|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
42
|
4
|
1
|
4
|
3
|
4
|
8
|
3
|
3
|
2
|
4
|
6
|
263
|
228
|
2
|
1
|
3
|
6
|
2
|
228
|
130
|
163
|
134
|
89
|
67
|
26
|
65
|
30
|
35
|
25
|
61
|
50
|
158
|
31
|
23
|
29
|
46
|
53
|
18
|
15
|
11
|
28
|
30
|
77
|
19
|
27
|
30
|
12
|
32
|
38
|
54
|
33
|
9
|
19
|
16
|
6
|
19
|
13
|
6
|
32
|
|
有価証券
|
53
|
70
|
84
|
80
|
62
|
31
|
47
|
17
|
15
|
15
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
96
|
75
|
86
|
85
|
66
|
36
|
56
|
20
|
18
|
17
|
16
|
6
|
263
|
228
|
2
|
1
|
3
|
6
|
2
|
228
|
130
|
163
|
134
|
89
|
67
|
26
|
65
|
30
|
35
|
25
|
61
|
50
|
158
|
31
|
23
|
29
|
46
|
53
|
18
|
15
|
11
|
28
|
30
|
77
|
19
|
27
|
30
|
12
|
32
|
38
|
54
|
33
|
9
|
19
|
16
|
6
|
19
|
13
|
6
|
32
|
|
売掛金
|
27
|
25
|
28
|
34
|
40
|
40
|
47
|
45
|
34
|
42
|
36
|
38
|
39
|
39
|
35
|
52
|
57
|
46
|
32
|
23
|
26
|
19
|
15
|
11
|
16
|
16
|
19
|
18
|
22
|
24
|
26
|
26
|
21
|
61
|
87
|
76
|
62
|
97
|
120
|
83
|
75
|
88
|
125
|
126
|
144
|
213
|
217
|
198
|
436
|
549
|
415
|
177
|
124
|
157
|
166
|
83
|
113
|
100
|
145
|
175
|
|
流動資産合計
|
147
|
110
|
135
|
140
|
130
|
89
|
113
|
176
|
86
|
88
|
77
|
673
|
334
|
325
|
57
|
79
|
90
|
86
|
61
|
265
|
268
|
191
|
156
|
149
|
130
|
76
|
90
|
57
|
75
|
65
|
302
|
208
|
202
|
131
|
159
|
134
|
151
|
268
|
289
|
267
|
187
|
149
|
199
|
244
|
224
|
309
|
318
|
268
|
530
|
708
|
644
|
422
|
282
|
327
|
461
|
358
|
323
|
299
|
284
|
338
|
|
有形固定資産
|
1,715
|
1,817
|
1,816
|
1,904
|
2,021
|
2,090
|
2,510
|
2,518
|
2,547
|
2,546
|
2,470
|
1,929
|
1,909
|
1,936
|
2,066
|
2,166
|
2,193
|
2,220
|
2,198
|
2,189
|
1,911
|
1,315
|
1,038
|
934
|
915
|
807
|
798
|
807
|
825
|
833
|
607
|
682
|
698
|
1,593
|
1,667
|
1,722
|
1,765
|
3,917
|
4,009
|
4,029
|
4,001
|
4,012
|
4,085
|
4,144
|
4,196
|
4,234
|
4,007
|
4,129
|
4,313
|
4,440
|
4,623
|
4,860
|
5,026
|
5,220
|
5,385
|
5,526
|
5,575
|
5,590
|
5,688
|
5,829
|
|
固定資産合計
|
1,723
|
1,825
|
1,828
|
1,922
|
2,037
|
2,106
|
2,527
|
2,534
|
2,575
|
2,570
|
2,490
|
1,948
|
1,927
|
1,952
|
2,082
|
2,182
|
2,210
|
2,236
|
2,213
|
2,215
|
1,936
|
1,337
|
1,039
|
935
|
916
|
808
|
799
|
808
|
826
|
834
|
627
|
701
|
719
|
1,962
|
2,028
|
2,087
|
2,131
|
4,284
|
4,367
|
4,376
|
4,346
|
4,353
|
4,424
|
4,491
|
4,539
|
4,578
|
4,349
|
4,482
|
4,757
|
4,876
|
5,049
|
5,278
|
5,555
|
5,704
|
5,792
|
5,959
|
6,001
|
6,013
|
6,098
|
6,263
|
|
総資産
|
1,870
|
1,936
|
1,964
|
2,063
|
2,168
|
2,196
|
2,640
|
2,711
|
2,661
|
2,658
|
2,567
|
2,623
|
2,262
|
2,277
|
2,139
|
2,261
|
2,300
|
2,322
|
2,274
|
2,480
|
2,205
|
1,529
|
1,195
|
1,085
|
1,047
|
885
|
889
|
865
|
901
|
899
|
930
|
910
|
921
|
2,094
|
2,188
|
2,222
|
2,283
|
4,552
|
4,657
|
4,644
|
4,533
|
4,503
|
4,624
|
4,735
|
4,764
|
4,887
|
4,668
|
4,750
|
5,288
|
5,584
|
5,694
|
5,701
|
5,837
|
6,031
|
6,254
|
6,317
|
6,325
|
6,313
|
6,382
|
6,602
|
|
買掛金
|
88
|
76
|
123
|
123
|
134
|
110
|
94
|
148
|
95
|
98
|
86
|
86
|
82
|
120
|
101
|
112
|
128
|
126
|
117
|
116
|
60
|
51
|
57
|
41
|
46
|
37
|
45
|
57
|
72
|
92
|
126
|
125
|
153
|
124
|
138
|
155
|
154
|
231
|
252
|
215
|
173
|
202
|
259
|
280
|
292
|
324
|
314
|
318
|
454
|
617
|
530
|
443
|
552
|
503
|
523
|
440
|
377
|
358
|
421
|
433
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
109
|
104
|
155
|
161
|
172
|
153
|
187
|
250
|
176
|
200
|
139
|
225
|
122
|
378
|
194
|
168
|
179
|
184
|
162
|
165
|
110
|
90
|
95
|
72
|
86
|
58
|
91
|
74
|
110
|
112
|
168
|
167
|
189
|
180
|
206
|
198
|
228
|
389
|
392
|
327
|
290
|
380
|
441
|
433
|
655
|
1,063
|
633
|
938
|
964
|
1,091
|
756
|
628
|
762
|
659
|
681
|
556
|
552
|
499
|
612
|
858
|
|
長期借入金
|
468
|
528
|
513
|
596
|
691
|
746
|
1,196
|
1,207
|
1,223
|
1,238
|
1,324
|
1,334
|
883
|
688
|
798
|
949
|
975
|
1,000
|
1,070
|
1,393
|
1,379
|
1,297
|
1,249
|
1,210
|
1,145
|
1,025
|
1,044
|
1,051
|
1,070
|
1,089
|
1,110
|
1,131
|
1,153
|
1,242
|
1,244
|
1,265
|
1,267
|
2,508
|
2,500
|
2,507
|
2,502
|
2,508
|
2,517
|
2,800
|
2,847
|
2,801
|
2,615
|
2,534
|
2,510
|
2,262
|
2,153
|
2,154
|
2,176
|
2,503
|
2,640
|
2,702
|
2,856
|
2,949
|
2,952
|
3,050
|
|
固定負債合計
|
702
|
762
|
740
|
822
|
919
|
979
|
1,415
|
1,433
|
1,443
|
1,446
|
1,494
|
1,494
|
1,111
|
906
|
992
|
1,146
|
1,175
|
1,197
|
1,241
|
1,523
|
1,436
|
1,323
|
1,271
|
1,233
|
1,167
|
1,047
|
1,069
|
1,076
|
1,096
|
1,115
|
1,131
|
1,152
|
1,174
|
1,393
|
1,411
|
1,440
|
1,448
|
2,718
|
2,742
|
2,760
|
2,750
|
2,759
|
2,741
|
2,997
|
2,986
|
2,993
|
2,846
|
2,738
|
2,877
|
2,698
|
2,660
|
2,692
|
2,774
|
3,088
|
3,189
|
3,283
|
3,406
|
3,451
|
3,436
|
3,466
|
|
総負債
|
811
|
867
|
895
|
983
|
1,091
|
1,133
|
1,602
|
1,683
|
1,620
|
1,646
|
1,633
|
1,720
|
1,233
|
1,285
|
1,187
|
1,314
|
1,355
|
1,382
|
1,404
|
1,688
|
1,547
|
1,414
|
1,367
|
1,305
|
1,254
|
1,105
|
1,161
|
1,151
|
1,207
|
1,228
|
1,299
|
1,320
|
1,363
|
1,573
|
1,618
|
1,638
|
1,677
|
3,107
|
3,135
|
3,087
|
3,041
|
3,140
|
3,182
|
3,430
|
3,642
|
4,057
|
3,480
|
3,676
|
3,842
|
3,790
|
3,416
|
3,321
|
3,537
|
3,748
|
3,870
|
3,839
|
3,959
|
3,951
|
4,049
|
4,324
|
|
資本金及び資本剰余金
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
4
|
26
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
52
|
505
|
52
|
52
|
972
|
1,004
|
1,005
|
1,208
|
1,210
|
1,211
|
1,213
|
1,214
|
1,215
|
1,216
|
1,218
|
1,218
|
1,215
|
1,392
|
1,394
|
1,394
|
1,397
|
1,400
|
1,504
|
1,504
|
1,508
|
1,512
|
1,514
|
|
利益剰余金
|
583
|
578
|
557
|
560
|
564
|
565
|
524
|
531
|
520
|
494
|
424
|
397
|
520
|
490
|
447
|
442
|
438
|
430
|
366
|
287
|
152
|
-393
|
-681
|
-738
|
-733
|
-761
|
-816
|
-839
|
-861
|
-885
|
-928
|
-970
|
-1,004
|
13
|
64
|
77
|
99
|
97
|
138
|
168
|
108
|
-23
|
55
|
-84
|
-268
|
-561
|
-205
|
-320
|
52
|
403
|
886
|
985
|
905
|
885
|
958
|
941
|
815
|
786
|
728
|
607
|
|
株主資本
|
1,058
|
1,069
|
1,068
|
1,079
|
1,077
|
1,063
|
1,037
|
1,027
|
1,041
|
1,011
|
933
|
901
|
1,028
|
992
|
952
|
946
|
944
|
939
|
870
|
791
|
658
|
115
|
-172
|
-221
|
-208
|
-221
|
-272
|
-286
|
-306
|
-329
|
-370
|
-410
|
-443
|
521
|
569
|
583
|
605
|
1,070
|
1,143
|
1,174
|
1,317
|
1,187
|
1,266
|
1,129
|
947
|
655
|
1,012
|
898
|
1,271
|
1,619
|
2,278
|
2,380
|
2,300
|
2,283
|
2,383
|
2,479
|
2,366
|
2,362
|
2,334
|
2,277
|
|
有利子負債合計
|
468
|
528
|
513
|
596
|
691
|
746
|
1,196
|
1,207
|
1,223
|
1,238
|
1,324
|
1,334
|
883
|
883
|
798
|
949
|
975
|
1,000
|
1,060
|
1,393
|
1,379
|
1,297
|
1,249
|
1,210
|
1,145
|
1,025
|
1,044
|
1,051
|
1,070
|
1,089
|
1,110
|
1,131
|
1,153
|
1,242
|
1,244
|
1,265
|
1,267
|
2,508
|
2,500
|
2,507
|
2,502
|
2,508
|
2,517
|
2,800
|
2,847
|
2,801
|
2,615
|
2,534
|
2,510
|
2,262
|
2,153
|
2,154
|
2,176
|
2,503
|
2,640
|
2,702
|
2,856
|
2,949
|
2,952
|
3,050
|
|
純有利子負債
|
371
|
453
|
427
|
511
|
625
|
710
|
1,140
|
1,186
|
1,204
|
1,221
|
1,307
|
1,328
|
619
|
655
|
795
|
947
|
971
|
993
|
1,058
|
1,164
|
1,249
|
1,133
|
1,115
|
1,121
|
1,077
|
998
|
978
|
1,020
|
1,034
|
1,064
|
1,049
|
1,080
|
994
|
1,211
|
1,221
|
1,236
|
1,220
|
2,455
|
2,482
|
2,492
|
2,490
|
2,479
|
2,487
|
2,723
|
2,828
|
2,773
|
2,585
|
2,522
|
2,478
|
2,223
|
2,097
|
2,120
|
2,166
|
2,484
|
2,624
|
2,696
|
2,837
|
2,935
|
2,945
|
3,017
|
|
DEレシオ(%)
|
44.21
|
49.39
|
48.04
|
55.26
|
64.2
|
70.24
|
115.35
|
117.49
|
117.47
|
122.49
|
141.87
|
148.02
|
85.89
|
89.08
|
83.9
|
100.33
|
103.22
|
106.46
|
121.88
|
176.05
|
209.56
|
1125.18
|
-729.5
|
-549.72
|
-552.52
|
-466.1
|
-385.04
|
-368.36
|
-350.55
|
-331.78
|
-300.73
|
-276.0
|
-260.69
|
238.5
|
218.47
|
216.83
|
209.2
|
234.36
|
218.73
|
213.5
|
189.89
|
211.14
|
198.71
|
247.83
|
300.54
|
427.5
|
258.22
|
282.07
|
197.46
|
139.66
|
94.48
|
90.52
|
94.62
|
109.67
|
110.79
|
109.03
|
120.72
|
124.86
|
126.51
|
133.94
|