売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
4,102 |
58.8% |
| 2023/12 |
3,962 |
55.8% |
| 2022/12 |
3,555 |
52.3% |
| 2021/12 |
2,313 |
61.4% |
| 2020/12 |
1,386 |
54.1% |
| 2019/12 |
1,231 |
|
| 2018/12 |
1,088 |
|
| 2017/12 |
1,024 |
|
| 2016/12 |
1,036 |
|
| 2015/12 |
1,091 |
|
| 2014/12 |
1,198 |
|
| 2013/12 |
1,193 |
|
| 2012/12 |
1,123 |
|
| 2011/12 |
1,001 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
1,022 |
24.9% |
| 2023/12 |
1,037 |
26.2% |
| 2022/12 |
851 |
23.9% |
| 2021/12 |
683 |
29.5% |
| 2020/12 |
214 |
15.4% |
| 2019/12 |
129 |
|
| 2018/12 |
63 |
|
| 2017/12 |
17 |
|
| 2016/12 |
-6 |
|
| 2015/12 |
-72 |
|
| 2014/12 |
-5 |
|
| 2013/12 |
63 |
|
| 2012/12 |
146 |
|
| 2011/12 |
137 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
1,000
|
1,123
|
1,192
|
1,198
|
1,090
|
1,036
|
1,023
|
1,088
|
1,230
|
1,385
|
2,313
|
3,555
|
3,962
|
4,102
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
12.6
|
66.9
|
53.7
|
11.5
|
3.5
|
|
売上原価
|
464
|
515
|
569
|
603
|
579
|
536
|
506
|
528
|
613
|
636
|
893
|
1,694
|
1,752
|
1,691
|
|
売上総利益
|
536
|
607
|
623
|
590
|
510
|
500
|
517
|
560
|
617
|
749
|
1,420
|
1,860
|
2,210
|
2,410
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
54.1
|
61.4
|
52.3
|
55.8
|
58.8
|
|
販売管理費
|
402
|
460
|
549
|
565
|
559
|
503
|
494
|
495
|
488
|
514
|
737
|
1,009
|
1,163
|
1,388
|
|
営業利益
|
136
|
146
|
63
|
-5
|
-73
|
-7
|
17
|
62
|
128
|
214
|
683
|
850
|
1,036
|
1,021
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
15.4
|
29.5
|
23.9
|
26.2
|
24.9
|
|
経常(税引前)利益
|
136
|
145
|
59
|
-9
|
-75
|
-8
|
18
|
65
|
119
|
206
|
663
|
718
|
876
|
910
|
|
経常(税引前)利益率(%)
|
13.7
|
13.0
|
5.0
|
-0.7
|
-6.9
|
-0.7
|
1.8
|
6.0
|
9.7
|
14.9
|
28.7
|
20.2
|
22.1
|
22.2
|
|
法人税等合計
|
23
|
14
|
49
|
-4
|
8
|
9
|
7
|
14
|
-1
|
-106
|
-62
|
178
|
83
|
-40
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
-51.2
|
-9.3
|
24.8
|
9.6
|
-4.3
|
|
純利益
|
112
|
131
|
10
|
-5
|
-84
|
-17
|
10
|
50
|
119
|
312
|
725
|
540
|
792
|
950
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
22.6
|
31.4
|
15.2
|
20.0
|
23.2
|
|
一株あたり利益
|
1.24
|
1.46
|
0.12
|
-0.22
|
-1.3
|
-0.43
|
-0.07
|
-1.01
|
1.7
|
4.64
|
11.62
|
8.82
|
12.91
|
16
|
|
希薄化後一株あたり利益
|
1.24
|
1.44
|
0.12
|
-0.22
|
-1.3
|
-0.43
|
-0.07
|
-1.01
|
1.66
|
4.56
|
11.39
|
8.71
|
12.79
|
15.88
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
241
|
715
|
889
|
1,091
|
1,091
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
17.4
|
30.9
|
25.0
|
27.5
|
26.6
|