Creative Realities, Inc.【CREX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 3,866 4,256 5,478 4,232 3,465 2,252 3,060 2,204 1,103 1,484 675 1,500 2,718 2,248 1,824 2,240 2,534 2,141 870 855 1,826 3,535 3,004 2,772 2,883 5,988 2,840 819 1,633 3,905 3,264 8,376 2,910 2,899 4,086 868 1,037 1,149 569
現金 + 有価証券 3,866 4,256 5,478 4,232 3,465 2,252 3,060 2,204 1,103 1,484 675 1,500 2,718 2,248 1,824 2,240 2,534 2,141 870 855 1,826 3,535 3,004 2,772 2,883 5,988 2,840 819 1,633 3,905 3,264 8,376 2,910 2,899 4,086 868 1,037 1,149 569
売掛金 3,283 1,711 1,347 1,125 1,154 1,358 891 1,438 1,371 1,070 984 5,047 6,479 8,024 6,207 5,110 4,663 3,293 2,308 3,468 2,302 3,806 1,927 2,591 3,006 8,806 8,194 7,186 8,263 - - - - - - - - - -
商品及び製品 329 291 170 123 194 158 107 85 126 69 52 391 379 665 768 591 379 714 2,631 2,662 2,351 2,126 2,068 1,952 1,880 2,024 2,638 3,108 2,267 1,479 1,148 2,306 2,567 3,065 2,995 3,054 1,995 1,788 1,055
流動資産合計 7,722 6,420 7,188 5,642 4,968 3,879 4,206 3,885 2,784 2,758 1,846 8,403 12,359 12,040 9,410 8,567 7,982 6,680 7,031 7,461 7,027 10,152 8,637 9,012 9,772 19,143 17,193 12,950 13,982 13,037 11,692 17,507 18,610 16,317 17,536 15,965 14,496 16,879 13,114
有形固定資産 846 748 651 582 464 415 372 316 269 229 214 1,106 1,230 1,329 1,327 1,475 1,553 1,614 1,532 1,454 1,340 1,251 1,135 1,155 75 154 140 193 201 245 453 513 499 464 418 369 321 335 352
固定資産合計 954 838 741 673 535 485 442 386 339 298 282 16,878 25,369 27,425 26,467 26,360 25,994 15,112 14,755 13,640 13,591 13,281 12,938 12,769 13,109 43,736 51,324 51,763 52,033 52,065 52,242 52,182 52,167 51,889 52,018 51,597 50,714 50,112 50,539
総資産 8,676 7,258 7,929 6,315 5,503 4,364 4,648 4,271 3,123 3,056 2,128 25,281 37,728 39,465 35,877 34,927 33,976 21,792 21,786 21,101 20,618 23,433 21,575 21,781 22,881 62,879 68,517 64,713 66,015 65,102 63,934 69,689 70,777 68,206 69,554 67,562 65,210 66,991 63,653
買掛金 1,210 932 870 622 840 584 570 615 469 298 413 1,444 1,995 2,390 1,714 1,341 1,849 2,002 2,521 1,948 1,661 1,547 906 1,554 2,517 4,881 5,047 3,040 3,757 3,087 2,892 3,340 7,876 4,788 5,205 6,446 6,354 4,658 6,169
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 387 591
流動負債合計 3,143 2,887 2,167 2,004 2,120 2,107 2,245 1,857 1,763 1,473 1,456 12,919 15,004 17,595 13,340 12,053 10,431 11,576 16,242 14,984 7,333 8,029 4,623 5,878 6,859 16,855 16,544 13,437 16,496 16,859 17,763 19,664 20,197 38,735 26,726 27,517 26,163 13,746 13,030
固定負債合計 21 0 0 - - - - - - 875 701 7,726 5,903 5,021 4,950 4,982 5,217 4,841 2,388 1,938 8,950 7,119 7,246 6,138 7,293 26,964 25,536 24,874 23,940 23,161 22,313 22,622 21,749 622 14,591 11,751 13,587 23,375 21,180
総負債 3,164 2,887 2,167 - - - - - - 2,348 2,157 20,645 20,907 22,616 18,290 17,035 15,648 16,417 18,630 16,922 16,283 15,148 11,869 12,016 14,152 43,819 42,080 38,311 40,436 40,020 40,076 42,286 41,946 39,357 41,317 39,268 39,750 37,121 34,210
資本金及び資本剰余金 194 195 46 231 250 50 59 59 59 60 65 32,793 53,672 53,713 54,034 54,097 54,150 54,200 54,440 56,048 56,821 59,499 59,895 60,297 60,983 68,843 74,958 75,477 75,988 76,491 76,692 82,168 82,177 82,304 82,307 82,310 82,314 83,356 84,746
利益剰余金 -85,982 -87,362 -89,016 -90,844 -93,231 -94,422 -95,834 -95,910 -97,064 -98,019 -99,102 -29,959 -36,851 -36,864 -36,447 -36,205 -35,642 -48,825 -51,284 -51,869 -52,486 -51,214 -50,189 -50,532 -52,254 -49,783 -48,521 -49,075 -50,409 -51,409 -52,834 -54,765 -53,346 -53,455 -54,070 -54,016 -56,854 -53,486 -55,303
株主資本 5,512 4,371 5,762 4,311 3,383 2,257 2,403 2,414 1,360 708 -29 2,834 16,821 16,849 17,587 17,892 18,508 5,375 3,156 4,179 4,335 8,285 9,706 9,765 8,729 19,060 26,437 26,402 25,579 25,082 23,858 27,403 28,831 28,849 28,237 28,294 25,460 29,870 29,443
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 387 591
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -762 22
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.3 2.01
運転資本 - - - - - - - - - -