China Recycling Energy Corporation【CREG】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 10,560 19,696 14,949 26,468 41,648 32,631 34,860 7,701 16,237 6,615 16,380 35,871 26,652 53,383 53,174 41,749 53,223 57,099 51,486 50,845 16,221 55,028 62,666 73,787 107,804 144,071 150,994 149,522 - - - - 138,813 - - - - - - 69,117 25 129,596
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 68,770 - - - - -
現金 + 有価証券 10,560 19,696 14,949 26,468 41,648 32,631 34,860 7,701 16,237 6,615 16,380 35,871 26,652 53,383 53,174 41,749 53,223 57,099 51,486 50,845 16,221 55,028 62,666 73,787 107,804 144,071 150,994 149,522 - - - - 138,813 - - - - - - 69,117 25 129,596
売掛金 - - 19,113 13,377 139 - - - - - - - - - - - - - - - - 40,010 31,793 24,827 308 306 - - - - - - - - - - - - - - - -
流動資産合計 23,078 31,453 46,368 50,976 53,445 47,430 54,158 23,496 29,163 25,328 37,700 45,571 37,473 70,488 63,964 67,247 75,921 113,036 103,752 100,754 64,619 95,130 94,555 98,729 108,203 144,646 151,247 150,628 153,116 153,732 145,337 137,298 139,131 140,932 133,939 134,722 136,465 136,127 135,343 137,510 121,115 129,857
有形固定資産 138 126 116 102 90 67 56 44 34 28 27 25 25 23 20 17 27,495 28,019 27,443 26,674 27,044 26,628 26,649 27,704 - - 6 6 5 5 5 5 4 4 4 4 3 3 3 4 3 788
投資有価証券 - - - - - 647 567 738 702 726 773 821 871 924 937 950 475 - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 161,763 180,118 161,644 159,531 156,530 162,383 242,338 260,454 278,408 330,152 326,915 329,706 331,061 291,593 282,856 249,626 95,530 64,965 63,630 59,217 59,225 26,666 26,671 27,704 28,933 28,902 184 168 155 140 117 96 4 4 4 4 3 172 156 143 118 890
総資産 184,842 211,571 208,013 210,507 209,976 209,813 296,497 283,950 307,571 355,480 364,616 375,277 368,535 362,082 346,821 316,874 171,452 178,001 167,383 159,972 123,845 121,796 121,226 126,433 137,137 173,549 151,432 150,797 153,272 153,873 145,454 137,395 139,135 140,936 133,944 134,726 136,469 136,299 135,499 137,654 121,234 130,747
買掛金 2,030 11,053 3,907 2,709 2,361 487 768 2,642 2,661 1,423 1,326 1,140 453 154 462 427 5,591 6,345 2,231 2,168 2,200 2,166 2,168 2,253 76 75 76 76 77 82 73 69 71 72 68 69 70 69 69 70 68 117
一年内返済予定の長期借入金 - 1,149 1,183 1,216 1,234 1,367 1,401 1,441 1,456 1,485 1,514 2,401 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 23,920 34,959 30,980 32,465 35,277 62,528 65,473 31,978 31,392 52,043 39,662 26,661 21,307 19,842 62,567 56,946 76,735 81,730 76,420 76,075 36,250 38,074 35,681 36,941 39,042 38,563 11,991 10,699 23,883 22,337 21,675 21,295 24,383 24,103 23,277 23,266 23,873 23,658 23,809 24,003 13,096 13,043
長期借入金 - 5,265 4,999 4,683 4,343 - - - - - - - - - - - - 445 436 424 430 - - - - - - - - - - - - - - - - - - - - -
固定負債合計 73,115 72,767 64,269 62,983 58,807 19,958 98,202 96,950 119,471 140,224 123,464 140,496 135,775 118,488 65,979 46,221 11,537 9,991 10,164 9,507 8,964 6,488 6,488 6,516 5,940 5,995 6,010 6,008 4,631 4,600 4,599 4,566 3,958 3,958 3,958 3,958 3,350 3,472 3,441 3,413 3,407 3,407
総負債 97,035 107,727 95,249 95,448 94,085 82,486 163,675 128,929 150,864 192,268 163,126 167,157 157,082 138,330 128,546 103,167 88,272 91,721 86,585 85,583 45,215 44,562 42,170 43,458 44,983 44,559 18,002 16,707 28,514 26,938 26,274 25,862 28,342 28,061 27,236 27,224 27,223 27,130 27,250 27,416 16,503 16,451
資本金及び資本剰余金 39 43 46 46 46 50 52 60 60 60 83 83 83 83 83 83 1 13 16 16 116,684 2 2 119,131 119,752 119,752 157,816 159,598 161,538 163,556 163,556 163,556 163,670 164,160 164,415 164,622 164,877 165,199 165,338 8 9 24
利益剰余金 - - - - - - - - - - - - - - - - - - - - - -47,047 -46,194 -46,866 -43,027 -43,306 -41,100 -41,660 -55,282 -55,701 -55,931 -56,383 -59,727 -59,820 -60,083 -60,270 -60,500 -60,780 -61,190 -61,450 -62,057 -62,941
株主資本 87,807 103,844 112,763 115,058 115,891 127,327 132,821 155,021 156,707 163,212 201,489 208,119 211,452 223,751 218,274 213,706 86,723 86,279 80,798 74,388 78,629 77,233 79,056 82,974 92,154 128,989 133,429 134,089 124,758 - 119,179 111,532 110,793 112,874 106,708 107,501 109,245 109,168 108,248 110,237 104,731 114,296
有利子負債合計 - 6,414 6,183 5,900 5,577 1,367 1,401 1,441 1,456 1,485 1,514 2,401 0 0 0 0 - 445 436 424 430 - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - -13,282 -8,767 -20,568 -36,071 -31,265 -33,459 -6,261 -14,782 -5,131 -14,866 -33,470 -26,653 -53,384 -53,175 -41,750 - -56,655 -51,050 -50,422 -15,792 - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - 6.18 5.48 5.13 4.81 1.07 1.06 0.93 0.93 0.91 0.75 1.15 0 0 0 0 - 0.52 0.54 0.57 0.55 - - - - - - - - - - - - - - - - - - - - -