|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
219
|
137
|
179
|
158
|
145
|
81
|
68
|
61
|
76
|
83
|
109
|
100
|
113
|
130
|
155
|
169
|
117
|
130
|
160
|
151
|
150
|
74
|
117
|
157
|
154
|
105
|
117
|
131
|
119
|
126
|
166
|
190
|
195
|
141
|
197
|
128
|
202
|
166
|
240
|
374
|
404
|
247
|
233
|
471
|
227
|
226
|
246
|
243
|
207
|
196
|
241
|
208
|
208
|
165
|
284
|
338
|
181
|
211
|
205
|
231
|
184
|
|
現金 + 有価証券
|
219
|
137
|
179
|
158
|
145
|
81
|
68
|
61
|
76
|
83
|
109
|
100
|
113
|
130
|
155
|
169
|
117
|
130
|
160
|
151
|
150
|
74
|
117
|
157
|
154
|
105
|
117
|
131
|
119
|
126
|
166
|
190
|
195
|
141
|
197
|
128
|
202
|
166
|
240
|
374
|
404
|
247
|
233
|
471
|
227
|
226
|
246
|
243
|
207
|
196
|
241
|
208
|
208
|
165
|
284
|
338
|
181
|
211
|
205
|
231
|
184
|
|
売掛金
|
218
|
216
|
192
|
215
|
212
|
202
|
184
|
205
|
208
|
215
|
203
|
213
|
224
|
224
|
220
|
239
|
274
|
275
|
257
|
265
|
277
|
288
|
270
|
287
|
345
|
359
|
364
|
383
|
398
|
422
|
430
|
440
|
478
|
487
|
472
|
495
|
545
|
524
|
514
|
542
|
532
|
572
|
617
|
610
|
644
|
660
|
642
|
697
|
747
|
770
|
752
|
788
|
800
|
799
|
780
|
786
|
762
|
754
|
720
|
756
|
767
|
|
商品及び製品
|
96
|
100
|
100
|
97
|
100
|
94
|
92
|
89
|
92
|
93
|
88
|
84
|
88
|
87
|
89
|
91
|
92
|
92
|
89
|
86
|
90
|
98
|
93
|
97
|
98
|
99
|
95
|
98
|
104
|
107
|
114
|
119
|
124
|
125
|
127
|
129
|
134
|
155
|
160
|
162
|
168
|
181
|
185
|
193
|
194
|
181
|
199
|
221
|
256
|
261
|
255
|
262
|
285
|
292
|
380
|
361
|
349
|
336
|
278
|
290
|
279
|
|
流動資産合計
|
608
|
527
|
552
|
560
|
548
|
456
|
425
|
437
|
451
|
457
|
485
|
492
|
519
|
547
|
552
|
590
|
592
|
606
|
606
|
614
|
629
|
578
|
559
|
637
|
701
|
654
|
656
|
700
|
738
|
782
|
826
|
843
|
889
|
838
|
897
|
866
|
1,010
|
972
|
1,021
|
1,208
|
1,234
|
1,140
|
1,201
|
1,423
|
1,267
|
1,379
|
1,274
|
1,333
|
1,393
|
1,415
|
1,439
|
1,448
|
1,504
|
1,444
|
1,608
|
1,668
|
1,499
|
1,494
|
1,403
|
1,506
|
1,469
|
|
有形固定資産
|
837
|
838
|
752
|
753
|
743
|
728
|
738
|
740
|
727
|
724
|
717
|
707
|
696
|
690
|
676
|
665
|
687
|
671
|
676
|
657
|
680
|
671
|
677
|
664
|
783
|
767
|
755
|
746
|
758
|
767
|
781
|
788
|
896
|
896
|
932
|
907
|
1,006
|
1,008
|
1,044
|
1,033
|
-
|
-
|
1,124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,548
|
1,552
|
1,180
|
1,184
|
1,157
|
1,129
|
1,132
|
1,118
|
1,094
|
1,109
|
1,101
|
1,111
|
1,101
|
1,095
|
1,092
|
1,061
|
1,270
|
1,236
|
1,278
|
1,233
|
1,256
|
1,454
|
1,509
|
1,466
|
2,061
|
2,035
|
2,054
|
1,996
|
2,035
|
2,083
|
2,103
|
2,158
|
2,976
|
2,958
|
2,958
|
3,060
|
3,615
|
3,610
|
3,671
|
3,994
|
4,006
|
4,073
|
4,290
|
4,386
|
5,452
|
5,679
|
5,750
|
5,742
|
6,136
|
5,967
|
6,164
|
6,251
|
6,268
|
6,163
|
6,586
|
6,485
|
6,449
|
6,509
|
6,125
|
6,076
|
6,091
|
|
総資産
|
2,157
|
2,080
|
1,733
|
1,744
|
1,705
|
1,585
|
1,558
|
1,555
|
1,546
|
1,567
|
1,586
|
1,603
|
1,621
|
1,643
|
1,644
|
1,651
|
1,863
|
1,842
|
1,885
|
1,847
|
1,885
|
2,032
|
2,068
|
2,103
|
2,763
|
2,690
|
2,712
|
2,697
|
2,774
|
2,866
|
2,930
|
3,001
|
3,866
|
3,797
|
3,856
|
3,927
|
4,625
|
4,583
|
4,693
|
5,202
|
5,241
|
5,213
|
5,491
|
5,809
|
6,720
|
7,058
|
7,024
|
7,075
|
7,529
|
7,383
|
7,603
|
7,699
|
7,772
|
7,607
|
8,195
|
8,153
|
7,948
|
8,004
|
7,528
|
7,582
|
7,561
|
|
買掛金
|
29
|
33
|
30
|
33
|
33
|
34
|
34
|
32
|
34
|
27
|
31
|
31
|
37
|
29
|
31
|
35
|
35
|
27
|
33
|
34
|
32
|
31
|
36
|
43
|
66
|
65
|
68
|
60
|
64
|
66
|
77
|
73
|
67
|
77
|
66
|
78
|
99
|
107
|
111
|
102
|
82
|
96
|
122
|
127
|
110
|
127
|
198
|
225
|
211
|
181
|
205
|
120
|
140
|
136
|
168
|
129
|
133
|
135
|
140
|
149
|
145
|
|
流動負債合計
|
246
|
237
|
259
|
307
|
277
|
223
|
216
|
223
|
328
|
325
|
342
|
330
|
225
|
235
|
247
|
239
|
271
|
283
|
296
|
270
|
276
|
314
|
311
|
309
|
413
|
412
|
429
|
383
|
424
|
415
|
463
|
407
|
518
|
539
|
558
|
529
|
635
|
681
|
710
|
690
|
727
|
787
|
839
|
803
|
929
|
983
|
1,033
|
993
|
1,048
|
1,014
|
1,091
|
981
|
1,007
|
993
|
1,055
|
954
|
947
|
1,012
|
994
|
1,051
|
1,080
|
|
固定負債合計
|
516
|
804
|
784
|
872
|
837
|
820
|
814
|
777
|
653
|
642
|
640
|
633
|
733
|
734
|
732
|
692
|
893
|
860
|
884
|
879
|
873
|
982
|
991
|
980
|
1,487
|
1,390
|
1,428
|
1,419
|
1,367
|
1,409
|
1,402
|
1,433
|
2,145
|
1,983
|
1,959
|
1,975
|
2,511
|
2,336
|
2,316
|
2,831
|
2,732
|
2,501
|
2,507
|
2,789
|
3,437
|
3,610
|
3,399
|
3,410
|
3,788
|
3,697
|
3,488
|
3,561
|
3,465
|
3,262
|
3,481
|
3,494
|
3,228
|
3,164
|
3,026
|
3,290
|
3,081
|
|
総負債
|
762
|
1,042
|
1,044
|
1,180
|
1,114
|
1,044
|
1,030
|
1,000
|
981
|
967
|
983
|
963
|
959
|
969
|
979
|
931
|
1,164
|
1,143
|
1,180
|
1,150
|
1,150
|
1,296
|
1,302
|
1,290
|
1,901
|
1,802
|
1,858
|
1,803
|
1,791
|
1,825
|
1,865
|
1,841
|
2,664
|
2,523
|
2,518
|
2,505
|
3,147
|
3,018
|
3,026
|
3,522
|
3,460
|
3,288
|
3,347
|
3,593
|
4,366
|
4,594
|
4,432
|
4,404
|
4,836
|
4,711
|
4,579
|
4,543
|
4,472
|
4,256
|
4,536
|
4,449
|
4,175
|
4,176
|
4,020
|
4,341
|
4,161
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-207
|
-232
|
-576
|
-544
|
-512
|
-493
|
-466
|
-440
|
-409
|
-387
|
-369
|
-343
|
-316
|
-285
|
-266
|
-234
|
-198
|
-166
|
-139
|
-108
|
-59
|
-22
|
10
|
47
|
82
|
120
|
165
|
212
|
266
|
318
|
288
|
346
|
399
|
460
|
42
|
97
|
140
|
213
|
280
|
331
|
398
|
501
|
625
|
686
|
775
|
878
|
980
|
1,073
|
1,183
|
1,279
|
1,432
|
1,536
|
1,633
|
1,720
|
1,887
|
1,959
|
2,053
|
2,122
|
1,812
|
1,837
|
1,889
|
|
株主資本
|
1,396
|
1,040
|
688
|
564
|
590
|
541
|
527
|
554
|
564
|
599
|
603
|
628
|
647
|
656
|
664
|
695
|
671
|
670
|
672
|
663
|
701
|
704
|
733
|
779
|
831
|
867
|
839
|
876
|
963
|
1,021
|
1,047
|
1,139
|
1,181
|
1,253
|
1,319
|
1,401
|
1,458
|
1,536
|
1,637
|
1,655
|
1,756
|
1,901
|
2,118
|
2,188
|
2,323
|
2,432
|
2,539
|
2,615
|
2,653
|
2,633
|
2,981
|
3,114
|
3,258
|
3,311
|
3,602
|
3,646
|
3,727
|
3,787
|
3,467
|
3,200
|
3,360
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|