|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
売上高
|
80,641
|
71,007
|
74,973
|
69,132
|
-
|
65,912
|
67,533
|
-
|
-
|
74,427
|
75,672
|
-
|
-
|
-
|
78,459
|
-
|
-
|
-
|
72,460
|
-
|
-
|
-
|
79,569
|
-
|
-
|
-
|
97,016
|
-
|
-
|
-
|
108,763
|
-
|
-
|
-
|
119,262
|
126,158
|
123,031
|
121,762
|
137,422
|
146,518
|
148,237
|
136,412
|
120,008
|
148,382
|
149,102
|
148,441
|
-
|
152,845
|
161,965
|
147,553
|
161,613
|
171,789
|
171,442
|
167,748
|
176,435
|
181,851
|
186,878
|
185,891
|
196,963
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
9.2
|
-
|
-
|
-
|
-
|
|
売上原価
|
53,731
|
46,571
|
47,521
|
46,487
|
-
|
46,175
|
44,271
|
-
|
-
|
50,577
|
51,628
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90,997
|
90,168
|
88,304
|
64,313
|
105,374
|
105,042
|
95,980
|
90,651
|
104,060
|
103,076
|
102,267
|
-
|
107,837
|
113,333
|
105,894
|
112,687
|
118,880
|
125,327
|
115,188
|
120,542
|
120,354
|
128,542
|
131,468
|
138,924
|
|
売上総利益
|
26,910
|
24,436
|
27,452
|
22,645
|
-
|
19,737
|
23,262
|
-
|
-
|
23,850
|
24,044
|
-
|
-
|
-
|
25,598
|
-
|
-
|
-
|
21,333
|
-
|
-
|
-
|
23,486
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
18,688
|
17,013
|
18,223
|
17,867
|
-
|
17,227
|
15,217
|
-
|
-
|
16,096
|
16,966
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,123
|
21,418
|
22,194
|
18,288
|
23,206
|
24,043
|
24,490
|
-
|
25,817
|
27,963
|
28,246
|
28,061
|
28,372
|
29,846
|
27,919
|
28,979
|
30,499
|
32,016
|
31,269
|
31,266
|
32,538
|
35,079
|
33,725
|
33,689
|
|
営業利益
|
6,970
|
6,214
|
7,960
|
3,306
|
-
|
1,035
|
-64,959
|
-
|
-
|
6,114
|
5,459
|
-
|
-
|
-
|
6,124
|
-
|
-
|
-
|
-2,310
|
-
|
-
|
-
|
3,615
|
-
|
-
|
-
|
-642
|
-
|
-
|
-
|
7,845
|
-
|
-
|
-
|
7,277
|
8,095
|
8,339
|
8,020
|
10,342
|
14,637
|
15,937
|
12,801
|
10,303
|
15,529
|
15,013
|
14,894
|
-
|
13,693
|
15,914
|
10,793
|
17,145
|
19,618
|
11,288
|
18,391
|
21,453
|
25,548
|
19,727
|
17,211
|
20,638
|
|
営業利益率 (%)
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
12.2
|
14.0
|
10.6
|
9.3
|
10.5
|
|
経常(税引前)利益
|
6,764
|
5,958
|
7,897
|
3,253
|
-
|
1,016
|
-64,987
|
-
|
-
|
5,952
|
5,221
|
-
|
-
|
-
|
6,022
|
-
|
-
|
-
|
-2,553
|
-
|
-
|
-
|
3,375
|
-
|
-
|
-
|
-898
|
-
|
-
|
-
|
8,331
|
-
|
-
|
-
|
6,059
|
9,155
|
7,865
|
7,526
|
9,076
|
13,887
|
15,591
|
12,853
|
-
|
15,520
|
16,245
|
15,894
|
11,141
|
12,594
|
13,612
|
10,523
|
15,559
|
19,012
|
9,614
|
16,030
|
21,585
|
24,645
|
17,116
|
16,224
|
18,589
|
|
経常(税引前)利益率(%)
|
8.4
|
8.4
|
10.5
|
4.7
|
-
|
1.5
|
-96.2
|
-
|
-
|
8.0
|
6.9
|
-
|
-
|
-
|
7.7
|
-
|
-
|
-
|
-3.5
|
-
|
-
|
-
|
4.2
|
-
|
-
|
-
|
-0.9
|
-
|
-
|
-
|
7.7
|
-
|
-
|
-
|
5.1
|
7.3
|
6.4
|
6.2
|
6.6
|
9.5
|
10.5
|
9.4
|
-
|
10.5
|
10.9
|
10.7
|
-
|
8.2
|
8.4
|
7.1
|
9.6
|
11.1
|
5.6
|
9.6
|
12.2
|
13.6
|
9.2
|
8.7
|
9.4
|
|
法人税等合計
|
2,728
|
2,060
|
3,347
|
2,817
|
-
|
1,722
|
-11,641
|
-
|
-
|
2,619
|
1,505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,687
|
1,934
|
2,123
|
2,371
|
3,386
|
4,025
|
1,908
|
-
|
4,094
|
4,602
|
4,017
|
2,468
|
3,676
|
4,104
|
1,927
|
4,100
|
5,321
|
3,076
|
4,593
|
6,598
|
6,643
|
4,994
|
4,751
|
5,404
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
30.6
|
27.0
|
29.2
|
29.3
|
29.1
|
|
純利益
|
4,307
|
3,898
|
4,550
|
436
|
773
|
-706
|
-53,346
|
2,835
|
1,351
|
3,333
|
3,716
|
3,308
|
3,167
|
3,189
|
3,743
|
2,899
|
3,202
|
2,813
|
-2,589
|
2,239
|
6,767
|
3,151
|
2,076
|
2,830
|
3,907
|
3,225
|
-2,256
|
4,886
|
6,839
|
3,908
|
6,859
|
4,665
|
5,580
|
5,739
|
4,763
|
6,468
|
5,931
|
5,403
|
6,705
|
10,501
|
11,566
|
10,945
|
6,733
|
11,426
|
11,643
|
11,877
|
-
|
8,918
|
9,508
|
8,596
|
11,459
|
13,691
|
6,538
|
11,437
|
14,987
|
18,002
|
12,122
|
11,473
|
13,185
|
|
純利益率(%)
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
8.5
|
9.9
|
6.5
|
6.2
|
6.7
|
|
一株あたり利益
|
0.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
0.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.17
|
0.17
|
0.17
|
0.2
|
-0.2
|
0.2
|
0.2
|
0.63
|
0.23
|
0.23
|
0.23
|
0.2
|
0.26
|
0.26
|
0.26
|
-
|
0.31
|
0.31
|
0.31
|
0.36
|
-
|
0.36
|
0.36
|
-
|
-
|
0.42
|
0.42
|
-
|
0.49
|
0.49
|
0.49
|
0.57
|
|
EBITDA
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
24,627
|
28,959
|
23,257
|
20,698
|
24,350
|
|
EBITDAマージン(%)
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
14.0
|
15.9
|
12.4
|
11.1
|
12.4
|