CPS Technologies Corp.【CPSH】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,148 1,142 621 221 306 305 222 595 1,571 856 1,144 1,055 2,305 2,171 2,753 3,114 3,412 3,709 3,574 3,458 3,407 2,875 1,941 1,689 1,339 130 418 87 628 231 161 470 133 122 116 112 195 167 3,015 3,837 5,050 4,699 5,076 5,598 8,266 7,369 8,681 8,778 8,813 8,667 6,306 4,689 3,280 1,929 2,374
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 758 1,020 1,031 1,039 1,044
現金 + 有価証券 1,148 1,142 621 221 306 305 222 595 1,571 856 1,144 1,055 2,305 2,171 2,753 3,114 3,412 3,709 3,574 3,458 3,407 2,875 1,941 1,689 1,339 130 418 87 628 231 161 470 133 122 116 112 195 167 3,015 3,837 5,050 4,699 5,076 5,598 8,266 7,369 8,681 8,778 8,813 8,667 7,064 5,709 4,311 2,969 3,418
売掛金 - 3,112 2,485 - - - 3,661 4,223 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,032 4,870 4,902 4,536 5,835 3,777 4,714 5,074 5,006 4,389 3,848 4,064 3,654 - - -
商品及び製品 2,190 3,138 3,420 3,301 2,457 2,053 - - 2,183 2,208 2,781 2,639 2,528 2,533 2,800 2,611 2,632 2,626 2,414 2,141 1,970 1,947 1,945 1,675 2,109 3,012 3,762 3,571 3,192 3,077 2,900 2,791 3,099 3,595 3,872 4,187 3,709 3,631 3,989 3,773 3,911 4,705 4,665 4,868 4,875 4,692 4,813 4,827 4,581 4,611 4,121 4,433 4,331 4,812 5,198
流動資産合計 8,001 7,833 6,946 5,738 6,135 6,989 6,519 7,201 7,480 8,243 8,014 8,933 - 9,661 10,095 10,135 10,189 9,621 9,133 8,880 7,426 6,701 6,686 6,478 6,493 6,825 7,723 7,670 7,031 6,703 7,393 6,230 7,468 9,904 9,138 8,435 6,890 7,870 11,711 12,775 14,057 14,642 14,592 16,549 17,817 17,776 18,932 18,967 18,144 17,547 15,815 14,666 14,159 14,685 14,899
有形固定資産 2,080 2,307 2,260 1,943 1,781 1,806 1,742 1,846 1,832 1,789 1,795 1,778 - 1,713 1,639 1,651 1,688 1,920 1,874 1,828 1,783 1,675 1,556 1,500 1,490 1,491 1,458 1,422 1,273 1,250 1,160 1,132 1,236 1,424 1,414 1,374 1,287 1,184 1,172 1,175 1,332 1,322 1,412 1,408 1,326 1,378 1,507 1,531 1,556 1,718 2,133 2,082 2,003 1,931 1,947
固定資産合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 4,696 4,742 4,579 4,423 4,023 3,862 3,654 3,571 3,543 3,457 3,625 4,272 4,556 4,717 4,523 4,470
総資産 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 17,471 18,800 19,221 19,016 20,573 21,679 21,431 22,504 22,511 21,602 21,172 20,088 19,222 18,876 19,208 19,369
買掛金 - - 1,374 1,100 1,179 1,366 1,564 1,537 1,091 1,502 1,442 1,767 - 1,686 1,806 1,621 1,622 1,362 913 817 662 884 934 837 946 1,988 2,011 1,992 1,680 2,068 1,685 1,474 1,436 2,621 1,770 1,221 909 1,503 1,522 1,699 2,100 2,251 - 2,044 1,836 2,046 2,359 - - 2,409 2,587 2,497 3,053 3,135 3,286
流動負債合計 2,022 2,332 2,225 2,474 2,740 3,583 2,654 2,944 2,275 2,624 2,413 2,983 - 2,573 2,727 2,685 2,554 1,940 1,624 1,426 1,286 1,429 1,774 1,453 1,701 2,726 3,898 3,795 2,655 3,136 3,459 2,735 3,670 5,454 4,326 3,253 1,808 2,754 3,131 3,949 5,104 4,884 - 4,817 5,379 4,807 5,263 - - 3,664 3,517 3,678 4,307 4,461 4,461
固定負債合計 59 199 163 96 76 55 35 14 0 0 0 0 - - - - - - - - - - - - - - - - - 128 93 59 23 159 159 169 154 655 611 584 529 488 - 405 594 319 293 - - 168 132 95 57 31 31
総負債 2,082 2,532 2,389 2,571 2,817 3,639 2,689 2,958 2,275 2,624 2,413 2,983 - - - - - - - - - - - - - - - - - 3,264 3,552 2,794 3,693 5,614 4,485 3,423 1,963 3,409 3,742 4,534 5,634 5,373 - 5,223 5,974 5,127 5,557 - - 3,832 3,649 3,773 4,364 4,492 4,492
資本金及び資本剰余金 33,386 33,569 33,627 33,747 33,821 33,875 34,126 34,192 34,278 34,416 34,510 34,616 - 34,913 35,117 35,211 35,245 35,325 35,375 35,413 35,452 35,527 35,564 35,601 35,739 35,811 35,842 35,875 35,960 36,021 36,048 36,076 36,094 36,159 36,177 36,633 36,826 37,925 38,956 39,270 39,425 39,691 - 39,764 39,871 40,012 40,123 - - 40,487 40,532 40,666 40,727 40,849 40,898
利益剰余金 -24,661 -24,763 -25,298 -26,201 -26,285 -26,283 -26,046 -25,595 -25,319 -25,071 -25,129 -24,935 - -24,242 -24,128 -24,120 -23,865 -23,668 -23,927 -24,066 -24,319 -24,923 -25,257 -25,243 -26,037 -26,611 -26,868 -26,882 -29,743 -30,487 -30,236 -30,732 -30,381 -29,779 -29,480 -29,249 -29,473 -29,442 -29,203 -26,475 -26,257 -25,838 - -24,395 -24,126 -23,666 -23,066 - - -22,898 -23,853 -24,896 -25,891 -25,795 -25,691
株主資本 8,793 8,802 8,325 7,541 7,532 7,588 8,004 8,522 8,864 9,206 9,235 9,525 10,246 10,408 10,625 10,718 11,007 11,284 11,066 10,964 10,751 10,221 9,925 9,975 9,320 8,818 8,592 8,611 5,835 5,152 5,429 4,961 5,365 5,998 6,314 6,564 6,357 6,426 9,895 12,936 13,166 13,848 14,341 15,349 15,705 16,304 16,946 - 17,321 17,339 16,438 15,449 14,512 14,716 14,877
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -