Carter's, Inc.【CRI】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
減価償却費 - 6,363 8,997 8,130 8,237 - - 8,495 9,111 8,732 13,135 12,389 13,547 17,400 11,579 15,354 14,325 13,152 15,656 14,875 15,463 - 9,598 17,177 - 22,046 - - 20,750 21,341 21,137 20,852 21,452 22,495 22,629 22,362 23,014 24,202 22,433 20,591 - 25,015 23,183 - 21,495 44,367 13,282 16,556 16,173 - 14,799 15,856 15,109 14,643 13,905 13,481 13,507 13,340 12,340 12,627 12,830
株式報酬費用 1,359 1,887 1,906 2,151 - - - 2,868 3,483 3,367 3,331 4,065 4,360 3,931 3,684 4,535 5,294 4,054 3,715 4,740 4,820 3,744 - 4,556 4,694 3,776 3,543 4,867 3,805 4,098 4,944 5,322 1,844 2,563 4,613 5,194 3,733 2,989 1,945 4,540 3,046 -3,007 6,931 5,391 3,515 3,808 5,859 6,359 5,003 - 4,343 6,641 3,928 4,551 5,170 4,120 4,686 3,865 9,753 5,188 3,726
営業キャッシュフロー 6,034 - 171,609 9,294 - -101,116 - 82,442 7,497 39,276 149,404 53,128 16,712 -6,374 146,230 30,560 2,564 -8,197 257,470 87,224 - - 191,413 128,282 -42,683 30,975 - - 10,173 212,115 64,107 38,956 -81,705 334,840 37,023 67,442 -31,110 313,860 -14,302 - 270,605 269,766 -39,530 89,053 - - -163,807 70,212 -123,885 305,841 42,197 167,045 -3,452 323,342 -25,551 117,242 -80,372 287,468 -48,644 40,306 -127,972
資本的支出 -13,907 - - -6,813 - -8,437 74,652 -16,381 -21,330 -22,105 -23,582 -31,426 -39,140 -59,062 -52,897 -32,083 -29,217 -22,334 -19,819 -20,760 -24,732 - - -25,552 - -20,906 -17,366 - -17,380 -17,817 -14,744 -17,006 -16,094 -15,939 -9,371 -15,621 -21,146 -15,281 -8,068 -5,043 -8,504 -7,659 -11,665 - - -10,580 -7,652 -8,661 -10,549 - -13,827 -12,529 -16,114 -17,390 -12,017 -12,298 -15,322 -16,528 -10,346 -16,200 -16,116
投資キャッシュフロー -13,621 -8,763 -10,299 -6,813 - - - -16,375 -21,330 -22,105 -23,582 -31,426 -77,147 -59,062 -52,897 -32,083 -29,083 -22,325 -21,241 -20,684 - - - -25,552 -23,953 -21,469 -17,366 - -33,041 -16,894 -14,371 -16,910 -16,091 -15,935 -9,371 -14,872 -21,146 -15,281 -8,068 -10,043 -8,504 -7,659 -6,665 - - - -7,652 -8,661 -10,549 -13,502 -13,827 -12,529 -16,114 -17,390 -12,017 -12,298 -15,322 -16,528 -10,346 -16,200 -16,116
配当金の支払額 - - - - - - - - - - - - - 9,466 8,727 10,208 10,172 10,073 10,024 11,597 6,111 11,474 11,411 17,032 - - - - 17,612 17,471 21,244 21,023 20,847 20,603 22,756 22,504 22,268 22,063 26,260 0 - -8,883 - - 8,883 - 30,573 29,887 29,102 28,551 28,483 28,158 27,862 27,502 29,338 29,172 28,835 28,833 28,999 9,116 9,132
自己株式の取得による支出 - - 94,090 - - - - - - - - 8,942 28,815 416,376 0 2,292 33,788 26,689 19,330 14,120 - - -128,848 71,561 108,648 58,929 - - 52,738 37,788 25,195 63,898 56,400 47,535 39,966 52,477 55,021 49,446 45,255 0 - -65,007 - - 65,007 - 74,496 101,810 65,445 57,916 9,586 30,336 27,570 32,542 8,999 24,779 16,748 0 - - -
財務キャッシュフロー -83,930 - - -992 - 95,007 1,420 970 -49,063 -580 2,356 -6,034 -24,645 -45,442 -8,537 -7,718 -42,809 -44,086 -27,825 -29,160 -43,455 - 125,405 -90,156 - -214,795 - - -45,534 -122,041 -48,253 -17,398 38,139 -271,434 -37,993 -94,535 88,158 -239,014 569,613 - - 466,908 -2,777 -13,593 -125,695 - -111,473 -530,082 25,151 -202,866 -82,762 -138,555 14,699 -126,027 -45,348 -54,009 -45,716 -29,743 -33,591 -9,226 -9,289
フリーキャッシュフロー - - - - - - - - - - - - - - - -95,694 270,940 -58,990 24,106 -144,088
FCFマージン(%) - - - - - - - - - - - - - - - -12.6 31.5 -9.4 4.1 -19.0