|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
6
|
11
|
15
|
14
|
12
|
7
|
12
|
9
|
9
|
13
|
9
|
7
|
10
|
7
|
7
|
23
|
31
|
28
|
33
|
14
|
8
|
20
|
26
|
42
|
26
|
49
|
38
|
24
|
30
|
25
|
23
|
42
|
27
|
21
|
16
|
13
|
24
|
24
|
130
|
111
|
75
|
53
|
40
|
19
|
34
|
30
|
20
|
32
|
20
|
25
|
27
|
30
|
10
|
21
|
20
|
20
|
|
有価証券
|
25
|
16
|
45
|
30
|
32
|
33
|
42
|
40
|
47
|
49
|
48
|
49
|
45
|
46
|
42
|
76
|
67
|
64
|
49
|
58
|
53
|
32
|
18
|
18
|
24
|
19
|
21
|
23
|
9
|
5
|
0
|
0
|
8
|
6
|
5
|
0
|
0
|
-
|
77
|
45
|
77
|
75
|
75
|
102
|
73
|
68
|
65
|
40
|
43
|
44
|
29
|
10
|
18
|
-
|
-
|
-
|
|
現金 + 有価証券
|
32
|
28
|
60
|
45
|
44
|
41
|
55
|
50
|
57
|
63
|
58
|
57
|
55
|
54
|
49
|
99
|
99
|
93
|
82
|
73
|
61
|
53
|
44
|
60
|
51
|
69
|
60
|
48
|
40
|
30
|
24
|
42
|
35
|
28
|
21
|
13
|
24
|
24
|
208
|
157
|
153
|
129
|
116
|
121
|
107
|
99
|
86
|
72
|
64
|
69
|
56
|
41
|
28
|
21
|
20
|
20
|
|
売掛金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
流動資産合計
|
33
|
29
|
38
|
45
|
45
|
42
|
56
|
51
|
58
|
64
|
60
|
59
|
60
|
57
|
52
|
102
|
102
|
96
|
85
|
75
|
64
|
56
|
48
|
64
|
54
|
72
|
64
|
51
|
43
|
34
|
27
|
45
|
38
|
32
|
25
|
16
|
27
|
28
|
172
|
161
|
156
|
134
|
122
|
126
|
113
|
105
|
92
|
78
|
67
|
73
|
60
|
46
|
34
|
26
|
26
|
24
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
0
|
3
|
3
|
-
|
3
|
10
|
6
|
3
|
1
|
0
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
11
|
8
|
20
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
9
|
9
|
9
|
9
|
9
|
10
|
12
|
13
|
9
|
13
|
20
|
15
|
12
|
11
|
10
|
16
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
9
|
9
|
10
|
10
|
17
|
17
|
31
|
28
|
24
|
37
|
39
|
14
|
15
|
17
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
|
総資産
|
43
|
38
|
48
|
55
|
55
|
52
|
69
|
65
|
68
|
78
|
80
|
75
|
73
|
68
|
62
|
119
|
111
|
106
|
94
|
85
|
74
|
66
|
57
|
73
|
63
|
82
|
73
|
61
|
53
|
44
|
37
|
55
|
48
|
42
|
35
|
26
|
44
|
45
|
204
|
190
|
181
|
172
|
162
|
140
|
128
|
122
|
108
|
94
|
84
|
89
|
77
|
62
|
50
|
42
|
41
|
39
|
|
買掛金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
5
|
5
|
5
|
8
|
6
|
5
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
6
|
4
|
5
|
5
|
3
|
2
|
2
|
5
|
3
|
3
|
2
|
3
|
3
|
5
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
1
|
2
|
3
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
5
|
4
|
3
|
3
|
5
|
5
|
7
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
|
流動負債合計
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
6
|
7
|
9
|
9
|
10
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
13
|
10
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
4
|
4
|
4
|
6
|
5
|
9
|
9
|
10
|
6
|
7
|
9
|
13
|
9
|
12
|
13
|
10
|
8
|
9
|
13
|
13
|
11
|
19
|
22
|
19
|
20
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
29
|
29
|
29
|
27
|
26
|
24
|
23
|
22
|
21
|
21
|
20
|
19
|
17
|
16
|
15
|
14
|
41
|
39
|
37
|
35
|
32
|
31
|
30
|
28
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
3
|
2
|
4
|
3
|
4
|
2
|
31
|
31
|
30
|
31
|
28
|
27
|
24
|
23
|
22
|
21
|
21
|
20
|
19
|
17
|
16
|
15
|
14
|
41
|
39
|
37
|
35
|
32
|
31
|
30
|
28
|
64
|
64
|
63
|
62
|
60
|
65
|
65
|
63
|
61
|
60
|
59
|
58
|
55
|
54
|
53
|
52
|
49
|
48
|
46
|
44
|
41
|
31
|
29
|
28
|
25
|
|
総負債
|
6
|
6
|
8
|
7
|
7
|
6
|
35
|
34
|
35
|
36
|
35
|
34
|
34
|
33
|
32
|
31
|
30
|
30
|
30
|
29
|
27
|
28
|
28
|
52
|
54
|
51
|
49
|
46
|
46
|
43
|
41
|
69
|
68
|
68
|
69
|
66
|
75
|
74
|
73
|
68
|
68
|
69
|
71
|
64
|
66
|
67
|
62
|
57
|
58
|
60
|
57
|
52
|
51
|
51
|
47
|
45
|
|
資本金及び資本剰余金
|
770
|
771
|
772
|
778
|
780
|
782
|
783
|
784
|
789
|
799
|
807
|
808
|
809
|
810
|
810
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-734
|
-739
|
-733
|
-730
|
-733
|
-737
|
-749
|
-754
|
-755
|
-757
|
-761
|
-767
|
-769
|
-774
|
-780
|
-812
|
-820
|
-826
|
-839
|
-848
|
-860
|
-888
|
-899
|
-915
|
-929
|
-945
|
-953
|
-964
|
-972
|
-979
|
-985
|
-995
|
-1,002
|
-1,000
|
-1,017
|
-1,027
|
-1,000
|
-1,000
|
-1,000
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,100
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
-1,200
|
-1,300
|
|
株主資本
|
36
|
32
|
39
|
47
|
47
|
45
|
34
|
30
|
32
|
41
|
45
|
40
|
39
|
34
|
29
|
87
|
80
|
75
|
64
|
55
|
46
|
37
|
29
|
21
|
9
|
30
|
23
|
14
|
7
|
0
|
-5
|
-14
|
-21
|
-27
|
-34
|
-41
|
-31
|
-29
|
130
|
121
|
112
|
102
|
90
|
75
|
62
|
55
|
46
|
36
|
26
|
29
|
19
|
9
|
-1
|
-9
|
-6
|
-7
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
30
|
30
|
30
|
30
|
30
|
29
|
29
|
28
|
27
|
26
|
25
|
24
|
22
|
21
|
20
|
19
|
44
|
43
|
42
|
41
|
39
|
38
|
37
|
35
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-26
|
-21
|
-27
|
-33
|
-28
|
-28
|
-26
|
-26
|
-22
|
-73
|
-73
|
-68
|
-59
|
-51
|
-40
|
-33
|
-25
|
-16
|
-8
|
-27
|
-19
|
-9
|
-2
|
6
|
11
|
-43
|
-36
|
-29
|
-22
|
-
|
-24
|
-24
|
-208
|
-157
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13
|
-14
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
87.08
|
99.63
|
92.8
|
73.56
|
67.64
|
74.54
|
75.79
|
83.88
|
95.02
|
31.25
|
33.06
|
33.59
|
37.46
|
40.94
|
47.56
|
55.19
|
67.86
|
208.63
|
475.56
|
140.82
|
173.2
|
274.76
|
541.45
|
4744.25
|
-789.23
|
-0.0
|
-0.0
|
-0.0
|
-0.0
|
-
|
-2.93
|
-3.11
|
0.68
|
0.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-125.98
|
-109.49
|