|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,148
|
1,142
|
621
|
221
|
306
|
305
|
222
|
595
|
1,571
|
856
|
1,144
|
1,055
|
2,305
|
2,171
|
2,753
|
3,114
|
3,412
|
3,709
|
3,574
|
3,458
|
3,407
|
2,875
|
1,941
|
1,689
|
1,339
|
130
|
418
|
87
|
628
|
231
|
161
|
470
|
133
|
122
|
116
|
112
|
195
|
167
|
3,015
|
3,837
|
5,050
|
4,699
|
5,076
|
5,598
|
8,266
|
7,369
|
8,681
|
8,778
|
8,813
|
8,667
|
6,306
|
4,689
|
3,280
|
1,929
|
2,374
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
758
|
1,020
|
1,031
|
1,039
|
1,044
|
|
現金 + 有価証券
|
1,148
|
1,142
|
621
|
221
|
306
|
305
|
222
|
595
|
1,571
|
856
|
1,144
|
1,055
|
2,305
|
2,171
|
2,753
|
3,114
|
3,412
|
3,709
|
3,574
|
3,458
|
3,407
|
2,875
|
1,941
|
1,689
|
1,339
|
130
|
418
|
87
|
628
|
231
|
161
|
470
|
133
|
122
|
116
|
112
|
195
|
167
|
3,015
|
3,837
|
5,050
|
4,699
|
5,076
|
5,598
|
8,266
|
7,369
|
8,681
|
8,778
|
8,813
|
8,667
|
7,064
|
5,709
|
4,311
|
2,969
|
3,418
|
|
売掛金
|
-
|
3,112
|
2,485
|
-
|
-
|
-
|
3,661
|
4,223
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,032
|
4,870
|
4,902
|
4,536
|
5,835
|
3,777
|
4,714
|
5,074
|
5,006
|
4,389
|
3,848
|
4,064
|
3,654
|
-
|
-
|
-
|
|
商品及び製品
|
2,190
|
3,138
|
3,420
|
3,301
|
2,457
|
2,053
|
-
|
-
|
2,183
|
2,208
|
2,781
|
2,639
|
2,528
|
2,533
|
2,800
|
2,611
|
2,632
|
2,626
|
2,414
|
2,141
|
1,970
|
1,947
|
1,945
|
1,675
|
2,109
|
3,012
|
3,762
|
3,571
|
3,192
|
3,077
|
2,900
|
2,791
|
3,099
|
3,595
|
3,872
|
4,187
|
3,709
|
3,631
|
3,989
|
3,773
|
3,911
|
4,705
|
4,665
|
4,868
|
4,875
|
4,692
|
4,813
|
4,827
|
4,581
|
4,611
|
4,121
|
4,433
|
4,331
|
4,812
|
5,198
|
|
流動資産合計
|
8,001
|
7,833
|
6,946
|
5,738
|
6,135
|
6,989
|
6,519
|
7,201
|
7,480
|
8,243
|
8,014
|
8,933
|
-
|
9,661
|
10,095
|
10,135
|
10,189
|
9,621
|
9,133
|
8,880
|
7,426
|
6,701
|
6,686
|
6,478
|
6,493
|
6,825
|
7,723
|
7,670
|
7,031
|
6,703
|
7,393
|
6,230
|
7,468
|
9,904
|
9,138
|
8,435
|
6,890
|
7,870
|
11,711
|
12,775
|
14,057
|
14,642
|
14,592
|
16,549
|
17,817
|
17,776
|
18,932
|
18,967
|
18,144
|
17,547
|
15,815
|
14,666
|
14,159
|
14,685
|
14,899
|
|
有形固定資産
|
2,080
|
2,307
|
2,260
|
1,943
|
1,781
|
1,806
|
1,742
|
1,846
|
1,832
|
1,789
|
1,795
|
1,778
|
-
|
1,713
|
1,639
|
1,651
|
1,688
|
1,920
|
1,874
|
1,828
|
1,783
|
1,675
|
1,556
|
1,500
|
1,490
|
1,491
|
1,458
|
1,422
|
1,273
|
1,250
|
1,160
|
1,132
|
1,236
|
1,424
|
1,414
|
1,374
|
1,287
|
1,184
|
1,172
|
1,175
|
1,332
|
1,322
|
1,412
|
1,408
|
1,326
|
1,378
|
1,507
|
1,531
|
1,556
|
1,718
|
2,133
|
2,082
|
2,003
|
1,931
|
1,947
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,696
|
4,742
|
4,579
|
4,423
|
4,023
|
3,862
|
3,654
|
3,571
|
3,543
|
3,457
|
3,625
|
4,272
|
4,556
|
4,717
|
4,523
|
4,470
|
|
総資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,471
|
18,800
|
19,221
|
19,016
|
20,573
|
21,679
|
21,431
|
22,504
|
22,511
|
21,602
|
21,172
|
20,088
|
19,222
|
18,876
|
19,208
|
19,369
|
|
買掛金
|
-
|
-
|
1,374
|
1,100
|
1,179
|
1,366
|
1,564
|
1,537
|
1,091
|
1,502
|
1,442
|
1,767
|
-
|
1,686
|
1,806
|
1,621
|
1,622
|
1,362
|
913
|
817
|
662
|
884
|
934
|
837
|
946
|
1,988
|
2,011
|
1,992
|
1,680
|
2,068
|
1,685
|
1,474
|
1,436
|
2,621
|
1,770
|
1,221
|
909
|
1,503
|
1,522
|
1,699
|
2,100
|
2,251
|
-
|
2,044
|
1,836
|
2,046
|
2,359
|
-
|
-
|
2,409
|
2,587
|
2,497
|
3,053
|
3,135
|
3,286
|
|
流動負債合計
|
2,022
|
2,332
|
2,225
|
2,474
|
2,740
|
3,583
|
2,654
|
2,944
|
2,275
|
2,624
|
2,413
|
2,983
|
-
|
2,573
|
2,727
|
2,685
|
2,554
|
1,940
|
1,624
|
1,426
|
1,286
|
1,429
|
1,774
|
1,453
|
1,701
|
2,726
|
3,898
|
3,795
|
2,655
|
3,136
|
3,459
|
2,735
|
3,670
|
5,454
|
4,326
|
3,253
|
1,808
|
2,754
|
3,131
|
3,949
|
5,104
|
4,884
|
-
|
4,817
|
5,379
|
4,807
|
5,263
|
-
|
-
|
3,664
|
3,517
|
3,678
|
4,307
|
4,461
|
4,461
|
|
固定負債合計
|
59
|
199
|
163
|
96
|
76
|
55
|
35
|
14
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
128
|
93
|
59
|
23
|
159
|
159
|
169
|
154
|
655
|
611
|
584
|
529
|
488
|
-
|
405
|
594
|
319
|
293
|
-
|
-
|
168
|
132
|
95
|
57
|
31
|
31
|
|
総負債
|
2,082
|
2,532
|
2,389
|
2,571
|
2,817
|
3,639
|
2,689
|
2,958
|
2,275
|
2,624
|
2,413
|
2,983
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,264
|
3,552
|
2,794
|
3,693
|
5,614
|
4,485
|
3,423
|
1,963
|
3,409
|
3,742
|
4,534
|
5,634
|
5,373
|
-
|
5,223
|
5,974
|
5,127
|
5,557
|
-
|
-
|
3,832
|
3,649
|
3,773
|
4,364
|
4,492
|
4,492
|
|
資本金及び資本剰余金
|
33,386
|
33,569
|
33,627
|
33,747
|
33,821
|
33,875
|
34,126
|
34,192
|
34,278
|
34,416
|
34,510
|
34,616
|
-
|
34,913
|
35,117
|
35,211
|
35,245
|
35,325
|
35,375
|
35,413
|
35,452
|
35,527
|
35,564
|
35,601
|
35,739
|
35,811
|
35,842
|
35,875
|
35,960
|
36,021
|
36,048
|
36,076
|
36,094
|
36,159
|
36,177
|
36,633
|
36,826
|
37,925
|
38,956
|
39,270
|
39,425
|
39,691
|
-
|
39,764
|
39,871
|
40,012
|
40,123
|
-
|
-
|
40,487
|
40,532
|
40,666
|
40,727
|
40,849
|
40,898
|
|
利益剰余金
|
-24,661
|
-24,763
|
-25,298
|
-26,201
|
-26,285
|
-26,283
|
-26,046
|
-25,595
|
-25,319
|
-25,071
|
-25,129
|
-24,935
|
-
|
-24,242
|
-24,128
|
-24,120
|
-23,865
|
-23,668
|
-23,927
|
-24,066
|
-24,319
|
-24,923
|
-25,257
|
-25,243
|
-26,037
|
-26,611
|
-26,868
|
-26,882
|
-29,743
|
-30,487
|
-30,236
|
-30,732
|
-30,381
|
-29,779
|
-29,480
|
-29,249
|
-29,473
|
-29,442
|
-29,203
|
-26,475
|
-26,257
|
-25,838
|
-
|
-24,395
|
-24,126
|
-23,666
|
-23,066
|
-
|
-
|
-22,898
|
-23,853
|
-24,896
|
-25,891
|
-25,795
|
-25,691
|
|
株主資本
|
8,793
|
8,802
|
8,325
|
7,541
|
7,532
|
7,588
|
8,004
|
8,522
|
8,864
|
9,206
|
9,235
|
9,525
|
10,246
|
10,408
|
10,625
|
10,718
|
11,007
|
11,284
|
11,066
|
10,964
|
10,751
|
10,221
|
9,925
|
9,975
|
9,320
|
8,818
|
8,592
|
8,611
|
5,835
|
5,152
|
5,429
|
4,961
|
5,365
|
5,998
|
6,314
|
6,564
|
6,357
|
6,426
|
9,895
|
12,936
|
13,166
|
13,848
|
14,341
|
15,349
|
15,705
|
16,304
|
16,946
|
-
|
17,321
|
17,339
|
16,438
|
15,449
|
14,512
|
14,716
|
14,877
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
|
|
-
|
-
|
-
|