|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
3,054
|
2,301
|
1,773
|
1,769
|
1,605
|
1,407
|
2,626
|
1,534
|
1,235
|
1,263
|
1,166
|
4,420
|
2,126
|
2,702
|
3,369
|
2,435
|
3,029
|
2,708
|
6,419
|
3,568
|
3,575
|
4,066
|
7,179
|
6,001
|
9,484
|
9,314
|
6,723
|
3,704
|
3,656
|
5,107
|
5,004
|
3,277
|
4,753
|
10,757
|
10,923
|
11,180
|
9,944
|
9,196
|
11,568
|
12,285
|
13,115
|
14,442
|
9,734
|
13,030
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,662
|
1,166
|
824
|
873
|
-
|
661
|
807
|
770
|
-
|
551
|
551
|
3,100
|
1,656
|
2,035
|
1,858
|
1,290
|
1,312
|
1,387
|
3,572
|
1,944
|
2,157
|
2,557
|
4,089
|
2,260
|
5,803
|
5,086
|
3,417
|
2,097
|
1,839
|
2,663
|
2,770
|
1,402
|
2,406
|
6,865
|
6,261
|
6,666
|
4,855
|
4,898
|
6,265
|
6,521
|
6,327
|
7,853
|
5,281
|
8,013
|
|
売上総利益
|
1,392
|
1,135
|
949
|
896
|
885
|
746
|
1,819
|
764
|
659
|
712
|
615
|
1,320
|
470
|
667
|
1,511
|
1,145
|
1,717
|
1,321
|
2,847
|
1,624
|
1,418
|
1,509
|
3,090
|
3,741
|
3,681
|
4,228
|
3,306
|
1,607
|
1,817
|
2,444
|
2,234
|
1,875
|
2,347
|
3,892
|
4,662
|
4,514
|
5,089
|
4,298
|
5,303
|
5,764
|
6,788
|
6,589
|
4,453
|
5,017
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
620
|
555
|
559
|
462
|
-
|
318
|
205
|
271
|
-
|
224
|
135
|
121
|
231
|
254
|
25
|
246
|
272
|
218
|
157
|
146
|
185
|
321
|
297
|
261
|
373
|
394
|
306
|
313
|
245
|
229
|
171
|
58
|
226
|
241
|
418
|
238
|
366
|
377
|
393
|
508
|
-
|
-
|
-
|
-
|
|
営業費用
|
2,824
|
2,509
|
2,773
|
2,075
|
-
|
2,151
|
1,889
|
1,912
|
-
|
1,716
|
1,565
|
2,751
|
3,075
|
2,859
|
2,828
|
2,742
|
2,512
|
3,665
|
2,724
|
2,646
|
5,005
|
3,328
|
3,097
|
4,249
|
3,646
|
3,733
|
3,220
|
14,608
|
3,461
|
2,866
|
2,447
|
2,286
|
2,751
|
4,906
|
4,632
|
4,798
|
5,179
|
4,998
|
5,143
|
5,840
|
6,196
|
5,453
|
5,175
|
6,348
|
|
営業利益
|
-1,432
|
-1,374
|
-1,824
|
-1,179
|
-1,190
|
-1,405
|
-70
|
-1,148
|
-949
|
-1,004
|
-950
|
-1,431
|
-2,605
|
-2,192
|
-1,317
|
-1,597
|
-795
|
-2,344
|
123
|
-1,022
|
-3,587
|
-1,819
|
-7
|
-508
|
35
|
495
|
86
|
-13,001
|
-1,644
|
-422
|
-213
|
-411
|
-404
|
-1,014
|
30
|
-284
|
-90
|
-700
|
160
|
-76
|
592
|
1,136
|
-722
|
-1,331
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,703
|
-49
|
-2,584
|
485
|
-1,666
|
-4,189
|
-2,192
|
-714
|
-1,006
|
-163
|
310
|
293
|
-13,338
|
-2,455
|
-586
|
1,273
|
1,032
|
-342
|
2,505
|
1,315
|
-564
|
-957
|
-1,380
|
-1,946
|
-100
|
-590
|
246
|
3,467
|
-1,843
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-69.94
|
-1.62
|
-95.42
|
7.56
|
-46.69
|
-117.17
|
-53.91
|
-9.95
|
-16.76
|
-1.72
|
3.33
|
4.36
|
-360.1
|
-67.15
|
-11.47
|
25.44
|
31.49
|
-7.2
|
23.29
|
12.04
|
-5.04
|
-9.62
|
-15.01
|
-16.82
|
-0.81
|
-4.5
|
1.7
|
35.62
|
-14.14
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
63
|
-578
|
62
|
79
|
73
|
77
|
46
|
-102
|
-128
|
21
|
-107
|
51
|
-155
|
4
|
-1
|
1
|
7
|
1
|
3
|
53
|
-10
|
43
|
45
|
-15
|
9
|
25
|
192
|
99
|
-26
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-1,438
|
-1,380
|
-1,828
|
-1,180
|
-1,191
|
-1,412
|
-76
|
-1,154
|
-955
|
-1,083
|
-989
|
-864
|
-1,933
|
-2,288
|
-1,694
|
-1,766
|
529
|
-2,760
|
-
|
-1,739
|
-
|
-2,238
|
-612
|
-878
|
-184
|
417
|
242
|
-13,183
|
-2,459
|
-585
|
1,272
|
1,025
|
-343
|
2,502
|
1,262
|
-554
|
-1,000
|
-1,425
|
-1,931
|
-109
|
-615
|
54
|
3,368
|
-1,817
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
-
|
0
|
-0.03
|
-0.06
|
-0.03
|
-0.01
|
-0.35
|
-0.02
|
0.04
|
0.02
|
-1.35
|
-0.25
|
-0.06
|
0.11
|
0.09
|
-0.03
|
0.17
|
0.06
|
-0.03
|
-0.14
|
-0.19
|
-0.22
|
-0.01
|
-0.06
|
0.01
|
0.32
|
-0.17
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
0
|
-0.03
|
-0.06
|
-0.03
|
-0.01
|
-0.35
|
-0.02
|
0.04
|
0.02
|
-1.35
|
-0.25
|
-0.06
|
0.11
|
0.09
|
-0.03
|
0.17
|
0.06
|
-0.03
|
-0.14
|
-0.19
|
-0.22
|
-0.01
|
-0.06
|
0.01
|
0.32
|
-0.17
|
|
EBITDA
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|