|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
14,389
|
13,054
|
-
|
-
|
-
|
13,696
|
10,258
|
7,081
|
6,528
|
8,159
|
8,093
|
9,750
|
9,729
|
9,329
|
8,686
|
8,909
|
7,885
|
8,037
|
7,737
|
7,414
|
8,791
|
9,081
|
9,636
|
8,667
|
11,196
|
11,649
|
8,587
|
10,163
|
8,492
|
13,497
|
11,902
|
11,580
|
10,371
|
13,678
|
8,330
|
9,598
|
9,250
|
10,261
|
10,537
|
9,055
|
8,072
|
8,319
|
11,175
|
10,299
|
11,413
|
9,123
|
9,224
|
10,888
|
10,085
|
9,353
|
8,497
|
9,848
|
9,085
|
10,435
|
11,713
|
10,837
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,283
|
1,341
|
-
|
-
|
-
|
-
|
1,108
|
1,154
|
1,030
|
-
|
1,053
|
1,298
|
1,339
|
-
|
1,161
|
1,237
|
980
|
-
|
1,223
|
1,155
|
1,973
|
-
|
1,381
|
1,668
|
2,166
|
-
|
1,527
|
1,523
|
1,460
|
-
|
1,999
|
2,012
|
1,921
|
-
|
1,634
|
2,609
|
2,142
|
-
|
2,417
|
1,740
|
1,328
|
-
|
2,211
|
2,031
|
2,224
|
-
|
1,250
|
1,520
|
1,765
|
-
|
1,575
|
1,710
|
1,323
|
-
|
1,425
|
2,011
|
|
研究開発費
|
1,027
|
1,233
|
-
|
-
|
-
|
-
|
1,448
|
1,386
|
1,440
|
-
|
826
|
861
|
934
|
-
|
1,859
|
828
|
757
|
-
|
706
|
678
|
644
|
-
|
898
|
1,080
|
943
|
-
|
1,874
|
1,450
|
1,306
|
-
|
1,267
|
1,458
|
1,278
|
-
|
1,722
|
1,421
|
1,230
|
-
|
1,257
|
1,360
|
1,453
|
-
|
1,745
|
1,823
|
1,714
|
-
|
1,499
|
1,145
|
1,924
|
-
|
1,158
|
1,059
|
1,306
|
-
|
1,295
|
1,468
|
|
営業費用
|
10,757
|
9,955
|
-
|
-
|
-
|
-
|
8,932
|
8,221
|
8,043
|
-
|
7,685
|
8,534
|
8,740
|
-
|
8,682
|
8,235
|
7,614
|
-
|
8,238
|
7,520
|
8,661
|
-
|
10,294
|
10,347
|
12,036
|
-
|
11,039
|
11,032
|
10,299
|
-
|
12,079
|
12,182
|
12,219
|
-
|
10,176
|
11,179
|
10,459
|
-
|
10,861
|
10,491
|
9,635
|
-
|
12,467
|
12,145
|
11,701
|
-
|
10,756
|
10,866
|
11,952
|
-
|
10,366
|
10,875
|
10,780
|
-
|
10,421
|
11,584
|
|
営業利益
|
3,631
|
3,098
|
-
|
-
|
-
|
3,252
|
1,326
|
-1,141
|
-1,515
|
-2,473
|
408
|
1,215
|
989
|
946
|
4
|
673
|
270
|
162
|
-501
|
-106
|
130
|
-958
|
-658
|
-1,681
|
-840
|
-904
|
-2,453
|
-869
|
-1,807
|
-2,263
|
-177
|
-602
|
-1,848
|
-998
|
-1,847
|
-1,581
|
-1,209
|
-1,746
|
-325
|
-1,436
|
-1,564
|
-4,354
|
-1,292
|
-1,847
|
-289
|
-2,278
|
-1,532
|
22
|
-1,867
|
-6,180
|
-1,870
|
-1,027
|
-1,695
|
-1,843
|
1,291
|
-748
|
|
営業利益率 (%)
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,604
|
3,117
|
-
|
-
|
-
|
-
|
1,400
|
-1,113
|
-1,519
|
-
|
463
|
1,232
|
1,070
|
-
|
44
|
713
|
315
|
-
|
-444
|
-103
|
152
|
-
|
-637
|
-1,642
|
-754
|
-
|
-2,389
|
-742
|
-1,660
|
-
|
-122
|
-563
|
-1,963
|
-
|
-1,850
|
-1,672
|
-1,272
|
-
|
-344
|
732
|
-1,577
|
-
|
-1,396
|
-1,358
|
-417
|
-
|
179
|
869
|
-1,057
|
-
|
-1,892
|
-1,092
|
-1,526
|
-
|
1,253
|
-730
|
|
経常(税引前)利益率(%)
|
25.05
|
23.88
|
-
|
-
|
-
|
-
|
13.65
|
-15.71
|
-23.26
|
-
|
5.72
|
12.64
|
11.0
|
-
|
0.52
|
8.01
|
4.0
|
-
|
-5.74
|
-1.38
|
1.74
|
-
|
-6.61
|
-18.94
|
-6.73
|
-
|
-27.81
|
-7.29
|
-19.54
|
-
|
-1.02
|
-4.86
|
-18.92
|
-
|
-22.2
|
-17.42
|
-13.75
|
-
|
-3.26
|
8.09
|
-19.52
|
-
|
-12.49
|
-13.18
|
-3.65
|
-
|
1.94
|
7.98
|
-10.47
|
-
|
-22.25
|
-11.08
|
-16.79
|
-
|
10.7
|
-6.73
|
|
法人税等合計
|
1,436
|
1,278
|
-
|
-
|
-
|
-
|
559
|
-464
|
-687
|
-
|
188
|
523
|
340
|
-
|
18
|
318
|
193
|
-
|
-176
|
-42
|
57
|
-
|
656
|
3,535
|
3
|
-
|
-5
|
4
|
4
|
-
|
-82
|
4
|
4
|
-
|
34
|
7
|
3
|
-
|
7
|
7
|
7
|
-
|
6
|
6
|
6
|
-
|
6
|
6
|
6
|
-
|
11
|
11
|
11
|
-
|
5
|
5
|
|
実効税率(%)
|
|
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
純利益
|
2,177
|
1,847
|
413
|
1,736
|
1,862
|
1,805
|
854
|
-640
|
-820
|
-1,501
|
286
|
722
|
745
|
668
|
46
|
405
|
126
|
151
|
-254
|
-49
|
106
|
-750
|
-1,275
|
-5,161
|
-744
|
-801
|
-2,380
|
-721
|
-1,644
|
-2,221
|
-41
|
-550
|
-1,954
|
-961
|
-1,056
|
-919
|
-482
|
-884
|
166
|
1,228
|
-1,056
|
-3,848
|
-1,386
|
-1,336
|
-409
|
-2,441
|
192
|
872
|
-1,050
|
-6,295
|
-1,903
|
-1,086
|
-1,537
|
-1,902
|
1,257
|
-736
|
|
純利益率(%)
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.11
|
0.09
|
-
|
-
|
-
|
0.09
|
0.05
|
-0.03
|
-0.04
|
-0.08
|
0.02
|
0.04
|
0.04
|
0.04
|
0
|
0.02
|
0.01
|
0.01
|
-0.02
|
0
|
0.01
|
-0.05
|
-0.08
|
-0.32
|
-0.05
|
-0.05
|
-0.15
|
-0.05
|
-0.11
|
-0.14
|
-
|
-0.04
|
-0.13
|
-0.06
|
-0.07
|
-0.06
|
-0.03
|
-0.06
|
0.01
|
0.08
|
-0.07
|
-0.26
|
-0.09
|
-0.09
|
-0.03
|
-0.17
|
-
|
-
|
-
|
-0.44
|
-0.14
|
-0.08
|
-0.11
|
-0.14
|
0.08
|
-0.05
|
|
希薄化後一株あたり利益
|
0.11
|
0.09
|
-
|
-
|
-
|
0.09
|
0.05
|
-0.03
|
-0.04
|
-0.08
|
0.02
|
0.04
|
0.04
|
0.04
|
0
|
0.02
|
0.01
|
0.01
|
-0.02
|
0
|
0.01
|
-0.05
|
-0.08
|
-0.32
|
-0.05
|
-0.05
|
-0.15
|
-0.05
|
-0.11
|
-0.14
|
-
|
-0.04
|
-0.13
|
-0.06
|
-0.07
|
-0.06
|
-0.03
|
-0.06
|
0.01
|
0.08
|
-0.07
|
-0.26
|
-0.09
|
-0.09
|
-0.03
|
-0.17
|
-
|
-
|
-
|
-0.44
|
-0.14
|
-0.08
|
-0.11
|
-0.14
|
0.08
|
-0.05
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|