|
(単位:千ドル)
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
減価償却費
|
304,000
|
253,000
|
251,000
|
253,000
|
147,000
|
138,000
|
137,000
|
140,000
|
138,000
|
134,000
|
119,000
|
125,000
|
128,000
|
118,000
|
121,000
|
118,000
|
119,000
|
88,000
|
89,000
|
34,000
|
52,000
|
54,000
|
54,000
|
49,000
|
50,000
|
50,000
|
58,000
|
56,000
|
56,000
|
53,000
|
53,000
|
140,000
|
131,000
|
|
営業キャッシュフロー
|
-
|
115,000
|
-
|
-
|
115,000
|
-
|
-
|
133,000
|
-
|
-
|
200,000
|
-
|
-
|
158,000
|
-
|
-
|
228,000
|
-
|
-
|
-12,000
|
147,000
|
127,000
|
182,000
|
160,000
|
181,000
|
235,000
|
310,000
|
108,000
|
104,000
|
87,000
|
97,000
|
220,000
|
186,000
|
|
資本的支出
|
-
|
-133,000
|
-
|
-
|
-21,000
|
-
|
-
|
-50,000
|
-
|
-
|
-139,000
|
-
|
-
|
-131,000
|
-
|
-
|
-30,000
|
-
|
-
|
-7,000
|
-27,000
|
-50,000
|
-51,000
|
-99,000
|
-98,000
|
-107,000
|
-47,000
|
-39,000
|
-33,000
|
-54,000
|
-34,000
|
-79,000
|
-55,000
|
|
投資キャッシュフロー
|
-
|
-313,000
|
-
|
-
|
-29,000
|
-
|
-
|
-
|
-
|
-
|
-138,000
|
-
|
-
|
-182,000
|
-
|
-
|
-12,000
|
-
|
-
|
-7,000
|
-20,000
|
-43,000
|
-88,000
|
-53,000
|
-76,000
|
-109,000
|
-61,000
|
-44,000
|
-28,000
|
-49,000
|
-33,000
|
-928,000
|
-79,000
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,000
|
39,000
|
71,000
|
96,000
|
80,000
|
59,000
|
64,000
|
20,000
|
58,000
|
35,000
|
42,000
|
101,000
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
25,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
212,000
|
-
|
-
|
-88,000
|
-
|
-
|
-95,000
|
-
|
-
|
412,000
|
-
|
-
|
50,000
|
-
|
-
|
-156,000
|
-
|
-
|
-156,000
|
-25,000
|
-63,000
|
-56,000
|
-84,000
|
-109,000
|
-92,000
|
-79,000
|
-93,000
|
-45,000
|
-131,000
|
564,000
|
-82,000
|
-265,000
|
|
フリーキャッシュフロー
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCFマージン(%)
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|