|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,406
|
2,151
|
6,029
|
4,722
|
7,514
|
11,973
|
1,409
|
646
|
879
|
12,962
|
2,215
|
1,072
|
14,801
|
11,263
|
9,096
|
41,323
|
37,221
|
32,750
|
28,235
|
22,227
|
18,717
|
17,638
|
13,893
|
9,981
|
8,583
|
7,328
|
57,496
|
19,600
|
9,887
|
10,616
|
16,559
|
19,081
|
23,417
|
44,983
|
89,511
|
101,750
|
115,052
|
117,105
|
130,237
|
127,328
|
135,295
|
154,836
|
171,445
|
178,372
|
210,912
|
256,065
|
298,395
|
148,247
|
178,787
|
120,971
|
137,636
|
310,411
|
375,693
|
442,331
|
517,553
|
580,656
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
7,504
|
7,507
|
6,482
|
10,677
|
17,483
|
16,499
|
26,497
|
26,468
|
26,462
|
26,497
|
26,465
|
26,495
|
26,444
|
26,509
|
26,537
|
26,538
|
26,512
|
26,545
|
26,547
|
26,577
|
26,516
|
58,342
|
58,520
|
51,047
|
36,922
|
26,551
|
36,503
|
31,561
|
5,007
|
-
|
-
|
10,002
|
10,041
|
15,971
|
19,980
|
19,956
|
19,821
|
19,424
|
9,876
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
3,406
|
2,151
|
6,029
|
4,722
|
7,514
|
11,973
|
8,914
|
8,153
|
7,361
|
23,640
|
19,699
|
17,571
|
41,299
|
37,732
|
35,559
|
67,821
|
63,686
|
59,245
|
54,679
|
48,737
|
45,254
|
44,176
|
40,405
|
36,526
|
35,131
|
33,906
|
84,013
|
77,943
|
68,408
|
61,664
|
53,481
|
45,632
|
59,920
|
76,544
|
94,518
|
101,750
|
115,052
|
127,108
|
140,278
|
143,299
|
155,275
|
174,792
|
191,266
|
197,796
|
220,788
|
256,065
|
298,395
|
148,247
|
178,787
|
120,971
|
137,636
|
310,411
|
375,693
|
442,331
|
517,553
|
580,656
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,251
|
10,376
|
10,095
|
10,536
|
6,918
|
6,762
|
5,871
|
5,987
|
5,601
|
6,292
|
6,625
|
6,619
|
10,552
|
9,587
|
9,337
|
10,439
|
33,402
|
42,796
|
48,049
|
53,514
|
60,493
|
57,172
|
58,266
|
65,476
|
71,265
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
96
|
269
|
599
|
1,956
|
2,211
|
1,827
|
4,747
|
4,650
|
4,390
|
7,097
|
6,950
|
7,870
|
7,827
|
7,850
|
7,132
|
6,805
|
10,328
|
10,751
|
9,035
|
15,644
|
19,953
|
18,014
|
20,017
|
19,541
|
19,778
|
|
流動資産合計
|
5,573
|
4,268
|
6,228
|
4,965
|
7,681
|
12,085
|
16,726
|
14,401
|
12,484
|
28,639
|
25,320
|
22,168
|
45,855
|
45,764
|
43,827
|
75,969
|
68,264
|
64,356
|
59,901
|
53,478
|
48,673
|
45,055
|
41,453
|
37,456
|
35,752
|
34,416
|
85,187
|
78,935
|
69,086
|
62,480
|
55,187
|
54,862
|
72,055
|
90,579
|
111,363
|
116,943
|
131,163
|
143,342
|
159,243
|
161,533
|
176,305
|
192,795
|
210,106
|
221,191
|
242,558
|
276,310
|
320,797
|
198,911
|
240,968
|
192,017
|
219,329
|
404,602
|
474,429
|
538,998
|
623,609
|
685,718
|
|
有形固定資産
|
25
|
18
|
12
|
14
|
13
|
10
|
53
|
57
|
52
|
46
|
40
|
52
|
65
|
71
|
71
|
71
|
63
|
197
|
191
|
178
|
258
|
249
|
244
|
231
|
218
|
205
|
191
|
183
|
187
|
201
|
245
|
140
|
147
|
141
|
210
|
196
|
167
|
149
|
129
|
944
|
914
|
951
|
959
|
925
|
917
|
882
|
847
|
1,285
|
1,203
|
1,186
|
1,195
|
1,308
|
1,227
|
1,380
|
1,354
|
1,239
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,005
|
5,018
|
5,008
|
4,991
|
5,008
|
5,008
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
36
|
28
|
21
|
23
|
22
|
19
|
62
|
66
|
60
|
55
|
49
|
61
|
74
|
80
|
80
|
80
|
72
|
206
|
200
|
187
|
267
|
257
|
253
|
240
|
227
|
214
|
200
|
192
|
5,201
|
5,228
|
5,262
|
6,214
|
6,178
|
6,111
|
1,012
|
936
|
248
|
31,517
|
33,109
|
35,683
|
32,825
|
30,453
|
27,682
|
25,781
|
24,751
|
56,804
|
54,833
|
208,316
|
202,928
|
221,194
|
250,785
|
242,074
|
231,931
|
233,012
|
227,802
|
223,154
|
|
総資産
|
5,610
|
4,297
|
6,249
|
4,988
|
7,704
|
12,105
|
16,789
|
14,467
|
12,545
|
28,694
|
25,369
|
22,229
|
45,929
|
45,844
|
43,908
|
76,049
|
68,336
|
64,562
|
60,101
|
53,666
|
48,940
|
45,313
|
41,706
|
37,696
|
35,980
|
34,631
|
85,387
|
79,128
|
74,287
|
67,709
|
60,449
|
61,076
|
78,234
|
96,690
|
112,376
|
117,879
|
131,411
|
174,859
|
192,353
|
197,216
|
209,130
|
223,248
|
237,788
|
246,972
|
267,309
|
333,114
|
375,630
|
407,227
|
443,896
|
413,211
|
470,114
|
646,676
|
706,360
|
772,010
|
851,411
|
908,872
|
|
買掛金
|
478
|
174
|
263
|
350
|
222
|
355
|
1,365
|
567
|
448
|
1,473
|
850
|
932
|
1,238
|
524
|
1,814
|
1,050
|
1,316
|
817
|
1,794
|
1,251
|
707
|
1,055
|
933
|
917
|
692
|
1,081
|
1,945
|
805
|
922
|
1,340
|
2,337
|
2,940
|
3,328
|
4,147
|
4,117
|
1,347
|
5,804
|
2,005
|
4,256
|
2,561
|
2,924
|
2,752
|
2,768
|
5,139
|
2,315
|
2,529
|
3,975
|
3,391
|
4,421
|
4,598
|
14,795
|
10,261
|
7,116
|
11,563
|
16,593
|
11,197
|
|
流動負債合計
|
656
|
422
|
833
|
879
|
677
|
753
|
1,646
|
983
|
1,637
|
3,011
|
2,139
|
2,436
|
2,364
|
5,939
|
5,855
|
5,849
|
2,553
|
2,386
|
3,440
|
2,663
|
2,305
|
1,995
|
2,094
|
1,905
|
1,840
|
2,737
|
4,266
|
2,731
|
3,082
|
3,468
|
9,511
|
9,026
|
14,151
|
17,982
|
24,098
|
17,635
|
20,210
|
18,231
|
22,756
|
14,436
|
16,135
|
20,614
|
27,063
|
22,938
|
22,488
|
44,681
|
57,588
|
56,709
|
52,503
|
57,806
|
76,063
|
79,566
|
92,318
|
105,395
|
120,678
|
111,649
|
|
固定負債合計
|
0
|
0
|
1,654
|
1,392
|
616
|
1,956
|
520
|
565
|
1,063
|
3,564
|
1,838
|
2,154
|
2,377
|
3,282
|
2,810
|
3,578
|
2,991
|
1,526
|
1,184
|
465
|
310
|
414
|
303
|
695
|
170
|
164
|
157
|
150
|
143
|
164
|
154
|
875
|
801
|
725
|
647
|
568
|
0
|
0
|
0
|
4,129
|
4,051
|
3,973
|
3,894
|
3,813
|
3,729
|
18,392
|
17,621
|
16,857
|
16,099
|
6,857
|
6,170
|
5,698
|
5,387
|
5,674
|
3,101
|
2,940
|
|
総負債
|
656
|
422
|
2,488
|
2,272
|
1,293
|
2,710
|
2,167
|
1,548
|
2,700
|
6,575
|
3,978
|
4,591
|
4,741
|
9,221
|
8,665
|
9,427
|
5,544
|
3,913
|
4,625
|
3,129
|
2,615
|
2,409
|
2,397
|
2,600
|
2,010
|
2,902
|
4,423
|
2,881
|
3,225
|
3,633
|
9,666
|
9,901
|
14,952
|
18,708
|
24,746
|
18,203
|
20,210
|
18,231
|
22,756
|
18,565
|
20,186
|
24,587
|
30,957
|
26,751
|
26,217
|
63,073
|
75,209
|
73,566
|
68,602
|
64,663
|
82,233
|
85,264
|
97,705
|
111,069
|
123,779
|
114,589
|
|
資本金及び資本剰余金
|
21
|
39,625
|
41,863
|
41,908
|
45,891
|
51,497
|
56,801
|
56,842
|
56,911
|
75,098
|
75,724
|
75,783
|
102,530
|
102,975
|
105,084
|
141,875
|
142,603
|
144,910
|
145,551
|
145,998
|
146,355
|
146,888
|
147,457
|
148,211
|
150,964
|
152,901
|
207,524
|
208,528
|
209,324
|
210,186
|
211,368
|
212,390
|
213,508
|
214,581
|
216,309
|
217,854
|
219,685
|
221,777
|
223,272
|
225,031
|
226,802
|
231,268
|
233,289
|
236,294
|
239,579
|
245,618
|
250,535
|
254,220
|
258,083
|
262,105
|
266,595
|
416,865
|
423,314
|
431,716
|
442,407
|
452,402
|
|
利益剰余金
|
-34,623
|
-35,751
|
-38,103
|
-39,192
|
-39,481
|
-42,103
|
-42,180
|
-43,924
|
-47,067
|
-52,979
|
-54,334
|
-58,145
|
-61,343
|
-66,353
|
-69,843
|
-75,253
|
-79,812
|
-84,261
|
-90,076
|
-95,462
|
-100,031
|
-103,985
|
-108,149
|
-113,116
|
-116,996
|
-121,173
|
-126,561
|
-132,261
|
-138,226
|
-146,065
|
-160,564
|
-161,209
|
-150,249
|
-136,619
|
-128,689
|
-118,263
|
-108,483
|
-65,143
|
-53,706
|
-46,335
|
-37,821
|
-32,544
|
-26,310
|
-15,620
|
1,643
|
24,391
|
49,862
|
79,430
|
117,192
|
86,428
|
121,272
|
144,547
|
185,341
|
229,225
|
285,161
|
341,898
|
|
株主資本
|
4,953
|
3,875
|
3,760
|
2,716
|
6,410
|
9,394
|
14,622
|
12,919
|
9,844
|
22,119
|
21,391
|
17,638
|
41,187
|
36,622
|
35,242
|
66,622
|
62,792
|
60,649
|
55,476
|
50,536
|
46,325
|
42,903
|
39,308
|
35,095
|
33,969
|
31,729
|
80,963
|
76,246
|
71,062
|
64,076
|
50,783
|
51,175
|
63,281
|
77,982
|
87,629
|
99,675
|
111,201
|
156,627
|
169,597
|
178,651
|
188,944
|
198,661
|
206,831
|
220,221
|
241,092
|
270,041
|
300,421
|
333,661
|
375,294
|
348,548
|
387,881
|
561,412
|
608,655
|
660,941
|
727,632
|
794,283
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|