|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
586
|
9,304
|
7,815
|
10,819
|
9,164
|
8,302
|
27,799
|
25,836
|
22,871
|
34,673
|
31,163
|
27,293
|
43,995
|
41,293
|
74,149
|
67,493
|
59,989
|
22,578
|
22,569
|
13,915
|
10,183
|
7,783
|
7,434
|
8,225
|
6,657
|
18,485
|
15,065
|
11,453
|
11,330
|
10,791
|
9,032
|
10,195
|
9,277
|
27,800
|
36,405
|
131,000
|
14,662
|
10,581
|
13,165
|
11,943
|
20,052
|
20,965
|
18,717
|
16,347
|
15,017
|
19,369
|
15,233
|
21,655
|
18,658
|
25,501
|
13,038
|
51,470
|
24,095
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,004
|
24,376
|
23,978
|
18,619
|
0
|
0
|
0
|
-
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110,922
|
129,470
|
120,882
|
128,878
|
109,310
|
101,041
|
95,586
|
88,920
|
81,951
|
70,059
|
66,130
|
53,168
|
48,529
|
34,818
|
44,629
|
40,276
|
55,792
|
|
現金 + 有価証券
|
586
|
9,304
|
7,815
|
10,819
|
9,164
|
8,302
|
27,799
|
25,836
|
22,871
|
34,673
|
31,163
|
27,293
|
43,995
|
41,293
|
74,149
|
67,493
|
59,989
|
50,583
|
46,946
|
37,893
|
28,803
|
7,783
|
7,434
|
8,225
|
6,657
|
18,517
|
15,065
|
11,453
|
11,330
|
10,791
|
9,032
|
10,195
|
9,277
|
27,800
|
36,405
|
131,000
|
125,584
|
140,051
|
134,047
|
140,821
|
129,362
|
122,006
|
114,303
|
105,267
|
96,968
|
89,428
|
81,363
|
74,823
|
67,187
|
60,319
|
57,667
|
91,746
|
79,887
|
|
売掛金
|
76
|
106
|
128
|
168
|
58
|
56
|
69
|
78
|
129
|
59
|
62
|
56
|
59
|
99
|
66
|
98
|
61
|
158
|
85
|
100
|
80
|
157
|
178
|
77
|
114
|
124
|
128
|
167
|
115
|
122
|
152
|
203
|
106
|
109
|
204
|
320
|
242
|
308
|
395
|
535
|
447
|
551
|
650
|
771
|
676
|
161
|
198
|
288
|
393
|
451
|
618
|
773
|
405
|
|
流動資産合計
|
705
|
9,440
|
8,000
|
11,048
|
9,349
|
8,523
|
27,998
|
26,068
|
23,262
|
35,029
|
31,573
|
27,719
|
44,473
|
41,901
|
74,817
|
68,381
|
60,891
|
51,619
|
47,977
|
38,950
|
29,729
|
8,655
|
8,551
|
9,468
|
7,839
|
19,643
|
16,043
|
12,765
|
12,336
|
11,820
|
9,976
|
11,353
|
10,282
|
28,819
|
38,188
|
133,356
|
128,570
|
142,871
|
137,769
|
146,127
|
135,806
|
127,414
|
119,755
|
111,284
|
101,753
|
92,731
|
83,905
|
77,412
|
69,990
|
62,246
|
59,332
|
95,054
|
82,711
|
|
有形固定資産
|
114
|
149
|
208
|
254
|
330
|
570
|
740
|
750
|
859
|
817
|
841
|
840
|
1,022
|
1,378
|
1,842
|
2,690
|
4,745
|
4,731
|
4,654
|
3,826
|
3,567
|
3,321
|
3,126
|
2,426
|
2,223
|
1,803
|
1,627
|
1,304
|
293
|
252
|
271
|
877
|
758
|
655
|
682
|
623
|
504
|
422
|
383
|
382
|
550
|
1,138
|
1,304
|
1,269
|
1,320
|
1,356
|
1,317
|
1,238
|
1,199
|
1,095
|
993
|
898
|
805
|
|
固定資産合計
|
476
|
511
|
570
|
616
|
849
|
1,101
|
1,152
|
1,087
|
1,196
|
1,163
|
1,188
|
1,177
|
1,359
|
1,741
|
2,205
|
3,064
|
5,117
|
5,102
|
5,026
|
5,000
|
4,195
|
3,905
|
3,666
|
2,816
|
2,568
|
2,124
|
1,877
|
1,407
|
2,196
|
2,047
|
1,945
|
1,732
|
1,532
|
1,309
|
1,261
|
1,370
|
1,003
|
863
|
3,543
|
3,417
|
3,398
|
3,847
|
3,876
|
4,907
|
4,796
|
4,724
|
4,547
|
4,225
|
4,048
|
3,805
|
3,564
|
2,136
|
2,096
|
|
総資産
|
1,182
|
9,951
|
8,571
|
11,665
|
10,198
|
9,625
|
29,150
|
27,155
|
24,458
|
36,193
|
32,762
|
28,896
|
45,832
|
43,643
|
77,022
|
71,445
|
66,009
|
56,722
|
53,003
|
43,950
|
33,925
|
12,560
|
12,217
|
12,284
|
10,408
|
21,768
|
17,920
|
14,172
|
14,533
|
13,867
|
11,922
|
13,086
|
11,815
|
30,128
|
39,450
|
134,727
|
129,573
|
143,734
|
141,312
|
149,544
|
139,204
|
131,261
|
123,631
|
116,191
|
106,549
|
97,455
|
88,452
|
81,637
|
74,038
|
66,051
|
62,896
|
97,190
|
84,807
|
|
買掛金
|
946
|
530
|
140
|
175
|
323
|
297
|
158
|
286
|
427
|
379
|
461
|
747
|
484
|
1,110
|
1,100
|
1,040
|
1,297
|
1,115
|
925
|
1,130
|
968
|
602
|
675
|
825
|
651
|
565
|
476
|
664
|
466
|
525
|
492
|
656
|
598
|
1,155
|
610
|
1,366
|
803
|
543
|
396
|
1,439
|
1,261
|
1,522
|
1,425
|
1,956
|
2,914
|
2,939
|
2,179
|
1,966
|
5,191
|
5,108
|
4,643
|
4,821
|
3,629
|
|
流動負債合計
|
1,532
|
1,235
|
757
|
730
|
1,176
|
1,462
|
1,360
|
2,008
|
2,032
|
1,979
|
3,122
|
4,488
|
5,305
|
4,950
|
6,969
|
8,201
|
10,121
|
10,889
|
6,564
|
7,797
|
8,957
|
7,462
|
5,082
|
3,945
|
3,853
|
3,218
|
2,666
|
2,965
|
3,284
|
3,694
|
4,170
|
4,781
|
4,881
|
4,962
|
5,442
|
6,118
|
4,479
|
4,579
|
5,042
|
6,559
|
6,664
|
8,481
|
8,245
|
7,808
|
8,148
|
9,123
|
9,018
|
10,440
|
11,843
|
12,522
|
12,525
|
13,428
|
13,291
|
|
固定負債合計
|
3,983
|
3,226
|
2,838
|
8,765
|
7,486
|
10,633
|
6,651
|
4,754
|
4,673
|
16,884
|
17,286
|
16,059
|
16,964
|
20,574
|
15,195
|
14,543
|
14,727
|
13,260
|
19,664
|
16,385
|
14,286
|
1,587
|
3,191
|
1,833
|
1,875
|
1,072
|
1,274
|
1,122
|
1,562
|
1,325
|
1,095
|
993
|
790
|
782
|
485
|
450
|
277
|
237
|
2,726
|
2,568
|
2,438
|
2,306
|
2,174
|
2,040
|
1,898
|
1,753
|
1,607
|
1,458
|
1,301
|
1,141
|
979
|
813
|
640
|
|
総負債
|
5,516
|
4,462
|
3,595
|
9,495
|
8,662
|
12,096
|
8,012
|
6,763
|
6,705
|
18,864
|
20,408
|
20,547
|
22,269
|
25,524
|
22,164
|
22,744
|
24,849
|
24,150
|
26,229
|
24,182
|
23,244
|
9,049
|
8,273
|
5,778
|
5,729
|
4,290
|
3,941
|
4,088
|
4,847
|
5,019
|
5,266
|
5,775
|
5,671
|
5,744
|
5,927
|
6,569
|
4,756
|
4,816
|
7,768
|
9,127
|
9,102
|
10,787
|
10,419
|
9,848
|
10,046
|
10,876
|
10,625
|
11,898
|
13,144
|
13,663
|
13,504
|
14,241
|
13,931
|
|
資本金及び資本剰余金
|
40,436
|
53,695
|
53,841
|
57,371
|
57,854
|
59,127
|
87,143
|
87,435
|
87,995
|
88,650
|
89,056
|
89,741
|
112,134
|
116,877
|
156,358
|
157,588
|
160,315
|
161,933
|
166,340
|
167,894
|
168,814
|
169,697
|
174,430
|
179,552
|
182,407
|
201,728
|
202,006
|
202,275
|
207,660
|
210,714
|
212,471
|
217,180
|
219,814
|
247,537
|
260,817
|
361,823
|
363,354
|
383,615
|
384,555
|
400,507
|
401,659
|
402,714
|
403,826
|
404,838
|
405,902
|
407,483
|
408,438
|
409,347
|
409,785
|
413,022
|
421,702
|
467,094
|
468,462
|
|
利益剰余金
|
-44,771
|
-48,207
|
-48,867
|
-55,203
|
-56,320
|
-61,599
|
-66,006
|
-67,044
|
-70,243
|
-71,322
|
-76,703
|
-81,392
|
-88,573
|
-98,759
|
-101,501
|
-108,888
|
-119,156
|
-129,365
|
-139,562
|
-148,116
|
-158,121
|
-166,173
|
-170,471
|
-173,047
|
-177,729
|
-184,252
|
-188,027
|
-192,192
|
-196,371
|
-200,502
|
-204,650
|
-208,898
|
-212,993
|
-220,390
|
-224,893
|
-231,496
|
-236,680
|
-243,443
|
-250,362
|
-259,810
|
-270,809
|
-281,258
|
-289,835
|
-298,100
|
-309,323
|
-320,473
|
-330,204
|
-339,541
|
-348,759
|
-360,537
|
-372,392
|
-384,179
|
-397,613
|
|
株主資本
|
-4,335
|
5,489
|
4,975
|
2,169
|
1,535
|
-2,472
|
21,138
|
20,392
|
17,752
|
17,329
|
12,353
|
8,349
|
23,562
|
18,118
|
54,858
|
48,701
|
41,159
|
32,572
|
26,774
|
19,768
|
10,680
|
3,510
|
3,944
|
6,506
|
4,679
|
17,477
|
13,979
|
10,084
|
9,686
|
8,848
|
6,655
|
7,311
|
6,143
|
24,384
|
33,522
|
128,157
|
124,817
|
138,918
|
133,544
|
140,417
|
130,102
|
120,474
|
113,212
|
106,343
|
96,503
|
86,579
|
77,827
|
69,739
|
60,894
|
52,388
|
49,392
|
82,949
|
70,876
|