|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
245
|
182
|
247
|
248
|
86
|
81
|
233
|
300
|
237
|
254
|
382
|
397
|
312
|
201
|
286
|
277
|
207
|
133
|
340
|
377
|
244
|
288
|
381
|
395
|
205
|
140
|
299
|
173
|
105
|
178
|
180
|
183
|
123
|
170
|
160
|
118
|
153
|
214
|
759
|
1,000
|
831
|
1,100
|
1,053
|
1,120
|
943
|
984
|
702
|
231
|
121
|
211
|
157
|
174
|
169
|
351
|
267
|
316
|
175
|
412
|
320
|
338
|
|
現金 + 有価証券
|
245
|
182
|
247
|
248
|
86
|
81
|
233
|
300
|
237
|
254
|
382
|
397
|
312
|
201
|
286
|
277
|
207
|
133
|
340
|
377
|
244
|
288
|
381
|
395
|
205
|
140
|
299
|
173
|
105
|
178
|
180
|
183
|
123
|
170
|
160
|
118
|
153
|
214
|
759
|
1,000
|
831
|
1,100
|
1,053
|
1,120
|
943
|
984
|
702
|
231
|
121
|
211
|
157
|
174
|
169
|
351
|
267
|
316
|
175
|
412
|
320
|
338
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
247
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
574
|
519
|
697
|
723
|
593
|
565
|
672
|
646
|
599
|
560
|
619
|
722
|
647
|
679
|
858
|
899
|
744
|
613
|
681
|
620
|
537
|
473
|
599
|
607
|
502
|
474
|
619
|
|
流動資産合計
|
642
|
655
|
716
|
672
|
709
|
722
|
782
|
785
|
788
|
876
|
957
|
913
|
956
|
944
|
970
|
909
|
960
|
955
|
1,041
|
998
|
1,026
|
1,118
|
1,131
|
1,032
|
1,022
|
1,045
|
1,057
|
993
|
1,049
|
1,017
|
935
|
1,050
|
1,167
|
1,042
|
971
|
1,041
|
1,223
|
1,107
|
1,590
|
1,889
|
1,797
|
1,946
|
1,917
|
1,971
|
1,982
|
1,913
|
1,712
|
1,354
|
1,360
|
1,188
|
1,042
|
1,045
|
1,067
|
1,101
|
1,016
|
1,102
|
1,071
|
1,142
|
1,049
|
1,158
|
|
有形固定資産
|
90
|
92
|
94
|
92
|
101
|
111
|
122
|
127
|
139
|
153
|
170
|
182
|
208
|
256
|
307
|
316
|
325
|
332
|
333
|
341
|
353
|
361
|
371
|
377
|
386
|
388
|
385
|
382
|
382
|
377
|
369
|
364
|
360
|
350
|
337
|
333
|
330
|
320
|
303
|
287
|
274
|
262
|
248
|
231
|
218
|
216
|
197
|
186
|
181
|
189
|
180
|
178
|
180
|
183
|
182
|
181
|
182
|
180
|
179
|
188
|
|
固定資産合計
|
534
|
536
|
540
|
538
|
602
|
608
|
620
|
626
|
637
|
656
|
672
|
683
|
745
|
793
|
842
|
843
|
848
|
851
|
851
|
854
|
863
|
869
|
877
|
879
|
890
|
892
|
889
|
1,038
|
1,054
|
1,050
|
1,040
|
1,032
|
1,030
|
1,015
|
1,708
|
1,706
|
1,675
|
1,645
|
1,563
|
1,523
|
1,484
|
1,446
|
1,392
|
1,344
|
1,311
|
1,288
|
1,249
|
1,218
|
1,251
|
1,250
|
1,240
|
1,243
|
1,251
|
1,277
|
1,268
|
1,253
|
1,306
|
1,290
|
1,282
|
1,297
|
|
総資産
|
1,177
|
1,192
|
1,257
|
1,211
|
1,312
|
1,331
|
1,402
|
1,412
|
1,425
|
1,532
|
1,630
|
1,597
|
1,701
|
1,737
|
1,812
|
1,752
|
1,809
|
1,806
|
1,893
|
1,853
|
1,889
|
1,988
|
2,009
|
1,912
|
1,912
|
1,937
|
1,946
|
2,031
|
2,104
|
2,067
|
1,975
|
2,083
|
2,198
|
2,058
|
2,680
|
2,747
|
2,900
|
2,753
|
3,154
|
3,413
|
3,282
|
3,393
|
3,310
|
3,316
|
3,294
|
3,202
|
2,961
|
2,574
|
2,612
|
2,440
|
2,283
|
2,288
|
2,320
|
2,379
|
2,286
|
2,356
|
2,378
|
2,433
|
2,332
|
2,456
|
|
買掛金
|
121
|
94
|
116
|
53
|
119
|
83
|
102
|
67
|
120
|
115
|
149
|
97
|
199
|
158
|
164
|
103
|
164
|
117
|
150
|
94
|
145
|
173
|
157
|
90
|
190
|
155
|
158
|
217
|
193
|
182
|
116
|
216
|
185
|
199
|
108
|
232
|
205
|
183
|
187
|
458
|
473
|
472
|
334
|
356
|
388
|
407
|
284
|
408
|
318
|
264
|
180
|
281
|
222
|
242
|
191
|
313
|
273
|
248
|
199
|
306
|
|
一年内返済予定の長期借入金
|
3
|
2
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
156
|
159
|
183
|
102
|
156
|
125
|
152
|
119
|
154
|
204
|
244
|
170
|
273
|
243
|
269
|
178
|
239
|
217
|
247
|
187
|
222
|
278
|
262
|
192
|
270
|
282
|
277
|
311
|
327
|
328
|
225
|
312
|
318
|
327
|
361
|
473
|
484
|
475
|
427
|
702
|
760
|
792
|
656
|
628
|
674
|
731
|
1,037
|
647
|
565
|
528
|
410
|
517
|
464
|
511
|
418
|
527
|
484
|
508
|
409
|
525
|
|
長期借入金
|
229
|
229
|
236
|
236
|
236
|
236
|
236
|
236
|
186
|
186
|
186
|
186
|
186
|
586
|
586
|
586
|
586
|
586
|
586
|
586
|
586
|
585
|
584
|
580
|
580
|
580
|
580
|
661
|
687
|
617
|
617
|
682
|
798
|
593
|
625
|
604
|
769
|
594
|
1,238
|
1,232
|
989
|
989
|
989
|
990
|
990
|
991
|
496
|
616
|
736
|
616
|
576
|
496
|
567
|
497
|
497
|
497
|
497
|
498
|
498
|
498
|
|
固定負債合計
|
381
|
385
|
393
|
395
|
423
|
433
|
444
|
450
|
402
|
395
|
400
|
404
|
407
|
834
|
842
|
844
|
849
|
837
|
858
|
859
|
864
|
866
|
871
|
870
|
874
|
879
|
880
|
969
|
1,004
|
882
|
894
|
960
|
1,068
|
862
|
1,468
|
1,446
|
1,602
|
1,397
|
2,009
|
1,976
|
1,698
|
1,662
|
1,624
|
1,590
|
1,564
|
1,520
|
1,008
|
1,105
|
1,257
|
1,114
|
1,074
|
995
|
1,070
|
1,021
|
1,025
|
1,016
|
1,064
|
1,069
|
1,075
|
1,075
|
|
総負債
|
537
|
544
|
577
|
498
|
579
|
559
|
597
|
569
|
557
|
599
|
644
|
574
|
680
|
1,078
|
1,111
|
1,023
|
1,088
|
1,055
|
1,106
|
1,047
|
1,086
|
1,145
|
1,134
|
1,063
|
1,145
|
1,161
|
1,158
|
1,281
|
1,332
|
1,210
|
1,120
|
1,273
|
1,386
|
1,189
|
1,830
|
1,919
|
2,086
|
1,872
|
2,438
|
2,679
|
2,460
|
2,455
|
2,281
|
2,218
|
2,239
|
2,252
|
2,045
|
1,753
|
1,823
|
1,643
|
1,485
|
1,513
|
1,534
|
1,533
|
1,444
|
1,543
|
1,549
|
1,578
|
1,484
|
1,601
|
|
資本金及び資本剰余金
|
256
|
215
|
211
|
212
|
219
|
228
|
232
|
235
|
241
|
245
|
250
|
248
|
238
|
0
|
4
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
18
|
22
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
14
|
|
利益剰余金
|
386
|
435
|
470
|
502
|
515
|
549
|
584
|
616
|
637
|
697
|
745
|
787
|
797
|
671
|
705
|
730
|
729
|
764
|
809
|
834
|
831
|
875
|
910
|
879
|
796
|
807
|
822
|
780
|
797
|
885
|
885
|
845
|
843
|
909
|
888
|
864
|
851
|
915
|
764
|
772
|
853
|
952
|
1,038
|
1,092
|
1,087
|
978
|
940
|
852
|
828
|
830
|
827
|
799
|
814
|
868
|
866
|
844
|
861
|
894
|
880
|
871
|
|
株主資本
|
639
|
647
|
679
|
712
|
732
|
771
|
805
|
842
|
867
|
933
|
985
|
1,023
|
1,020
|
658
|
700
|
729
|
720
|
751
|
786
|
805
|
802
|
842
|
875
|
848
|
766
|
776
|
788
|
749
|
771
|
857
|
854
|
810
|
811
|
869
|
849
|
827
|
812
|
880
|
716
|
733
|
821
|
938
|
1,029
|
1,097
|
1,054
|
950
|
915
|
820
|
788
|
796
|
797
|
775
|
785
|
845
|
841
|
811
|
829
|
854
|
847
|
853
|
|
有利子負債合計
|
232
|
232
|
236
|
236
|
236
|
236
|
236
|
236
|
186
|
186
|
186
|
186
|
186
|
586
|
586
|
586
|
586
|
586
|
586
|
580
|
580
|
579
|
578
|
580
|
580
|
580
|
580
|
661
|
687
|
617
|
617
|
682
|
798
|
593
|
625
|
604
|
769
|
594
|
1,238
|
1,232
|
989
|
989
|
989
|
990
|
990
|
991
|
496
|
616
|
736
|
616
|
576
|
496
|
567
|
497
|
497
|
497
|
497
|
498
|
498
|
498
|
|
純有利子負債
|
-13
|
49
|
-12
|
-13
|
149
|
154
|
2
|
-65
|
-52
|
-69
|
-197
|
-212
|
-127
|
384
|
299
|
308
|
378
|
452
|
245
|
202
|
336
|
291
|
197
|
185
|
375
|
439
|
281
|
488
|
581
|
438
|
437
|
499
|
674
|
423
|
465
|
485
|
615
|
380
|
479
|
232
|
157
|
-111
|
-64
|
-131
|
47
|
7
|
-207
|
384
|
614
|
404
|
419
|
322
|
398
|
146
|
229
|
181
|
322
|
85
|
177
|
160
|
|
DEレシオ(%)
|
36.42
|
35.85
|
34.71
|
33.1
|
32.2
|
30.59
|
29.29
|
28.01
|
21.44
|
19.93
|
18.87
|
18.18
|
18.22
|
88.93
|
83.63
|
80.37
|
81.35
|
77.97
|
74.49
|
72.02
|
72.29
|
68.76
|
66.16
|
68.38
|
75.74
|
74.81
|
73.64
|
88.26
|
89.0
|
72.02
|
72.24
|
84.26
|
98.38
|
68.24
|
73.61
|
73.0
|
94.68
|
67.57
|
173.02
|
168.1
|
120.34
|
105.49
|
96.15
|
90.24
|
93.94
|
104.33
|
54.2
|
75.08
|
93.43
|
77.43
|
72.29
|
64.13
|
72.22
|
58.84
|
59.14
|
61.32
|
60.04
|
58.29
|
58.82
|
58.38
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|