|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,433
|
4,449
|
6,298
|
7,647
|
8,776
|
7,685
|
8,888
|
13,238
|
21,023
|
13,504
|
11,203
|
7,635
|
11,794
|
4,320
|
3,927
|
3,081
|
4,349
|
4,243
|
-
|
2,271
|
6,903
|
9,233
|
11,869
|
13,217
|
14,651
|
18,654
|
12,989
|
16,732
|
24,045
|
25,727
|
21,936
|
20,233
|
18,768
|
16,713
|
10,075
|
10,603
|
|
有価証券
|
205
|
205
|
205
|
205
|
205
|
205
|
206
|
206
|
206
|
205
|
206
|
206
|
103
|
103
|
103
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
4,500
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
4,750
|
|
現金 + 有価証券
|
5,638
|
4,655
|
6,504
|
7,853
|
8,982
|
7,891
|
9,094
|
13,444
|
21,229
|
13,710
|
11,410
|
7,842
|
11,898
|
4,424
|
4,030
|
3,081
|
4,349
|
4,243
|
-
|
2,271
|
6,903
|
9,233
|
11,869
|
13,217
|
14,651
|
18,654
|
17,989
|
21,732
|
29,045
|
30,227
|
26,936
|
25,233
|
23,768
|
21,713
|
15,075
|
15,353
|
|
売掛金
|
650
|
1,008
|
1,309
|
1,393
|
1,703
|
1,508
|
1,278
|
634
|
760
|
972
|
241
|
311
|
1,002
|
611
|
302
|
364
|
1,037
|
1,596
|
231
|
322
|
1,850
|
1,986
|
388
|
625
|
1,843
|
1,887
|
618
|
963
|
1,769
|
1,619
|
484
|
828
|
1,278
|
2,457
|
439
|
924
|
|
商品及び製品
|
417
|
274
|
247
|
286
|
423
|
280
|
262
|
289
|
414
|
317
|
297
|
315
|
458
|
399
|
390
|
288
|
293
|
250
|
218
|
220
|
331
|
238
|
248
|
249
|
384
|
291
|
262
|
268
|
405
|
284
|
249
|
265
|
348
|
292
|
250
|
251
|
|
流動資産合計
|
14,142
|
10,533
|
12,078
|
14,155
|
18,743
|
14,390
|
15,410
|
16,015
|
23,903
|
17,179
|
12,805
|
8,986
|
14,808
|
7,102
|
3,961
|
4,350
|
11,383
|
8,420
|
9,452
|
10,937
|
22,640
|
19,243
|
24,394
|
26,182
|
37,338
|
33,530
|
30,699
|
31,449
|
38,653
|
37,405
|
36,304
|
34,697
|
36,239
|
34,011
|
24,412
|
26,563
|
|
有形固定資産
|
35,488
|
35,509
|
35,378
|
35,608
|
36,936
|
36,767
|
36,962
|
38,166
|
38,651
|
38,819
|
38,131
|
40,720
|
43,185
|
43,049
|
43,833
|
44,241
|
44,052
|
33,718
|
33,507
|
33,014
|
34,033
|
34,157
|
34,360
|
34,454
|
34,564
|
34,508
|
36,491
|
37,011
|
38,997
|
39,012
|
42,969
|
44,893
|
48,591
|
49,288
|
-
|
51,312
|
|
固定資産合計
|
37,656
|
37,676
|
37,546
|
37,776
|
39,104
|
38,934
|
39,127
|
40,331
|
39,770
|
39,931
|
48,620
|
52,924
|
57,535
|
58,736
|
61,451
|
60,747
|
57,975
|
59,220
|
59,352
|
58,374
|
57,234
|
57,554
|
58,667
|
59,596
|
59,106
|
59,219
|
61,576
|
62,302
|
63,511
|
63,832
|
68,374
|
70,884
|
75,168
|
80,215
|
85,510
|
85,794
|
|
総資産
|
51,798
|
48,210
|
49,624
|
51,931
|
57,847
|
53,325
|
54,537
|
56,346
|
63,673
|
57,110
|
61,426
|
61,910
|
72,343
|
65,838
|
65,413
|
65,097
|
69,358
|
67,640
|
68,804
|
69,312
|
79,875
|
76,798
|
83,062
|
85,779
|
96,445
|
92,750
|
92,276
|
93,752
|
102,165
|
101,238
|
104,679
|
105,582
|
111,408
|
114,227
|
109,923
|
112,358
|
|
買掛金
|
8,933
|
4,278
|
3,159
|
2,617
|
3,823
|
2,719
|
2,854
|
3,547
|
4,268
|
3,265
|
3,587
|
4,117
|
4,817
|
3,736
|
3,495
|
4,754
|
4,128
|
2,827
|
2,953
|
1,937
|
3,733
|
3,732
|
2,306
|
2,662
|
4,119
|
3,954
|
3,368
|
2,094
|
3,385
|
3,512
|
4,599
|
2,732
|
4,723
|
5,783
|
3,665
|
2,875
|
|
流動負債合計
|
13,273
|
8,742
|
8,717
|
10,460
|
15,545
|
10,216
|
10,818
|
11,305
|
17,709
|
9,088
|
10,623
|
10,976
|
19,293
|
12,359
|
11,475
|
10,429
|
15,166
|
10,688
|
10,095
|
9,841
|
18,200
|
11,559
|
9,814
|
10,875
|
19,309
|
12,295
|
10,431
|
10,472
|
12,846
|
10,094
|
11,082
|
10,207
|
14,721
|
15,200
|
10,673
|
12,461
|
|
固定負債合計
|
3,577
|
3,557
|
4,357
|
4,278
|
4,421
|
4,310
|
3,002
|
3,144
|
3,206
|
3,624
|
4,068
|
4,162
|
5,202
|
4,583
|
4,521
|
4,774
|
5,420
|
6,010
|
7,416
|
7,409
|
7,394
|
7,895
|
8,895
|
9,403
|
9,892
|
10,356
|
10,659
|
9,505
|
10,144
|
10,836
|
11,799
|
12,698
|
13,527
|
13,836
|
15,160
|
16,148
|
|
総負債
|
16,850
|
12,299
|
13,074
|
14,738
|
19,966
|
14,526
|
13,820
|
14,449
|
20,915
|
12,713
|
14,691
|
15,138
|
24,495
|
16,943
|
15,996
|
15,203
|
20,587
|
16,699
|
17,511
|
17,251
|
25,594
|
19,454
|
18,709
|
20,278
|
29,202
|
22,651
|
21,091
|
19,977
|
22,991
|
20,930
|
22,882
|
22,905
|
28,248
|
29,037
|
25,834
|
28,610
|
|
資本金及び資本剰余金
|
42
|
42
|
43
|
43
|
43
|
43
|
44
|
44
|
44
|
45
|
45
|
45
|
46
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
47
|
47
|
48
|
48
|
48
|
48
|
48
|
49
|
49
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
|
利益剰余金
|
16,548
|
17,259
|
17,727
|
18,022
|
18,475
|
19,164
|
20,807
|
21,485
|
21,897
|
23,214
|
25,268
|
24,942
|
25,579
|
26,406
|
26,635
|
26,811
|
25,626
|
27,475
|
27,614
|
28,165
|
30,032
|
32,790
|
39,410
|
40,508
|
41,920
|
44,500
|
45,221
|
47,642
|
52,586
|
53,377
|
54,395
|
55,037
|
55,022
|
56,694
|
55,097
|
54,438
|
|
株主資本
|
34,947
|
35,910
|
36,550
|
37,192
|
37,881
|
38,799
|
40,717
|
41,896
|
42,758
|
44,397
|
46,734
|
46,771
|
47,848
|
48,895
|
49,416
|
49,894
|
48,770
|
50,941
|
51,293
|
52,060
|
54,281
|
57,342
|
64,353
|
65,501
|
67,242
|
70,098
|
71,185
|
73,775
|
79,174
|
80,306
|
81,796
|
82,676
|
83,159
|
85,189
|
84,088
|
83,748
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|