|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
179
|
220
|
257
|
206
|
278
|
312
|
294
|
232
|
289
|
332
|
317
|
411
|
408
|
350
|
267
|
180
|
197
|
168
|
143
|
89
|
146
|
150
|
147
|
88
|
156
|
178
|
172
|
106
|
175
|
207
|
127
|
90
|
111
|
91
|
112
|
110
|
154
|
126
|
139
|
261
|
203
|
441
|
216
|
175
|
190
|
145
|
194
|
128
|
169
|
131
|
153
|
163
|
171
|
189
|
183
|
169
|
204
|
|
現金 + 有価証券
|
179
|
220
|
257
|
206
|
278
|
312
|
294
|
232
|
289
|
332
|
317
|
411
|
408
|
350
|
267
|
180
|
197
|
168
|
143
|
89
|
146
|
150
|
147
|
88
|
156
|
178
|
172
|
106
|
175
|
207
|
127
|
90
|
111
|
91
|
112
|
110
|
154
|
126
|
139
|
261
|
203
|
441
|
216
|
175
|
190
|
145
|
194
|
128
|
169
|
131
|
153
|
163
|
171
|
189
|
183
|
169
|
204
|
|
売掛金
|
115
|
95
|
84
|
165
|
132
|
121
|
92
|
177
|
162
|
120
|
104
|
206
|
195
|
158
|
101
|
174
|
172
|
117
|
83
|
157
|
134
|
101
|
78
|
148
|
135
|
92
|
83
|
169
|
149
|
110
|
97
|
176
|
168
|
121
|
108
|
172
|
160
|
139
|
149
|
228
|
233
|
229
|
182
|
375
|
423
|
397
|
295
|
418
|
409
|
391
|
305
|
481
|
420
|
361
|
257
|
445
|
417
|
|
商品及び製品
|
156
|
151
|
129
|
169
|
166
|
187
|
164
|
177
|
160
|
176
|
162
|
192
|
191
|
202
|
171
|
184
|
182
|
190
|
168
|
186
|
169
|
169
|
147
|
178
|
155
|
140
|
130
|
148
|
129
|
117
|
124
|
139
|
134
|
139
|
172
|
195
|
146
|
174
|
175
|
196
|
209
|
212
|
213
|
407
|
501
|
513
|
471
|
476
|
436
|
390
|
385
|
391
|
376
|
367
|
356
|
391
|
405
|
|
流動資産合計
|
513
|
534
|
525
|
605
|
639
|
688
|
613
|
646
|
678
|
699
|
640
|
880
|
870
|
789
|
595
|
594
|
617
|
539
|
445
|
494
|
513
|
475
|
425
|
462
|
496
|
459
|
425
|
463
|
501
|
480
|
380
|
431
|
449
|
391
|
425
|
514
|
493
|
472
|
492
|
727
|
678
|
920
|
666
|
1,038
|
1,168
|
1,123
|
1,025
|
1,114
|
1,101
|
979
|
910
|
1,106
|
1,026
|
990
|
872
|
1,073
|
1,101
|
|
有形固定資産
|
69
|
66
|
67
|
67
|
68
|
76
|
82
|
85
|
88
|
94
|
86
|
86
|
83
|
73
|
68
|
68
|
59
|
50
|
49
|
50
|
46
|
45
|
44
|
43
|
41
|
38
|
35
|
30
|
27
|
24
|
22
|
29
|
36
|
42
|
47
|
47
|
52
|
56
|
57
|
70
|
76
|
91
|
108
|
135
|
140
|
163
|
181
|
190
|
213
|
223
|
238
|
242
|
244
|
243
|
244
|
245
|
249
|
|
固定資産合計
|
169
|
169
|
170
|
168
|
176
|
203
|
216
|
230
|
240
|
247
|
235
|
228
|
231
|
217
|
211
|
201
|
193
|
182
|
162
|
160
|
153
|
149
|
140
|
138
|
134
|
129
|
118
|
109
|
102
|
97
|
88
|
257
|
264
|
294
|
313
|
322
|
316
|
329
|
625
|
635
|
815
|
825
|
878
|
3,432
|
3,418
|
3,420
|
3,476
|
3,481
|
3,502
|
3,602
|
3,733
|
3,689
|
3,693
|
3,723
|
3,940
|
3,992
|
3,349
|
|
総資産
|
683
|
704
|
695
|
773
|
815
|
891
|
829
|
876
|
918
|
946
|
875
|
1,108
|
1,101
|
1,006
|
806
|
795
|
810
|
721
|
608
|
655
|
666
|
625
|
566
|
601
|
630
|
589
|
543
|
572
|
604
|
577
|
468
|
689
|
714
|
685
|
738
|
836
|
810
|
802
|
1,118
|
1,362
|
1,493
|
1,745
|
1,545
|
4,471
|
4,587
|
4,543
|
4,502
|
4,596
|
4,603
|
4,581
|
4,644
|
4,796
|
4,720
|
4,713
|
4,812
|
5,066
|
4,451
|
|
買掛金
|
66
|
57
|
66
|
78
|
62
|
78
|
63
|
85
|
76
|
66
|
57
|
89
|
92
|
66
|
42
|
81
|
84
|
79
|
63
|
83
|
73
|
50
|
61
|
81
|
82
|
55
|
66
|
87
|
79
|
57
|
77
|
89
|
100
|
85
|
95
|
104
|
83
|
119
|
112
|
141
|
166
|
133
|
162
|
202
|
225
|
190
|
230
|
232
|
261
|
209
|
260
|
236
|
244
|
240
|
264
|
244
|
263
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
20
|
24
|
32
|
20
|
20
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
172
|
171
|
155
|
194
|
174
|
201
|
157
|
187
|
198
|
199
|
186
|
241
|
255
|
220
|
153
|
193
|
213
|
194
|
167
|
199
|
192
|
153
|
149
|
168
|
184
|
155
|
157
|
188
|
206
|
181
|
184
|
221
|
258
|
233
|
257
|
236
|
232
|
278
|
291
|
325
|
380
|
350
|
388
|
530
|
602
|
571
|
641
|
634
|
665
|
647
|
698
|
628
|
686
|
692
|
740
|
705
|
714
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
215
|
215
|
185
|
205
|
350
|
275
|
135
|
180
|
341
|
386
|
685
|
771
|
2,851
|
2,744
|
2,596
|
2,298
|
2,250
|
2,007
|
1,918
|
1,640
|
1,727
|
1,529
|
1,421
|
1,349
|
1,481
|
1,379
|
|
固定負債合計
|
42
|
42
|
48
|
49
|
57
|
49
|
54
|
55
|
52
|
56
|
63
|
62
|
51
|
38
|
27
|
22
|
19
|
19
|
19
|
19
|
18
|
18
|
17
|
18
|
18
|
18
|
18
|
17
|
15
|
14
|
134
|
344
|
343
|
334
|
349
|
506
|
421
|
295
|
536
|
710
|
754
|
1,042
|
1,142
|
3,591
|
3,493
|
3,341
|
3,043
|
2,993
|
2,747
|
2,733
|
2,492
|
2,570
|
2,380
|
2,296
|
2,236
|
2,391
|
2,315
|
|
総負債
|
214
|
214
|
203
|
243
|
232
|
250
|
212
|
243
|
251
|
256
|
250
|
304
|
306
|
258
|
181
|
216
|
233
|
213
|
186
|
219
|
211
|
172
|
167
|
186
|
203
|
174
|
175
|
206
|
221
|
195
|
318
|
566
|
602
|
567
|
606
|
742
|
654
|
574
|
828
|
1,036
|
1,135
|
1,392
|
1,530
|
4,121
|
4,095
|
3,912
|
3,684
|
3,627
|
3,413
|
3,381
|
3,190
|
3,199
|
3,067
|
2,988
|
2,976
|
3,097
|
3,029
|
|
利益剰余金
|
166
|
197
|
202
|
231
|
292
|
337
|
334
|
362
|
398
|
411
|
344
|
350
|
370
|
382
|
325
|
319
|
329
|
301
|
227
|
233
|
246
|
241
|
195
|
202
|
220
|
218
|
190
|
202
|
233
|
239
|
121
|
145
|
184
|
220
|
240
|
251
|
308
|
370
|
553
|
651
|
970
|
1,124
|
1,279
|
1,351
|
1,512
|
1,681
|
1,819
|
1,968
|
2,181
|
2,358
|
2,612
|
2,764
|
2,993
|
3,193
|
3,562
|
3,722
|
3,230
|
|
株主資本
|
469
|
490
|
491
|
529
|
583
|
640
|
617
|
633
|
667
|
690
|
624
|
621
|
623
|
576
|
452
|
405
|
403
|
333
|
245
|
259
|
277
|
274
|
220
|
234
|
246
|
234
|
185
|
183
|
198
|
197
|
150
|
122
|
111
|
117
|
131
|
94
|
156
|
227
|
290
|
326
|
358
|
352
|
14
|
349
|
491
|
630
|
817
|
968
|
1,189
|
1,200
|
1,453
|
1,597
|
1,653
|
1,725
|
1,835
|
1,969
|
1,421
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
215
|
215
|
185
|
205
|
350
|
275
|
135
|
180
|
341
|
386
|
685
|
771
|
2,876
|
2,769
|
2,616
|
2,322
|
2,283
|
2,027
|
1,938
|
1,664
|
1,727
|
1,529
|
1,421
|
1,349
|
1,481
|
1,379
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8
|
124
|
103
|
93
|
92
|
239
|
120
|
8
|
40
|
79
|
183
|
244
|
554
|
2,701
|
2,578
|
2,470
|
2,127
|
2,154
|
1,857
|
1,807
|
1,511
|
1,564
|
1,358
|
1,232
|
1,165
|
1,311
|
1,174
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
79.84
|
174.87
|
192.07
|
157.41
|
155.41
|
372.23
|
175.29
|
59.21
|
61.93
|
104.56
|
107.7
|
194.41
|
5477.84
|
823.79
|
562.83
|
414.67
|
283.93
|
235.75
|
170.42
|
161.52
|
114.47
|
108.15
|
92.52
|
82.43
|
73.5
|
75.23
|
97.04
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|