|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
1
|
3
|
4
|
2
|
2
|
4
|
16
|
2
|
3
|
2
|
3
|
3
|
1
|
4
|
5
|
2
|
3
|
5
|
5
|
4
|
6
|
6
|
7
|
7
|
4
|
6
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
4
|
5
|
4
|
2
|
6
|
3
|
4
|
1
|
4
|
1
|
6
|
1
|
7
|
0
|
1
|
|
現金 + 有価証券
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
2
|
2
|
1
|
3
|
4
|
2
|
2
|
4
|
16
|
2
|
3
|
2
|
3
|
3
|
1
|
4
|
5
|
2
|
3
|
5
|
5
|
4
|
6
|
6
|
7
|
7
|
4
|
6
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
4
|
5
|
4
|
2
|
6
|
3
|
4
|
1
|
4
|
1
|
6
|
1
|
7
|
0
|
1
|
|
売掛金
|
80
|
65
|
76
|
68
|
41
|
42
|
53
|
62
|
66
|
60
|
75
|
80
|
44
|
43
|
53
|
62
|
42
|
39
|
41
|
44
|
41
|
47
|
62
|
58
|
41
|
52
|
77
|
69
|
53
|
52
|
85
|
74
|
48
|
34
|
49
|
45
|
46
|
49
|
56
|
58
|
41
|
44
|
58
|
51
|
40
|
34
|
62
|
62
|
45
|
44
|
71
|
68
|
54
|
54
|
76
|
97
|
84
|
|
流動資産合計
|
120
|
111
|
127
|
103
|
78
|
86
|
100
|
93
|
95
|
97
|
126
|
119
|
80
|
88
|
122
|
113
|
78
|
87
|
112
|
100
|
86
|
102
|
141
|
118
|
102
|
149
|
178
|
137
|
116
|
128
|
191
|
153
|
124
|
114
|
134
|
111
|
98
|
119
|
136
|
128
|
110
|
132
|
173
|
152
|
145
|
169
|
193
|
159
|
136
|
137
|
185
|
169
|
156
|
166
|
204
|
199
|
192
|
|
有形固定資産
|
471
|
478
|
487
|
497
|
509
|
523
|
541
|
552
|
593
|
609
|
631
|
643
|
660
|
679
|
689
|
709
|
790
|
819
|
854
|
881
|
908
|
936
|
986
|
1,018
|
1,051
|
1,085
|
1,126
|
1,176
|
1,234
|
1,263
|
1,383
|
1,395
|
1,421
|
1,460
|
1,463
|
1,491
|
1,525
|
1,567
|
1,601
|
1,635
|
1,672
|
1,699
|
1,744
|
1,755
|
1,773
|
1,794
|
1,810
|
1,836
|
1,871
|
1,908
|
2,456
|
2,511
|
2,579
|
2,658
|
2,736
|
2,828
|
2,908
|
|
固定資産合計
|
540
|
546
|
581
|
589
|
601
|
613
|
633
|
644
|
684
|
699
|
711
|
722
|
740
|
759
|
782
|
800
|
892
|
920
|
956
|
981
|
1,010
|
1,038
|
1,088
|
1,119
|
1,154
|
1,197
|
1,238
|
1,289
|
1,346
|
1,376
|
1,502
|
1,529
|
1,556
|
1,599
|
1,648
|
1,676
|
1,723
|
1,768
|
1,796
|
1,825
|
1,861
|
1,888
|
1,941
|
1,956
|
1,972
|
1,988
|
2,021
|
2,038
|
2,067
|
2,103
|
3,119
|
3,162
|
3,224
|
3,301
|
3,373
|
3,465
|
3,546
|
|
総資産
|
660
|
657
|
709
|
693
|
679
|
699
|
733
|
738
|
779
|
797
|
837
|
842
|
821
|
847
|
904
|
913
|
970
|
1,008
|
1,068
|
1,081
|
1,097
|
1,140
|
1,229
|
1,238
|
1,256
|
1,346
|
1,417
|
1,427
|
1,462
|
1,505
|
1,693
|
1,682
|
1,681
|
1,714
|
1,783
|
1,788
|
1,822
|
1,888
|
1,932
|
1,953
|
1,972
|
2,021
|
2,114
|
2,109
|
2,117
|
2,157
|
2,215
|
2,198
|
2,204
|
2,241
|
3,305
|
3,332
|
3,381
|
3,467
|
3,577
|
3,665
|
3,738
|
|
買掛金
|
64
|
38
|
55
|
48
|
37
|
35
|
41
|
38
|
45
|
41
|
53
|
58
|
30
|
33
|
44
|
46
|
38
|
41
|
39
|
36
|
35
|
41
|
56
|
49
|
52
|
53
|
74
|
57
|
60
|
60
|
129
|
75
|
50
|
53
|
54
|
52
|
46
|
46
|
60
|
58
|
49
|
53
|
52
|
30
|
38
|
46
|
61
|
38
|
44
|
53
|
77
|
63
|
69
|
70
|
78
|
76
|
69
|
|
一年内返済予定の長期借入金
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
9
|
7
|
8
|
11
|
10
|
11
|
11
|
9
|
9
|
9
|
9
|
9
|
9
|
12
|
12
|
12
|
12
|
12
|
12
|
9
|
9
|
9
|
9
|
11
|
71
|
75
|
75
|
45
|
15
|
15
|
15
|
13
|
13
|
13
|
16
|
17
|
19
|
21
|
21
|
21
|
21
|
19
|
20
|
18
|
18
|
18
|
18
|
25
|
25
|
25
|
|
流動負債合計
|
136
|
134
|
157
|
129
|
112
|
130
|
162
|
153
|
181
|
195
|
221
|
213
|
140
|
169
|
194
|
186
|
199
|
236
|
279
|
274
|
283
|
263
|
334
|
320
|
272
|
339
|
413
|
374
|
388
|
427
|
528
|
508
|
512
|
446
|
423
|
402
|
429
|
359
|
329
|
316
|
322
|
354
|
376
|
279
|
287
|
328
|
369
|
246
|
255
|
288
|
386
|
371
|
410
|
434
|
419
|
433
|
459
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
107
|
107
|
-
|
117
|
165
|
165
|
-
|
158
|
156
|
155
|
-
|
148
|
143
|
143
|
-
|
136
|
201
|
201
|
-
|
222
|
241
|
241
|
-
|
285
|
275
|
375
|
-
|
440
|
430
|
519
|
-
|
508
|
498
|
505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
|
利益剰余金
|
87
|
86
|
91
|
98
|
100
|
99
|
106
|
117
|
118
|
118
|
124
|
138
|
139
|
136
|
142
|
159
|
161
|
162
|
166
|
182
|
185
|
185
|
192
|
206
|
206
|
208
|
229
|
250
|
250
|
249
|
261
|
284
|
285
|
284
|
300
|
322
|
326
|
328
|
342
|
369
|
374
|
378
|
393
|
421
|
428
|
428
|
445
|
472
|
477
|
476
|
488
|
521
|
525
|
528
|
550
|
586
|
594
|
|
株主資本
|
238
|
237
|
240
|
248
|
250
|
250
|
256
|
267
|
269
|
269
|
278
|
293
|
296
|
296
|
300
|
317
|
351
|
353
|
358
|
374
|
379
|
438
|
446
|
460
|
461
|
463
|
486
|
505
|
507
|
508
|
518
|
543
|
544
|
544
|
561
|
584
|
593
|
616
|
697
|
726
|
741
|
750
|
774
|
805
|
815
|
814
|
832
|
858
|
864
|
866
|
1,246
|
1,280
|
1,290
|
1,348
|
1,390
|
1,447
|
1,499
|
|
有利子負債合計
|
9
|
9
|
8
|
8
|
8
|
8
|
110
|
9
|
115
|
115
|
128
|
128
|
176
|
176
|
167
|
167
|
165
|
165
|
158
|
157
|
155
|
155
|
149
|
148
|
213
|
213
|
206
|
231
|
251
|
251
|
327
|
357
|
351
|
451
|
485
|
455
|
445
|
535
|
522
|
522
|
512
|
521
|
17
|
19
|
21
|
21
|
21
|
21
|
19
|
20
|
18
|
18
|
18
|
18
|
25
|
25
|
25
|
|
純有利子負債
|
7
|
7
|
5
|
6
|
6
|
6
|
106
|
6
|
113
|
113
|
125
|
123
|
173
|
173
|
163
|
151
|
163
|
161
|
155
|
154
|
152
|
154
|
144
|
142
|
211
|
209
|
201
|
225
|
247
|
244
|
321
|
349
|
344
|
447
|
478
|
451
|
442
|
532
|
518
|
516
|
507
|
515
|
12
|
14
|
17
|
18
|
15
|
18
|
15
|
18
|
13
|
16
|
12
|
16
|
17
|
24
|
24
|
|
DEレシオ(%)
|
3.86
|
3.87
|
3.4
|
3.3
|
3.27
|
3.27
|
42.91
|
3.4
|
42.83
|
42.84
|
46.25
|
43.7
|
59.58
|
59.47
|
55.81
|
52.62
|
47.09
|
46.71
|
44.16
|
42.15
|
41.09
|
35.5
|
33.41
|
32.26
|
46.29
|
46.01
|
42.53
|
45.8
|
49.52
|
49.42
|
63.26
|
65.76
|
64.57
|
82.87
|
86.5
|
78.03
|
75.13
|
86.85
|
74.9
|
71.88
|
69.05
|
69.47
|
2.32
|
2.45
|
2.63
|
2.64
|
2.58
|
2.5
|
2.31
|
2.31
|
1.48
|
1.45
|
1.44
|
1.37
|
1.83
|
1.76
|
1.7
|