Cumberland Pharmaceuticals Inc.【CPIX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 69,832 71,074 70,599 55,643 52,273 50,801 54,349 51,209 49,664 46,011 40,869 39,047 39,050 39,644 39,866 39,044 38,940 38,316 38,203 36,440 35,837 35,546 34,510 34,974 34,616 42,018 45,412 35,262 35,906 38,259 27,938 24,609 20,951 26,978 28,212 27,026 27,373 26,646 24,753 24,922 25,670 25,843 27,040 17,266 18,216 19,541 19,757 16,386 18,249 18,507 18,321 18,548 17,336 17,464 17,964 15,108 16,087
有価証券 - - - - - - 16,686 - - - 14,019 - - - 14,841 - - - 14,564 - - - 15,622 - - - 4,672 - - - 8,290 - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 69,832 71,074 70,599 55,643 52,273 50,801 71,035 51,209 49,664 46,011 54,889 39,047 39,050 39,644 54,707 39,044 38,940 38,316 52,767 36,440 35,837 35,546 50,132 34,974 34,616 42,018 50,085 35,262 35,906 38,259 36,229 24,609 20,951 26,978 28,212 27,026 27,373 26,646 24,753 24,922 25,670 25,843 27,040 17,266 18,216 19,541 19,757 16,386 18,249 18,507 18,321 18,548 17,336 17,464 17,964 15,108 16,087
売掛金 4,819 4,505 7,082 4,463 4,991 5,467 6,017 5,967 3,970 4,194 4,530 5,417 6,014 5,296 5,504 5,174 5,808 5,798 6,077 4,822 4,550 6,672 7,330 4,934 6,106 7,205 8,395 6,301 5,806 7,055 7,844 9,973 8,427 8,296 9,781 5,949 7,924 9,661 12,377 12,549 9,147 9,850 6,877 14,635 13,276 15,232 13,163 14,529 12,218 12,620 9,758 10,647 11,619 11,310 11,701 10,487 10,316
商品及び製品 7,453 6,874 5,774 6,005 7,316 7,511 6,218 5,992 6,094 5,435 5,722 7,422 6,996 6,130 5,600 4,634 4,795 4,206 4,270 4,073 4,921 4,983 5,371 5,646 5,554 5,857 6,737 6,661 7,345 6,426 12,078 11,259 10,648 9,864 9,411 8,150 7,627 10,080 10,638 10,010 10,104 10,262 8,429 9,878 9,420 10,647 9,863 10,180 10,928 8,670 4,609 4,327 4,302 4,509 3,999 4,098 3,222
流動資産合計 84,343 85,878 87,308 86,283 86,257 86,791 87,232 86,020 82,441 78,270 68,679 69,266 70,632 70,149 70,814 67,545 68,200 67,722 67,112 64,922 63,992 66,962 65,545 63,542 63,293 66,082 68,684 66,823 66,647 63,626 59,116 57,966 51,932 49,397 50,163 44,737 45,754 48,894 49,969 49,383 46,680 47,215 45,688 45,341 43,748 49,160 45,870 43,810 43,674 41,769 35,714 36,205 35,581 35,236 36,452 31,877 31,205
有形固定資産 1,195 1,198 1,119 1,054 1,100 1,120 1,188 1,153 1,055 975 880 809 726 731 651 685 568 541 536 558 505 482 464 538 495 474 528 566 550 539 771 744 737 743 747 694 631 602 574 534 493 493 442 409 457 490 284 354 384 377 367 369 337 312 277 298 297
固定資産合計 10,237 10,200 8,210 8,284 9,123 10,141 11,361 12,257 13,024 13,640 18,934 21,840 22,836 23,754 24,590 24,644 24,715 24,336 24,806 24,282 23,896 24,111 27,859 28,319 24,509 24,268 24,547 24,271 23,796 23,805 53,577 56,651 55,613 54,368 54,386 52,682 51,768 47,115 46,493 43,965 42,170 40,355 38,771 51,355 48,769 41,615 47,054 45,657 45,701 45,981 46,061 45,303 42,938 41,511 39,131 38,058 36,701
総資産 94,581 96,078 95,518 94,568 95,380 96,933 98,593 98,277 95,465 91,911 87,613 91,106 93,468 93,904 95,405 92,189 92,916 92,059 91,918 89,205 87,888 91,074 93,404 91,861 87,802 90,351 93,232 91,094 90,444 87,432 112,693 114,617 107,546 103,765 104,549 97,419 97,523 96,009 96,463 93,348 88,851 87,570 84,459 96,697 92,517 90,776 92,925 89,468 89,375 87,750 81,776 81,509 78,519 76,747 75,583 69,935 67,907
買掛金 2,302 3,280 1,513 2,304 2,936 4,228 2,790 3,427 3,094 2,272 2,035 4,724 4,220 3,205 3,242 3,371 4,110 4,126 2,877 4,067 3,667 6,658 8,036 7,269 6,411 7,921 8,979 8,518 10,065 8,447 11,093 9,292 9,539 8,226 11,912 8,247 10,829 10,833 13,396 10,466 8,962 9,233 9,640 11,447 10,591 11,510 10,819 11,222 10,912 10,818 14,037 13,075 12,508 12,057 13,914 13,927 13,446
一年内返済予定の長期借入金 3,999 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,100 - -
流動負債合計 10,727 7,453 6,599 6,159 7,132 8,658 8,055 8,235 6,094 5,411 7,545 11,349 11,863 12,155 13,749 11,894 11,548 11,874 12,411 11,138 8,895 11,685 14,792 14,070 12,981 15,798 17,694 16,289 16,814 15,518 27,804 27,998 22,317 21,052 24,150 19,372 22,664 23,938 25,667 22,847 18,646 17,945 19,278 24,557 24,251 25,306 28,579 25,707 26,959 27,328 27,982 26,425 24,756 31,087 31,621 25,519 23,972
固定負債合計 2,428 5,168 6,083 6,559 5,034 4,943 4,971 5,012 6,497 5,567 776 795 873 863 902 950 2,666 2,640 2,687 2,748 4,619 4,965 5,491 5,578 8,327 9,634 11,615 13,930 13,959 13,969 29,319 31,428 31,540 31,006 29,313 28,203 26,447 24,228 23,922 23,622 22,396 22,979 22,578 31,346 29,061 26,979 28,371 27,712 25,579 24,767 24,533 27,894 27,730 21,190 21,415 16,075 16,256
総負債 13,155 12,621 12,683 12,719 12,166 13,601 13,027 13,248 12,592 10,978 8,321 12,145 12,736 13,018 14,652 12,845 14,214 14,515 15,099 13,887 13,514 16,651 20,283 19,649 21,309 25,433 29,310 30,220 30,774 29,487 57,123 59,426 53,857 52,058 53,464 47,576 49,112 48,166 49,589 46,470 41,043 40,924 41,857 55,903 53,313 52,285 56,951 53,420 52,538 52,095 52,516 54,319 52,486 52,278 53,037 41,595 40,228
資本金及び資本剰余金 71,609 71,802 70,272 68,871 68,500 66,756 - 65,818 64,311 63,203 - 62,467 63,529 62,953 - 60,507 59,470 58,191 - 56,105 55,222 55,175 - 53,945 53,403 52,585 - 51,755 51,297 51,235 - 50,759 49,938 49,563 - 49,737 49,246 49,176 - 48,981 48,688 48,612 - 48,046 47,822 47,532 - 47,377 47,303 47,185 - - - - - - -
利益剰余金 9,897 11,744 12,656 13,079 14,824 16,693 18,499 19,353 18,714 17,894 16,394 16,680 17,403 18,149 18,818 18,864 19,270 19,398 19,549 19,296 19,248 19,354 18,604 18,413 13,252 12,509 11,709 9,329 8,609 6,966 4,746 4,672 4,122 2,169 1,208 152 -766 -1,248 -2,132 -1,965 -736 -1,791 -5,639 -7,024 -8,360 -8,769 -11,209 -11,017 -10,145 -11,194 -17,489 -19,435 -20,521 -22,065 -23,968 -22,711 -23,452
株主資本 81,506 83,547 82,928 81,951 83,324 83,450 85,696 85,172 83,026 81,097 79,468 79,148 80,933 81,102 80,760 79,372 78,741 77,589 76,887 75,402 74,470 74,529 73,248 72,358 66,656 65,095 64,120 61,085 59,906 58,201 55,844 55,431 54,061 51,732 51,122 49,890 48,480 47,928 46,990 47,017 47,952 46,822 42,814 41,022 39,462 38,764 36,266 36,360 37,158 35,991 29,603 27,489 26,348 24,779 22,853 28,657 27,989
有利子負債合計 3,999 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,100 - -
純有利子負債 -65,833 -71,075 -70,600 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -12,865 - -
DEレシオ(%) 4.91 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 22.32 - -
運転資本