|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,560
|
19,696
|
14,949
|
26,468
|
41,648
|
32,631
|
34,860
|
7,701
|
16,237
|
6,615
|
16,380
|
35,871
|
26,652
|
53,383
|
53,174
|
41,749
|
53,223
|
57,099
|
51,486
|
50,845
|
16,221
|
55,028
|
62,666
|
73,787
|
107,804
|
144,071
|
150,994
|
149,522
|
-
|
-
|
-
|
-
|
138,813
|
-
|
-
|
-
|
-
|
-
|
-
|
69,117
|
25
|
129,596
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68,770
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
10,560
|
19,696
|
14,949
|
26,468
|
41,648
|
32,631
|
34,860
|
7,701
|
16,237
|
6,615
|
16,380
|
35,871
|
26,652
|
53,383
|
53,174
|
41,749
|
53,223
|
57,099
|
51,486
|
50,845
|
16,221
|
55,028
|
62,666
|
73,787
|
107,804
|
144,071
|
150,994
|
149,522
|
-
|
-
|
-
|
-
|
138,813
|
-
|
-
|
-
|
-
|
-
|
-
|
69,117
|
25
|
129,596
|
|
売掛金
|
-
|
-
|
19,113
|
13,377
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,010
|
31,793
|
24,827
|
308
|
306
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
23,078
|
31,453
|
46,368
|
50,976
|
53,445
|
47,430
|
54,158
|
23,496
|
29,163
|
25,328
|
37,700
|
45,571
|
37,473
|
70,488
|
63,964
|
67,247
|
75,921
|
113,036
|
103,752
|
100,754
|
64,619
|
95,130
|
94,555
|
98,729
|
108,203
|
144,646
|
151,247
|
150,628
|
153,116
|
153,732
|
145,337
|
137,298
|
139,131
|
140,932
|
133,939
|
134,722
|
136,465
|
136,127
|
135,343
|
137,510
|
121,115
|
129,857
|
|
有形固定資産
|
138
|
126
|
116
|
102
|
90
|
67
|
56
|
44
|
34
|
28
|
27
|
25
|
25
|
23
|
20
|
17
|
27,495
|
28,019
|
27,443
|
26,674
|
27,044
|
26,628
|
26,649
|
27,704
|
-
|
-
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
788
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
647
|
567
|
738
|
702
|
726
|
773
|
821
|
871
|
924
|
937
|
950
|
475
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
161,763
|
180,118
|
161,644
|
159,531
|
156,530
|
162,383
|
242,338
|
260,454
|
278,408
|
330,152
|
326,915
|
329,706
|
331,061
|
291,593
|
282,856
|
249,626
|
95,530
|
64,965
|
63,630
|
59,217
|
59,225
|
26,666
|
26,671
|
27,704
|
28,933
|
28,902
|
184
|
168
|
155
|
140
|
117
|
96
|
4
|
4
|
4
|
4
|
3
|
172
|
156
|
143
|
118
|
890
|
|
総資産
|
184,842
|
211,571
|
208,013
|
210,507
|
209,976
|
209,813
|
296,497
|
283,950
|
307,571
|
355,480
|
364,616
|
375,277
|
368,535
|
362,082
|
346,821
|
316,874
|
171,452
|
178,001
|
167,383
|
159,972
|
123,845
|
121,796
|
121,226
|
126,433
|
137,137
|
173,549
|
151,432
|
150,797
|
153,272
|
153,873
|
145,454
|
137,395
|
139,135
|
140,936
|
133,944
|
134,726
|
136,469
|
136,299
|
135,499
|
137,654
|
121,234
|
130,747
|
|
買掛金
|
2,030
|
11,053
|
3,907
|
2,709
|
2,361
|
487
|
768
|
2,642
|
2,661
|
1,423
|
1,326
|
1,140
|
453
|
154
|
462
|
427
|
5,591
|
6,345
|
2,231
|
2,168
|
2,200
|
2,166
|
2,168
|
2,253
|
76
|
75
|
76
|
76
|
77
|
82
|
73
|
69
|
71
|
72
|
68
|
69
|
70
|
69
|
69
|
70
|
68
|
117
|
|
一年内返済予定の長期借入金
|
-
|
1,149
|
1,183
|
1,216
|
1,234
|
1,367
|
1,401
|
1,441
|
1,456
|
1,485
|
1,514
|
2,401
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
23,920
|
34,959
|
30,980
|
32,465
|
35,277
|
62,528
|
65,473
|
31,978
|
31,392
|
52,043
|
39,662
|
26,661
|
21,307
|
19,842
|
62,567
|
56,946
|
76,735
|
81,730
|
76,420
|
76,075
|
36,250
|
38,074
|
35,681
|
36,941
|
39,042
|
38,563
|
11,991
|
10,699
|
23,883
|
22,337
|
21,675
|
21,295
|
24,383
|
24,103
|
23,277
|
23,266
|
23,873
|
23,658
|
23,809
|
24,003
|
13,096
|
13,043
|
|
長期借入金
|
-
|
5,265
|
4,999
|
4,683
|
4,343
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
445
|
436
|
424
|
430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
73,115
|
72,767
|
64,269
|
62,983
|
58,807
|
19,958
|
98,202
|
96,950
|
119,471
|
140,224
|
123,464
|
140,496
|
135,775
|
118,488
|
65,979
|
46,221
|
11,537
|
9,991
|
10,164
|
9,507
|
8,964
|
6,488
|
6,488
|
6,516
|
5,940
|
5,995
|
6,010
|
6,008
|
4,631
|
4,600
|
4,599
|
4,566
|
3,958
|
3,958
|
3,958
|
3,958
|
3,350
|
3,472
|
3,441
|
3,413
|
3,407
|
3,407
|
|
総負債
|
97,035
|
107,727
|
95,249
|
95,448
|
94,085
|
82,486
|
163,675
|
128,929
|
150,864
|
192,268
|
163,126
|
167,157
|
157,082
|
138,330
|
128,546
|
103,167
|
88,272
|
91,721
|
86,585
|
85,583
|
45,215
|
44,562
|
42,170
|
43,458
|
44,983
|
44,559
|
18,002
|
16,707
|
28,514
|
26,938
|
26,274
|
25,862
|
28,342
|
28,061
|
27,236
|
27,224
|
27,223
|
27,130
|
27,250
|
27,416
|
16,503
|
16,451
|
|
資本金及び資本剰余金
|
39
|
43
|
46
|
46
|
46
|
50
|
52
|
60
|
60
|
60
|
83
|
83
|
83
|
83
|
83
|
83
|
1
|
13
|
16
|
16
|
116,684
|
2
|
2
|
119,131
|
119,752
|
119,752
|
157,816
|
159,598
|
161,538
|
163,556
|
163,556
|
163,556
|
163,670
|
164,160
|
164,415
|
164,622
|
164,877
|
165,199
|
165,338
|
8
|
9
|
24
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,047
|
-46,194
|
-46,866
|
-43,027
|
-43,306
|
-41,100
|
-41,660
|
-55,282
|
-55,701
|
-55,931
|
-56,383
|
-59,727
|
-59,820
|
-60,083
|
-60,270
|
-60,500
|
-60,780
|
-61,190
|
-61,450
|
-62,057
|
-62,941
|
|
株主資本
|
87,807
|
103,844
|
112,763
|
115,058
|
115,891
|
127,327
|
132,821
|
155,021
|
156,707
|
163,212
|
201,489
|
208,119
|
211,452
|
223,751
|
218,274
|
213,706
|
86,723
|
86,279
|
80,798
|
74,388
|
78,629
|
77,233
|
79,056
|
82,974
|
92,154
|
128,989
|
133,429
|
134,089
|
124,758
|
-
|
119,179
|
111,532
|
110,793
|
112,874
|
106,708
|
107,501
|
109,245
|
109,168
|
108,248
|
110,237
|
104,731
|
114,296
|
|
有利子負債合計
|
-
|
6,414
|
6,183
|
5,900
|
5,577
|
1,367
|
1,401
|
1,441
|
1,456
|
1,485
|
1,514
|
2,401
|
0
|
0
|
0
|
0
|
-
|
445
|
436
|
424
|
430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-13,282
|
-8,767
|
-20,568
|
-36,071
|
-31,265
|
-33,459
|
-6,261
|
-14,782
|
-5,131
|
-14,866
|
-33,470
|
-26,653
|
-53,384
|
-53,175
|
-41,750
|
-
|
-56,655
|
-51,050
|
-50,422
|
-15,792
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
6.18
|
5.48
|
5.13
|
4.81
|
1.07
|
1.06
|
0.93
|
0.93
|
0.91
|
0.75
|
1.15
|
0
|
0
|
0
|
0
|
-
|
0.52
|
0.54
|
0.57
|
0.55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|