|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
323,822
|
334,493
|
260,086
|
244,783
|
183,757
|
176,996
|
181,227
|
177,765
|
174,909
|
167,392
|
167,947
|
167,890
|
162,634
|
172,112
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
203,552
|
204,198
|
158,023
|
145,763
|
98,329
|
95,162
|
104,561
|
90,110
|
92,975
|
75,798
|
78,107
|
90,527
|
64,286
|
70,573
|
|
売上総利益
|
120,270
|
130,295
|
102,063
|
99,020
|
85,428
|
81,834
|
76,666
|
87,655
|
81,934
|
91,594
|
89,840
|
77,363
|
98,348
|
101,539
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
15,698
|
20,606
|
20,531
|
20,530
|
20,055
|
18,747
|
17,801
|
16,346
|
15,910
|
14,853
|
14,315
|
15,240
|
15,657
|
16,762
|
|
営業費用
|
55,606
|
66,143
|
64,315
|
67,613
|
65,399
|
64,413
|
66,137
|
68,405
|
58,247
|
66,389
|
63,408
|
66,767
|
69,007
|
71,434
|
|
営業利益
|
64,664
|
64,152
|
37,748
|
31,407
|
20,029
|
17,421
|
10,529
|
19,250
|
23,687
|
25,205
|
26,432
|
10,596
|
29,341
|
30,105
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
64,635
|
64,166
|
37,772
|
31,368
|
20,351
|
17,656
|
12,844
|
22,941
|
25,515
|
28,290
|
29,792
|
14,162
|
32,621
|
33,843
|
|
経常(税引前)利益率(%)
|
19.96
|
19.18
|
14.52
|
12.81
|
11.07
|
9.98
|
7.09
|
12.91
|
14.59
|
16.9
|
17.74
|
8.44
|
20.06
|
19.66
|
|
法人税等合計
|
15,200
|
15,000
|
7,800
|
7,900
|
6,500
|
5,200
|
3,700
|
6,900
|
8,300
|
8,600
|
10,000
|
2,700
|
8,700
|
9,400
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
49,418
|
49,126
|
30,005
|
23,504
|
13,827
|
12,444
|
9,099
|
16,024
|
17,225
|
19,647
|
19,769
|
11,488
|
23,914
|
24,488
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.24
|
0.24
|
0.14
|
0.11
|
0.06
|
0.06
|
0.04
|
0.07
|
0.08
|
0.09
|
0.09
|
0.05
|
0.11
|
0.12
|
|
希薄化後一株あたり利益
|
0.24
|
0.22
|
0.13
|
0.11
|
0.06
|
0.06
|
0.04
|
0.07
|
0.08
|
0.09
|
0.09
|
0.05
|
0.11
|
0.11
|
|
EBITDA
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|