|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4,738
|
2,889
|
1,985
|
1,855
|
158
|
483
|
2,373
|
9,189
|
7,651
|
5,920
|
4,339
|
8,799
|
24,110
|
14,246
|
11,817
|
13,184
|
12,020
|
9,826
|
8,064
|
6,818
|
7,937
|
5,212
|
10,379
|
8,333
|
4,873
|
6,615
|
18,428
|
14,733
|
20,315
|
16,525
|
12,376
|
16,669
|
34,547
|
42,096
|
76,452
|
73,333
|
66,552
|
53,551
|
45,620
|
49,153
|
43,470
|
43,374
|
25,496
|
19,888
|
53,501
|
43,823
|
35,359
|
28,645
|
35,391
|
40,756
|
66,390
|
159,414
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,377
|
23,604
|
23,568
|
17,043
|
16,590
|
16,826
|
12,100
|
6,950
|
10,884
|
6,796
|
1,604
|
0
|
0
|
0
|
7,944
|
11,824
|
12,294
|
11,984
|
10,983
|
5,948
|
2,674
|
4,444
|
4,957
|
5,159
|
5,653
|
12,149
|
16,298
|
15,692
|
15,746
|
15,644
|
30,332
|
32,701
|
33,273
|
32,388
|
23,370
|
17,069
|
10,743
|
11,036
|
11,216
|
31,402
|
|
現金 + 有価証券
|
4,738
|
2,889
|
1,985
|
1,855
|
158
|
483
|
2,373
|
9,189
|
7,651
|
5,920
|
4,339
|
8,799
|
37,487
|
37,851
|
35,385
|
30,228
|
28,611
|
26,653
|
20,165
|
13,769
|
18,821
|
12,008
|
11,983
|
8,333
|
4,873
|
6,615
|
26,373
|
26,558
|
32,609
|
28,509
|
23,359
|
22,617
|
37,222
|
46,540
|
81,410
|
78,492
|
72,206
|
65,700
|
61,918
|
64,845
|
59,216
|
59,018
|
55,829
|
52,590
|
86,774
|
76,211
|
58,730
|
45,714
|
46,134
|
51,792
|
77,607
|
190,816
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
315
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
206
|
17,387
|
51,653
|
54,611
|
42,911
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
270
|
80
|
63
|
278
|
677
|
463
|
461
|
715
|
699
|
376
|
333
|
157
|
118
|
166
|
94
|
313
|
299
|
594
|
578
|
672
|
341
|
419
|
402
|
381
|
338
|
294
|
277
|
200
|
143
|
85
|
72
|
48
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
2,106
|
2,320
|
4,011
|
6,649
|
7,599
|
7,487
|
9,634
|
|
流動資産合計
|
4,918
|
3,002
|
2,530
|
2,012
|
378
|
1,020
|
2,916
|
9,714
|
8,187
|
6,784
|
5,037
|
9,686
|
38,746
|
39,260
|
37,058
|
33,569
|
31,175
|
28,759
|
21,831
|
14,865
|
21,093
|
13,852
|
13,267
|
9,403
|
5,740
|
7,870
|
27,142
|
27,412
|
33,582
|
29,349
|
27,281
|
24,134
|
38,865
|
48,182
|
83,057
|
79,690
|
72,990
|
66,468
|
62,503
|
65,358
|
59,664
|
59,551
|
56,781
|
54,624
|
89,062
|
79,450
|
63,409
|
53,194
|
73,154
|
114,575
|
144,861
|
248,056
|
|
有形固定資産
|
17
|
14
|
11
|
9
|
3
|
3
|
36
|
33
|
54
|
46
|
41
|
47
|
44
|
41
|
37
|
34
|
31
|
75
|
69
|
63
|
56
|
71
|
186
|
205
|
185
|
178
|
165
|
146
|
134
|
126
|
118
|
102
|
115
|
111
|
112
|
105
|
1,367
|
1,474
|
1,459
|
1,448
|
1,503
|
1,609
|
1,607
|
1,596
|
1,588
|
1,866
|
1,905
|
1,915
|
1,899
|
1,828
|
1,728
|
1,641
|
|
固定資産合計
|
31
|
27
|
25
|
23
|
16
|
16
|
51
|
46
|
67
|
60
|
59
|
65
|
49
|
46
|
42
|
39
|
36
|
80
|
74
|
68
|
61
|
76
|
186
|
205
|
185
|
178
|
165
|
146
|
134
|
126
|
118
|
102
|
1,157
|
1,126
|
1,201
|
1,166
|
2,398
|
2,476
|
2,430
|
2,388
|
2,412
|
2,487
|
2,452
|
2,408
|
2,366
|
2,609
|
4,614
|
4,536
|
4,431
|
4,270
|
4,721
|
4,542
|
|
総資産
|
4,949
|
3,030
|
2,556
|
2,035
|
395
|
1,036
|
2,967
|
9,761
|
8,255
|
6,845
|
5,097
|
9,751
|
38,796
|
39,306
|
37,101
|
33,609
|
31,212
|
28,840
|
21,906
|
14,933
|
21,155
|
13,928
|
13,453
|
9,608
|
5,926
|
8,048
|
27,308
|
27,559
|
33,717
|
29,475
|
27,399
|
24,237
|
40,022
|
49,308
|
84,258
|
80,857
|
75,389
|
68,945
|
64,933
|
67,747
|
62,076
|
62,038
|
59,233
|
57,032
|
91,429
|
82,059
|
68,023
|
57,730
|
77,586
|
118,845
|
149,582
|
252,599
|
|
買掛金
|
1,436
|
990
|
1,008
|
1,424
|
1,489
|
969
|
939
|
1,027
|
848
|
740
|
893
|
1,428
|
1,141
|
1,424
|
1,709
|
1,581
|
1,108
|
1,758
|
1,645
|
1,726
|
1,765
|
1,408
|
1,808
|
3,659
|
7,308
|
7,882
|
1,462
|
906
|
1,054
|
1,024
|
1,333
|
1,385
|
1,986
|
1,128
|
1,500
|
943
|
1,106
|
2,209
|
1,740
|
2,496
|
1,767
|
2,202
|
1,446
|
2,900
|
2,386
|
4,279
|
2,826
|
3,344
|
1,343
|
1,720
|
1,933
|
5,815
|
|
流動負債合計
|
1,699
|
2,278
|
1,305
|
1,598
|
2,579
|
3,936
|
1,674
|
1,122
|
1,180
|
1,227
|
1,425
|
2,119
|
1,911
|
2,881
|
3,061
|
3,063
|
3,117
|
5,038
|
4,091
|
3,889
|
5,789
|
4,252
|
6,260
|
8,768
|
12,404
|
17,546
|
4,334
|
4,346
|
5,006
|
5,826
|
5,803
|
5,713
|
4,601
|
4,161
|
3,049
|
3,123
|
5,211
|
5,345
|
4,294
|
5,272
|
5,061
|
6,310
|
4,674
|
7,387
|
7,670
|
11,400
|
9,534
|
11,111
|
18,480
|
33,839
|
34,390
|
31,710
|
|
固定負債合計
|
15
|
15
|
14
|
13
|
9
|
8
|
5,316
|
12,367
|
8,675
|
40
|
37
|
35
|
33
|
33
|
28
|
26
|
24
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6,431
|
6,737
|
3
|
2
|
2
|
1
|
952
|
923
|
894
|
864
|
834
|
802
|
770
|
736
|
702
|
667
|
631
|
594
|
556
|
517
|
476
|
435
|
392
|
349
|
304
|
258
|
|
総負債
|
1,715
|
2,293
|
1,319
|
1,612
|
2,588
|
3,945
|
6,990
|
13,490
|
9,856
|
1,267
|
1,463
|
2,155
|
1,945
|
2,914
|
3,090
|
3,090
|
3,142
|
5,061
|
4,091
|
3,889
|
5,789
|
4,252
|
6,260
|
8,768
|
12,404
|
17,546
|
10,766
|
11,084
|
5,009
|
5,829
|
5,806
|
5,715
|
5,553
|
5,085
|
3,943
|
3,987
|
6,045
|
6,147
|
5,064
|
6,008
|
5,764
|
6,978
|
5,305
|
7,981
|
8,227
|
11,917
|
10,011
|
11,546
|
18,873
|
34,188
|
34,694
|
31,968
|
|
資本金及び資本剰余金
|
11
|
11
|
11
|
11
|
13
|
15
|
16
|
21
|
21
|
22
|
22
|
27
|
34
|
35
|
35
|
36
|
37
|
40
|
40
|
40
|
59
|
61
|
71
|
81
|
85
|
98
|
23
|
23
|
25
|
218,969
|
222,481
|
223,176
|
245,731
|
261,569
|
304,881
|
306,068
|
307,116
|
308,369
|
312,512
|
321,997
|
323,417
|
330,337
|
339,754
|
346,161
|
390,063
|
391,748
|
394,095
|
396,415
|
411,717
|
424,196
|
433,789
|
519,708
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-73,990
|
-
|
-81,702
|
-85,837
|
-90,526
|
-94,392
|
-98,623
|
-103,510
|
-112,636
|
-119,165
|
-126,762
|
-131,909
|
-141,865
|
-152,175
|
-162,343
|
-170,901
|
-181,137
|
-184,156
|
-184,853
|
-190,117
|
-195,422
|
-200,979
|
-204,762
|
-211,362
|
-217,449
|
-224,700
|
-229,299
|
-237,869
|
-245,660
|
-252,694
|
-260,299
|
-267,152
|
-275,361
|
-285,929
|
-297,202
|
-306,946
|
-321,700
|
-336,167
|
-350,318
|
-353,095
|
-339,631
|
-318,987
|
-299,159
|
|
株主資本
|
3,234
|
737
|
1,236
|
423
|
-2,194
|
-2,909
|
-4,023
|
-3,730
|
-1,601
|
5,577
|
3,634
|
7,596
|
36,850
|
36,391
|
34,011
|
30,519
|
28,070
|
23,779
|
17,814
|
11,043
|
15,365
|
9,676
|
7,193
|
840
|
-6,479
|
-9,498
|
16,541
|
16,475
|
28,707
|
23,646
|
21,593
|
18,521
|
34,469
|
44,223
|
80,315
|
76,869
|
69,344
|
62,798
|
59,869
|
61,738
|
56,312
|
55,059
|
53,927
|
49,051
|
83,201
|
70,142
|
58,012
|
46,183
|
58,712
|
84,656
|
114,888
|
220,630
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|