.1
研究開発費 18,767 19,682 23,143 24,105 24,910 - - - - - - - - 44,557 55,474 58,070 65,835 67,258 70,290 65,834 73,934 75,673 76,079 77,972 83,557 90,353 96,978 95,556 97,932 96,381 88,575 92,251 88,830 88,239 88,713 81,865 78,741 84,810 89,435 89,773 85,696 102,116 107,101 111,394 109,716 115,471 118,063 115,162 106,215 104,205 112,672 103,383 105,363 112,925 112,976 103,420 102,892 110,021 113,553
販売管理費 14,606 16,760 16,488 17,354 18,059 - - - - - - - - 21,545 27,783 30,498 29,119 30,103 30,632 27,228 30,540 32,089 32,884 31,752 30,859 30,041 34,604 36,307 32,784 33,160 30,364 30,194 29,520 33,018 36,113 32,464 29,704 31,247 32,415 33,642 35,147 38,132 38,247 39,470 38,642 39,598 37,262 37,642 35,379 34,323 37,604 36,866 36,770 37,813 39,042 37,370 38,744 39,589 41,646
営業費用 33,373 36,442 39,631 41,459 42,969 - - - - - - - - 82,494 86,457 88,568 82,454 98,113 101,000 93,062 104,474 107,762 108,963 119,566 114,416 120,394 131,582 131,863 130,716 129,541 118,939 117,532 118,350 121,257 124,826 136,254 108,797 116,057 121,850 123,415 120,843 140,248 145,348 150,864 148,358 155,069 155,325 249,196 141,594 140,847 149,916 140,249 142,133 150,738 152,018 140,790 141,636 149,610 155,199
営業利益 14,336 17,913 26,399 20,888 10,471 - - - - - - - - 18,073 44,374 30,407 50,000 44,108 63,911 22,192 22,211 103,937 146,189 44,713 47,300 90,888 103,506 20,767 -6,157 55,578 44,241 7,107 4,144 86,676 72,679 9,981 18,675 64,153 129,650 24,704 19,103 95,196 144,174 107,865 54,276 116,217 141,380 -62,842 17,793 105,749 167,548 52,376 46,792 131,852 145,769 85,946 72,394 144,764 152,927
営業利益率 (%) - - - - - - - - 26.2 20.2 17.8 25.8 26.3
経常(税引前)利益 14,473 17,998 26,440 21,072 10,575 - - - - - - - - 3,409 42,261 29,930 49,498 42,983 62,395 21,113 21,669 102,673 145,792 44,913 47,875 90,497 104,740 21,987 -4,500 56,725 32,314 9,205 6,051 88,358 74,508 12,349 20,362 66,315 130,649 27,920 19,622 97,090 144,009 107,942 55,087 117,797 140,441 -58,586 22,770 109,408 172,100 59,658 56,603 140,005 153,701 94,605 80,628 153,396 162,449
経常(税引前)利益率(%) 15.7 17.7 21.6 19.0 10.7 - - - - - - - - 1.6 14.2 11.7 17.5 14.0 17.9 9.1 8.4 24.0 27.9 13.7 14.9 21.3 21.7 7.3 -1.8 15.5 10.0 3.8 2.5 22.7 19.9 4.4 8.4 19.1 26.9 9.5 7.1 20.8 26.3 22.0 14.0 21.8 23.8 -15.7 7.2 22.7 27.8 16.0 15.1 25.8 27.7 22.3 19.8 27.3 28.0
法人税等合計 5,295 6,751 9,709 -39,500 3,648 - - - - - - - - 2,557 19,532 8,581 16,144 8,103 21,011 7,101 5,805 24,608 23,751 9,855 5,000 17,197 71,000 9,983 -228 -1,400 2,400 3,048 1,400 12,100 6,000 2,168 2,200 6,800 16,300 2,602 2,400 12,000 16,400 11,508 15,400 30,600 37,000 -4,964 7,200 34,000 33,400 14,864 14,500 37,900 37,700 23,307 19,900 21,800 22,100
実効税率(%) - - - - - - - - 24.5 24.6 24.7 14.2 13.6
純利益 9,178 11,247 16,731 50,827 6,927 35,449 67,862 26,360 20,642 33,367 41,500 12,602 10,248 852 22,729 21,349 33,354 34,880 41,384 14,012 15,864 78,065 122,041 35,058 42,912 73,300 33,779 12,004 -4,272 58,173 29,933 6,157 4,618 76,210 68,512 10,158 18,209 59,486 114,368 25,281 17,209 85,096 127,636 96,414 39,707 87,188 103,477 -53,669 15,600 75,407 138,723 44,842 42,095 102,140 116,005 71,267 60,697 131,596 140,310
純利益率(%) - - - - - - 20.9 16.8 14.9 23.5 24.2
一株あたり利益 0.14 0.17 0.26 0.79 0.11 - - 0.41 - - - 0.2 - 0.01 0.36 0.34 0.53 0.55 0.65 0.22 0.25 1.24 1.91 0.55 0.67 1.16 0.53 0.19 -0.07 0.96 0.5 0.1 0.08 1.31 1.18 0.17 0.31 1.02 1.97 0.44 0.3 1.48 2.23 1.69 0.71 1.56 1.87 -0.95 0.28 1.38 2.57 0.84 0.79 1.92 2.19 1.35 1.17 2.57 2.75
希薄化後一株あたり利益 0.13 0.17 0.25 0.75 0.1 - - 0.39 - - - 0.2 - 0.01 0.35 0.32 0.5 0.53 0.63 0.21 0.24 1.19 1.83 0.52 0.64 1.1 0.52 0.19 -0.07 0.93 0.49 0.1 0.08 1.27 1.13 0.17 0.3 0.99 1.91 0.42 0.29 1.43 2.16 1.64 0.69 1.52 1.83 -0.93 0.28 1.34 2.5 0.81 0.76 1.83 2.11 1.31 1.14 2.48 2.66
EBITDA - - - - - - - - - 158,593 99,096 85,567 157,468 166,004
EBITDAマージン(%) - - - - - - - - - 28.5 23.3 21.0 28.1 28.6