CRA International,Inc.【CRAI】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q21 3Q21 4Q21 1Q21 2Q21 3Q21 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26 3Q26 4Q26
売上高 80,641 71,007 74,973 69,132 - 65,912 67,533 - - 74,427 75,672 - - - 78,459 - - - 72,460 - - - 79,569 - - - 97,016 - - - 108,763 - - - 119,262 126,158 123,031 121,762 137,422 146,518 148,237 136,412 120,008 148,382 149,102 148,441 - 152,845 161,965 147,553 161,613 171,789 171,442 167,748 176,435 181,851 186,878 185,891 196,963
売上成長率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9.2 - - - -
売上原価 53,731 46,571 47,521 46,487 - 46,175 44,271 - - 50,577 51,628 - - - - - - - - - - - - - - - - - - - - - - - - 90,997 90,168 88,304 64,313 105,374 105,042 95,980 90,651 104,060 103,076 102,267 - 107,837 113,333 105,894 112,687 118,880 125,327 115,188 120,542 120,354 128,542 131,468 138,924
売上総利益 26,910 24,436 27,452 22,645 - 19,737 23,262 - - 23,850 24,044 - - - 25,598 - - - 21,333 - - - 23,486 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
販売管理費 18,688 17,013 18,223 17,867 - 17,227 15,217 - - 16,096 16,966 - - - - - - - - - - - - - - - - - - - - - - - - 24,123 21,418 22,194 18,288 23,206 24,043 24,490 - 25,817 27,963 28,246 28,061 28,372 29,846 27,919 28,979 30,499 32,016 31,269 31,266 32,538 35,079 33,725 33,689
営業利益 6,970 6,214 7,960 3,306 - 1,035 -64,959 - - 6,114 5,459 - - - 6,124 - - - -2,310 - - - 3,615 - - - -642 - - - 7,845 - - - 7,277 8,095 8,339 8,020 10,342 14,637 15,937 12,801 10,303 15,529 15,013 14,894 - 13,693 15,914 10,793 17,145 19,618 11,288 18,391 21,453 25,548 19,727 17,211 20,638
営業利益率 (%) - - - - - - - - - - - - - - - - - - - - - - 12.2 14.0 10.6 9.3 10.5
経常(税引前)利益 6,764 5,958 7,897 3,253 - 1,016 -64,987 - - 5,952 5,221 - - - 6,022 - - - -2,553 - - - 3,375 - - - -898 - - - 8,331 - - - 6,059 9,155 7,865 7,526 9,076 13,887 15,591 12,853 - 15,520 16,245 15,894 11,141 12,594 13,612 10,523 15,559 19,012 9,614 16,030 21,585 24,645 17,116 16,224 18,589
経常(税引前)利益率(%) 8.4 8.4 10.5 4.7 - 1.5 -96.2 - - 8.0 6.9 - - - 7.7 - - - -3.5 - - - 4.2 - - - -0.9 - - - 7.7 - - - 5.1 7.3 6.4 6.2 6.6 9.5 10.5 9.4 - 10.5 10.9 10.7 - 8.2 8.4 7.1 9.6 11.1 5.6 9.6 12.2 13.6 9.2 8.7 9.4
法人税等合計 2,728 2,060 3,347 2,817 - 1,722 -11,641 - - 2,619 1,505 - - - - - - - - - - - - - - - - - - - - - - - - 2,687 1,934 2,123 2,371 3,386 4,025 1,908 - 4,094 4,602 4,017 2,468 3,676 4,104 1,927 4,100 5,321 3,076 4,593 6,598 6,643 4,994 4,751 5,404
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - 30.6 27.0 29.2 29.3 29.1
純利益 4,307 3,898 4,550 436 773 -706 -53,346 2,835 1,351 3,333 3,716 3,308 3,167 3,189 3,743 2,899 3,202 2,813 -2,589 2,239 6,767 3,151 2,076 2,830 3,907 3,225 -2,256 4,886 6,839 3,908 6,859 4,665 5,580 5,739 4,763 6,468 5,931 5,403 6,705 10,501 11,566 10,945 6,733 11,426 11,643 11,877 - 8,918 9,508 8,596 11,459 13,691 6,538 11,437 14,987 18,002 12,122 11,473 13,185
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - 8.5 9.9 6.5 6.2 6.7
一株あたり利益 0.4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
希薄化後一株あたり利益 0.4 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.17 0.17 0.17 0.2 -0.2 0.2 0.2 0.63 0.23 0.23 0.23 0.2 0.26 0.26 0.26 - 0.31 0.31 0.31 0.36 - 0.36 0.36 - - 0.42 0.42 - 0.49 0.49 0.49 0.57
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - 24,627 28,959 23,257 20,698 24,350
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - 14.0 15.9 12.4 11.1 12.4