|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
3,866
|
4,256
|
5,478
|
4,232
|
3,465
|
2,252
|
3,060
|
2,204
|
1,103
|
1,484
|
675
|
1,500
|
2,718
|
2,248
|
1,824
|
2,240
|
2,534
|
2,141
|
870
|
855
|
1,826
|
3,535
|
3,004
|
2,772
|
2,883
|
5,988
|
2,840
|
819
|
1,633
|
3,905
|
3,264
|
8,376
|
2,910
|
2,899
|
4,086
|
868
|
1,037
|
1,149
|
569
|
|
現金 + 有価証券
|
3,866
|
4,256
|
5,478
|
4,232
|
3,465
|
2,252
|
3,060
|
2,204
|
1,103
|
1,484
|
675
|
1,500
|
2,718
|
2,248
|
1,824
|
2,240
|
2,534
|
2,141
|
870
|
855
|
1,826
|
3,535
|
3,004
|
2,772
|
2,883
|
5,988
|
2,840
|
819
|
1,633
|
3,905
|
3,264
|
8,376
|
2,910
|
2,899
|
4,086
|
868
|
1,037
|
1,149
|
569
|
|
売掛金
|
3,283
|
1,711
|
1,347
|
1,125
|
1,154
|
1,358
|
891
|
1,438
|
1,371
|
1,070
|
984
|
5,047
|
6,479
|
8,024
|
6,207
|
5,110
|
4,663
|
3,293
|
2,308
|
3,468
|
2,302
|
3,806
|
1,927
|
2,591
|
3,006
|
8,806
|
8,194
|
7,186
|
8,263
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
329
|
291
|
170
|
123
|
194
|
158
|
107
|
85
|
126
|
69
|
52
|
391
|
379
|
665
|
768
|
591
|
379
|
714
|
2,631
|
2,662
|
2,351
|
2,126
|
2,068
|
1,952
|
1,880
|
2,024
|
2,638
|
3,108
|
2,267
|
1,479
|
1,148
|
2,306
|
2,567
|
3,065
|
2,995
|
3,054
|
1,995
|
1,788
|
1,055
|
|
流動資産合計
|
7,722
|
6,420
|
7,188
|
5,642
|
4,968
|
3,879
|
4,206
|
3,885
|
2,784
|
2,758
|
1,846
|
8,403
|
12,359
|
12,040
|
9,410
|
8,567
|
7,982
|
6,680
|
7,031
|
7,461
|
7,027
|
10,152
|
8,637
|
9,012
|
9,772
|
19,143
|
17,193
|
12,950
|
13,982
|
13,037
|
11,692
|
17,507
|
18,610
|
16,317
|
17,536
|
15,965
|
14,496
|
16,879
|
13,114
|
|
有形固定資産
|
846
|
748
|
651
|
582
|
464
|
415
|
372
|
316
|
269
|
229
|
214
|
1,106
|
1,230
|
1,329
|
1,327
|
1,475
|
1,553
|
1,614
|
1,532
|
1,454
|
1,340
|
1,251
|
1,135
|
1,155
|
75
|
154
|
140
|
193
|
201
|
245
|
453
|
513
|
499
|
464
|
418
|
369
|
321
|
335
|
352
|
|
固定資産合計
|
954
|
838
|
741
|
673
|
535
|
485
|
442
|
386
|
339
|
298
|
282
|
16,878
|
25,369
|
27,425
|
26,467
|
26,360
|
25,994
|
15,112
|
14,755
|
13,640
|
13,591
|
13,281
|
12,938
|
12,769
|
13,109
|
43,736
|
51,324
|
51,763
|
52,033
|
52,065
|
52,242
|
52,182
|
52,167
|
51,889
|
52,018
|
51,597
|
50,714
|
50,112
|
50,539
|
|
総資産
|
8,676
|
7,258
|
7,929
|
6,315
|
5,503
|
4,364
|
4,648
|
4,271
|
3,123
|
3,056
|
2,128
|
25,281
|
37,728
|
39,465
|
35,877
|
34,927
|
33,976
|
21,792
|
21,786
|
21,101
|
20,618
|
23,433
|
21,575
|
21,781
|
22,881
|
62,879
|
68,517
|
64,713
|
66,015
|
65,102
|
63,934
|
69,689
|
70,777
|
68,206
|
69,554
|
67,562
|
65,210
|
66,991
|
63,653
|
|
買掛金
|
1,210
|
932
|
870
|
622
|
840
|
584
|
570
|
615
|
469
|
298
|
413
|
1,444
|
1,995
|
2,390
|
1,714
|
1,341
|
1,849
|
2,002
|
2,521
|
1,948
|
1,661
|
1,547
|
906
|
1,554
|
2,517
|
4,881
|
5,047
|
3,040
|
3,757
|
3,087
|
2,892
|
3,340
|
7,876
|
4,788
|
5,205
|
6,446
|
6,354
|
4,658
|
6,169
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
387
|
591
|
|
流動負債合計
|
3,143
|
2,887
|
2,167
|
2,004
|
2,120
|
2,107
|
2,245
|
1,857
|
1,763
|
1,473
|
1,456
|
12,919
|
15,004
|
17,595
|
13,340
|
12,053
|
10,431
|
11,576
|
16,242
|
14,984
|
7,333
|
8,029
|
4,623
|
5,878
|
6,859
|
16,855
|
16,544
|
13,437
|
16,496
|
16,859
|
17,763
|
19,664
|
20,197
|
38,735
|
26,726
|
27,517
|
26,163
|
13,746
|
13,030
|
|
固定負債合計
|
21
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
875
|
701
|
7,726
|
5,903
|
5,021
|
4,950
|
4,982
|
5,217
|
4,841
|
2,388
|
1,938
|
8,950
|
7,119
|
7,246
|
6,138
|
7,293
|
26,964
|
25,536
|
24,874
|
23,940
|
23,161
|
22,313
|
22,622
|
21,749
|
622
|
14,591
|
11,751
|
13,587
|
23,375
|
21,180
|
|
総負債
|
3,164
|
2,887
|
2,167
|
-
|
-
|
-
|
-
|
-
|
-
|
2,348
|
2,157
|
20,645
|
20,907
|
22,616
|
18,290
|
17,035
|
15,648
|
16,417
|
18,630
|
16,922
|
16,283
|
15,148
|
11,869
|
12,016
|
14,152
|
43,819
|
42,080
|
38,311
|
40,436
|
40,020
|
40,076
|
42,286
|
41,946
|
39,357
|
41,317
|
39,268
|
39,750
|
37,121
|
34,210
|
|
資本金及び資本剰余金
|
194
|
195
|
46
|
231
|
250
|
50
|
59
|
59
|
59
|
60
|
65
|
32,793
|
53,672
|
53,713
|
54,034
|
54,097
|
54,150
|
54,200
|
54,440
|
56,048
|
56,821
|
59,499
|
59,895
|
60,297
|
60,983
|
68,843
|
74,958
|
75,477
|
75,988
|
76,491
|
76,692
|
82,168
|
82,177
|
82,304
|
82,307
|
82,310
|
82,314
|
83,356
|
84,746
|
|
利益剰余金
|
-85,982
|
-87,362
|
-89,016
|
-90,844
|
-93,231
|
-94,422
|
-95,834
|
-95,910
|
-97,064
|
-98,019
|
-99,102
|
-29,959
|
-36,851
|
-36,864
|
-36,447
|
-36,205
|
-35,642
|
-48,825
|
-51,284
|
-51,869
|
-52,486
|
-51,214
|
-50,189
|
-50,532
|
-52,254
|
-49,783
|
-48,521
|
-49,075
|
-50,409
|
-51,409
|
-52,834
|
-54,765
|
-53,346
|
-53,455
|
-54,070
|
-54,016
|
-56,854
|
-53,486
|
-55,303
|
|
株主資本
|
5,512
|
4,371
|
5,762
|
4,311
|
3,383
|
2,257
|
2,403
|
2,414
|
1,360
|
708
|
-29
|
2,834
|
16,821
|
16,849
|
17,587
|
17,892
|
18,508
|
5,375
|
3,156
|
4,179
|
4,335
|
8,285
|
9,706
|
9,765
|
8,729
|
19,060
|
26,437
|
26,402
|
25,579
|
25,082
|
23,858
|
27,403
|
28,831
|
28,849
|
28,237
|
28,294
|
25,460
|
29,870
|
29,443
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
387
|
591
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-762
|
22
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.3
|
2.01
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|