|
(単位:百万ドル)
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,115
|
2,346
|
3,755
|
7,721
|
5,783
|
5,936
|
6,341
|
3,308
|
3,066
|
2,978
|
3,720
|
3,352
|
2,876
|
4,198
|
4,096
|
|
現金 + 有価証券
|
2,115
|
2,346
|
3,755
|
7,721
|
5,783
|
5,936
|
6,341
|
3,308
|
3,066
|
2,978
|
3,720
|
3,352
|
2,876
|
4,198
|
4,096
|
|
売掛金
|
3,630
|
4,074
|
3,767
|
4,086
|
4,569
|
4,569
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
2,715
|
3,061
|
2,742
|
3,117
|
3,611
|
4,194
|
4,291
|
4,619
|
4,514
|
4,644
|
4,755
|
4,960
|
5,051
|
5,019
|
5,251
|
|
流動資産合計
|
9,771
|
9,511
|
10,290
|
14,977
|
14,044
|
14,801
|
16,885
|
13,709
|
15,113
|
14,840
|
14,083
|
14,242
|
15,151
|
16,852
|
15,254
|
|
有形固定資産
|
13,094
|
15,761
|
17,424
|
19,317
|
19,502
|
18,921
|
17,841
|
18,878
|
19,235
|
21,289
|
21,452
|
22,179
|
23,017
|
23,783
|
24,937
|
|
固定資産合計
|
21,862
|
25,662
|
27,020
|
29,967
|
30,626
|
30,387
|
19,133
|
-
|
-
|
-
|
22,726
|
-
|
-
|
-
|
26,408
|
|
総資産
|
31,633
|
35,173
|
37,310
|
44,944
|
44,670
|
45,188
|
47,469
|
46,333
|
48,105
|
51,221
|
50,613
|
51,921
|
53,984
|
58,527
|
58,329
|
|
買掛金
|
4,534
|
4,609
|
4,376
|
4,792
|
5,692
|
5,872
|
3,149
|
2,730
|
3,363
|
2,963
|
3,207
|
2,777
|
3,303
|
3,156
|
3,263
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
1,759
|
2,874
|
3,059
|
3,065
|
2,882
|
1,365
|
1,064
|
3,845
|
1,055
|
|
流動負債合計
|
6,031
|
6,079
|
6,380
|
7,465
|
7,581
|
8,889
|
10,013
|
9,997
|
10,548
|
10,668
|
10,296
|
8,712
|
8,684
|
11,596
|
8,754
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
9,776
|
9,680
|
9,900
|
10,672
|
10,969
|
14,213
|
14,642
|
14,734
|
16,478
|
|
固定負債合計
|
10,625
|
12,540
|
13,450
|
17,131
|
16,175
|
13,962
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
16,656
|
18,619
|
19,830
|
24,596
|
23,756
|
22,851
|
25,848
|
25,591
|
26,654
|
28,055
|
27,763
|
29,564
|
30,354
|
33,898
|
32,851
|
|
利益剰余金
|
7,903
|
9,812
|
9,922
|
11,565
|
19,770
|
21,992
|
22,918
|
22,346
|
23,030
|
23,831
|
24,036
|
23,375
|
24,106
|
25,068
|
25,593
|
|
株主資本
|
14,977
|
16,554
|
17,480
|
20,348
|
20,914
|
22,337
|
21,288
|
20,416
|
21,116
|
22,805
|
22,466
|
21,978
|
23,241
|
24,210
|
25,048
|
|
運転資本
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|