|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
69,832
|
71,074
|
70,599
|
55,643
|
52,273
|
50,801
|
54,349
|
51,209
|
49,664
|
46,011
|
40,869
|
39,047
|
39,050
|
39,644
|
39,866
|
39,044
|
38,940
|
38,316
|
38,203
|
36,440
|
35,837
|
35,546
|
34,510
|
34,974
|
34,616
|
42,018
|
45,412
|
35,262
|
35,906
|
38,259
|
27,938
|
24,609
|
20,951
|
26,978
|
28,212
|
27,026
|
27,373
|
26,646
|
24,753
|
24,922
|
25,670
|
25,843
|
27,040
|
17,266
|
18,216
|
19,541
|
19,757
|
16,386
|
18,249
|
18,507
|
18,321
|
18,548
|
17,336
|
17,464
|
17,964
|
15,108
|
16,087
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
16,686
|
-
|
-
|
-
|
14,019
|
-
|
-
|
-
|
14,841
|
-
|
-
|
-
|
14,564
|
-
|
-
|
-
|
15,622
|
-
|
-
|
-
|
4,672
|
-
|
-
|
-
|
8,290
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
69,832
|
71,074
|
70,599
|
55,643
|
52,273
|
50,801
|
71,035
|
51,209
|
49,664
|
46,011
|
54,889
|
39,047
|
39,050
|
39,644
|
54,707
|
39,044
|
38,940
|
38,316
|
52,767
|
36,440
|
35,837
|
35,546
|
50,132
|
34,974
|
34,616
|
42,018
|
50,085
|
35,262
|
35,906
|
38,259
|
36,229
|
24,609
|
20,951
|
26,978
|
28,212
|
27,026
|
27,373
|
26,646
|
24,753
|
24,922
|
25,670
|
25,843
|
27,040
|
17,266
|
18,216
|
19,541
|
19,757
|
16,386
|
18,249
|
18,507
|
18,321
|
18,548
|
17,336
|
17,464
|
17,964
|
15,108
|
16,087
|
|
売掛金
|
4,819
|
4,505
|
7,082
|
4,463
|
4,991
|
5,467
|
6,017
|
5,967
|
3,970
|
4,194
|
4,530
|
5,417
|
6,014
|
5,296
|
5,504
|
5,174
|
5,808
|
5,798
|
6,077
|
4,822
|
4,550
|
6,672
|
7,330
|
4,934
|
6,106
|
7,205
|
8,395
|
6,301
|
5,806
|
7,055
|
7,844
|
9,973
|
8,427
|
8,296
|
9,781
|
5,949
|
7,924
|
9,661
|
12,377
|
12,549
|
9,147
|
9,850
|
6,877
|
14,635
|
13,276
|
15,232
|
13,163
|
14,529
|
12,218
|
12,620
|
9,758
|
10,647
|
11,619
|
11,310
|
11,701
|
10,487
|
10,316
|
|
商品及び製品
|
7,453
|
6,874
|
5,774
|
6,005
|
7,316
|
7,511
|
6,218
|
5,992
|
6,094
|
5,435
|
5,722
|
7,422
|
6,996
|
6,130
|
5,600
|
4,634
|
4,795
|
4,206
|
4,270
|
4,073
|
4,921
|
4,983
|
5,371
|
5,646
|
5,554
|
5,857
|
6,737
|
6,661
|
7,345
|
6,426
|
12,078
|
11,259
|
10,648
|
9,864
|
9,411
|
8,150
|
7,627
|
10,080
|
10,638
|
10,010
|
10,104
|
10,262
|
8,429
|
9,878
|
9,420
|
10,647
|
9,863
|
10,180
|
10,928
|
8,670
|
4,609
|
4,327
|
4,302
|
4,509
|
3,999
|
4,098
|
3,222
|
|
流動資産合計
|
84,343
|
85,878
|
87,308
|
86,283
|
86,257
|
86,791
|
87,232
|
86,020
|
82,441
|
78,270
|
68,679
|
69,266
|
70,632
|
70,149
|
70,814
|
67,545
|
68,200
|
67,722
|
67,112
|
64,922
|
63,992
|
66,962
|
65,545
|
63,542
|
63,293
|
66,082
|
68,684
|
66,823
|
66,647
|
63,626
|
59,116
|
57,966
|
51,932
|
49,397
|
50,163
|
44,737
|
45,754
|
48,894
|
49,969
|
49,383
|
46,680
|
47,215
|
45,688
|
45,341
|
43,748
|
49,160
|
45,870
|
43,810
|
43,674
|
41,769
|
35,714
|
36,205
|
35,581
|
35,236
|
36,452
|
31,877
|
31,205
|
|
有形固定資産
|
1,195
|
1,198
|
1,119
|
1,054
|
1,100
|
1,120
|
1,188
|
1,153
|
1,055
|
975
|
880
|
809
|
726
|
731
|
651
|
685
|
568
|
541
|
536
|
558
|
505
|
482
|
464
|
538
|
495
|
474
|
528
|
566
|
550
|
539
|
771
|
744
|
737
|
743
|
747
|
694
|
631
|
602
|
574
|
534
|
493
|
493
|
442
|
409
|
457
|
490
|
284
|
354
|
384
|
377
|
367
|
369
|
337
|
312
|
277
|
298
|
297
|
|
固定資産合計
|
10,237
|
10,200
|
8,210
|
8,284
|
9,123
|
10,141
|
11,361
|
12,257
|
13,024
|
13,640
|
18,934
|
21,840
|
22,836
|
23,754
|
24,590
|
24,644
|
24,715
|
24,336
|
24,806
|
24,282
|
23,896
|
24,111
|
27,859
|
28,319
|
24,509
|
24,268
|
24,547
|
24,271
|
23,796
|
23,805
|
53,577
|
56,651
|
55,613
|
54,368
|
54,386
|
52,682
|
51,768
|
47,115
|
46,493
|
43,965
|
42,170
|
40,355
|
38,771
|
51,355
|
48,769
|
41,615
|
47,054
|
45,657
|
45,701
|
45,981
|
46,061
|
45,303
|
42,938
|
41,511
|
39,131
|
38,058
|
36,701
|
|
総資産
|
94,581
|
96,078
|
95,518
|
94,568
|
95,380
|
96,933
|
98,593
|
98,277
|
95,465
|
91,911
|
87,613
|
91,106
|
93,468
|
93,904
|
95,405
|
92,189
|
92,916
|
92,059
|
91,918
|
89,205
|
87,888
|
91,074
|
93,404
|
91,861
|
87,802
|
90,351
|
93,232
|
91,094
|
90,444
|
87,432
|
112,693
|
114,617
|
107,546
|
103,765
|
104,549
|
97,419
|
97,523
|
96,009
|
96,463
|
93,348
|
88,851
|
87,570
|
84,459
|
96,697
|
92,517
|
90,776
|
92,925
|
89,468
|
89,375
|
87,750
|
81,776
|
81,509
|
78,519
|
76,747
|
75,583
|
69,935
|
67,907
|
|
買掛金
|
2,302
|
3,280
|
1,513
|
2,304
|
2,936
|
4,228
|
2,790
|
3,427
|
3,094
|
2,272
|
2,035
|
4,724
|
4,220
|
3,205
|
3,242
|
3,371
|
4,110
|
4,126
|
2,877
|
4,067
|
3,667
|
6,658
|
8,036
|
7,269
|
6,411
|
7,921
|
8,979
|
8,518
|
10,065
|
8,447
|
11,093
|
9,292
|
9,539
|
8,226
|
11,912
|
8,247
|
10,829
|
10,833
|
13,396
|
10,466
|
8,962
|
9,233
|
9,640
|
11,447
|
10,591
|
11,510
|
10,819
|
11,222
|
10,912
|
10,818
|
14,037
|
13,075
|
12,508
|
12,057
|
13,914
|
13,927
|
13,446
|
|
一年内返済予定の長期借入金
|
3,999
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,100
|
-
|
-
|
|
流動負債合計
|
10,727
|
7,453
|
6,599
|
6,159
|
7,132
|
8,658
|
8,055
|
8,235
|
6,094
|
5,411
|
7,545
|
11,349
|
11,863
|
12,155
|
13,749
|
11,894
|
11,548
|
11,874
|
12,411
|
11,138
|
8,895
|
11,685
|
14,792
|
14,070
|
12,981
|
15,798
|
17,694
|
16,289
|
16,814
|
15,518
|
27,804
|
27,998
|
22,317
|
21,052
|
24,150
|
19,372
|
22,664
|
23,938
|
25,667
|
22,847
|
18,646
|
17,945
|
19,278
|
24,557
|
24,251
|
25,306
|
28,579
|
25,707
|
26,959
|
27,328
|
27,982
|
26,425
|
24,756
|
31,087
|
31,621
|
25,519
|
23,972
|
|
固定負債合計
|
2,428
|
5,168
|
6,083
|
6,559
|
5,034
|
4,943
|
4,971
|
5,012
|
6,497
|
5,567
|
776
|
795
|
873
|
863
|
902
|
950
|
2,666
|
2,640
|
2,687
|
2,748
|
4,619
|
4,965
|
5,491
|
5,578
|
8,327
|
9,634
|
11,615
|
13,930
|
13,959
|
13,969
|
29,319
|
31,428
|
31,540
|
31,006
|
29,313
|
28,203
|
26,447
|
24,228
|
23,922
|
23,622
|
22,396
|
22,979
|
22,578
|
31,346
|
29,061
|
26,979
|
28,371
|
27,712
|
25,579
|
24,767
|
24,533
|
27,894
|
27,730
|
21,190
|
21,415
|
16,075
|
16,256
|
|
総負債
|
13,155
|
12,621
|
12,683
|
12,719
|
12,166
|
13,601
|
13,027
|
13,248
|
12,592
|
10,978
|
8,321
|
12,145
|
12,736
|
13,018
|
14,652
|
12,845
|
14,214
|
14,515
|
15,099
|
13,887
|
13,514
|
16,651
|
20,283
|
19,649
|
21,309
|
25,433
|
29,310
|
30,220
|
30,774
|
29,487
|
57,123
|
59,426
|
53,857
|
52,058
|
53,464
|
47,576
|
49,112
|
48,166
|
49,589
|
46,470
|
41,043
|
40,924
|
41,857
|
55,903
|
53,313
|
52,285
|
56,951
|
53,420
|
52,538
|
52,095
|
52,516
|
54,319
|
52,486
|
52,278
|
53,037
|
41,595
|
40,228
|
|
資本金及び資本剰余金
|
71,609
|
71,802
|
70,272
|
68,871
|
68,500
|
66,756
|
-
|
65,818
|
64,311
|
63,203
|
-
|
62,467
|
63,529
|
62,953
|
-
|
60,507
|
59,470
|
58,191
|
-
|
56,105
|
55,222
|
55,175
|
-
|
53,945
|
53,403
|
52,585
|
-
|
51,755
|
51,297
|
51,235
|
-
|
50,759
|
49,938
|
49,563
|
-
|
49,737
|
49,246
|
49,176
|
-
|
48,981
|
48,688
|
48,612
|
-
|
48,046
|
47,822
|
47,532
|
-
|
47,377
|
47,303
|
47,185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
9,897
|
11,744
|
12,656
|
13,079
|
14,824
|
16,693
|
18,499
|
19,353
|
18,714
|
17,894
|
16,394
|
16,680
|
17,403
|
18,149
|
18,818
|
18,864
|
19,270
|
19,398
|
19,549
|
19,296
|
19,248
|
19,354
|
18,604
|
18,413
|
13,252
|
12,509
|
11,709
|
9,329
|
8,609
|
6,966
|
4,746
|
4,672
|
4,122
|
2,169
|
1,208
|
152
|
-766
|
-1,248
|
-2,132
|
-1,965
|
-736
|
-1,791
|
-5,639
|
-7,024
|
-8,360
|
-8,769
|
-11,209
|
-11,017
|
-10,145
|
-11,194
|
-17,489
|
-19,435
|
-20,521
|
-22,065
|
-23,968
|
-22,711
|
-23,452
|
|
株主資本
|
81,506
|
83,547
|
82,928
|
81,951
|
83,324
|
83,450
|
85,696
|
85,172
|
83,026
|
81,097
|
79,468
|
79,148
|
80,933
|
81,102
|
80,760
|
79,372
|
78,741
|
77,589
|
76,887
|
75,402
|
74,470
|
74,529
|
73,248
|
72,358
|
66,656
|
65,095
|
64,120
|
61,085
|
59,906
|
58,201
|
55,844
|
55,431
|
54,061
|
51,732
|
51,122
|
49,890
|
48,480
|
47,928
|
46,990
|
47,017
|
47,952
|
46,822
|
42,814
|
41,022
|
39,462
|
38,764
|
36,266
|
36,360
|
37,158
|
35,991
|
29,603
|
27,489
|
26,348
|
24,779
|
22,853
|
28,657
|
27,989
|
|
有利子負債合計
|
3,999
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,100
|
-
|
-
|
|
純有利子負債
|
-65,833
|
-71,075
|
-70,600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-12,865
|
-
|
-
|
|
DEレシオ(%)
|
4.91
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.32
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|