|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
453
|
299
|
257
|
127
|
173
|
220
|
177
|
214
|
137
|
96
|
49
|
91
|
87
|
90
|
86
|
85
|
81
|
84
|
80
|
92
|
90
|
103
|
84
|
106
|
140
|
108
|
82
|
65
|
89
|
89
|
102
|
98
|
98
|
95
|
102
|
92
|
143
|
95
|
104
|
259
|
340
|
348
|
328
|
202
|
131
|
138
|
112
|
198
|
310
|
438
|
522
|
312
|
298
|
326
|
380
|
276
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,535
|
1,631
|
1,199
|
787
|
686
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
453
|
299
|
257
|
127
|
173
|
220
|
177
|
214
|
137
|
96
|
49
|
91
|
87
|
90
|
86
|
85
|
81
|
84
|
80
|
92
|
90
|
103
|
84
|
106
|
140
|
108
|
82
|
65
|
89
|
89
|
102
|
98
|
98
|
95
|
102
|
92
|
143
|
95
|
104
|
259
|
340
|
1,884
|
1,960
|
1,401
|
918
|
825
|
112
|
198
|
310
|
438
|
522
|
312
|
298
|
326
|
380
|
276
|
|
有形固定資産
|
54
|
52
|
51
|
50
|
50
|
49
|
48
|
48
|
48
|
48
|
49
|
47
|
48
|
49
|
49
|
48
|
47
|
47
|
49
|
48
|
48
|
48
|
48
|
48
|
49
|
48
|
48
|
47
|
47
|
46
|
45
|
44
|
43
|
44
|
46
|
50
|
55
|
61
|
65
|
72
|
76
|
80
|
80
|
79
|
88
|
89
|
91
|
93
|
96
|
97
|
96
|
97
|
100
|
104
|
104
|
103
|
|
総資産
|
4,132
|
4,119
|
4,133
|
4,158
|
4,227
|
4,310
|
4,370
|
4,581
|
4,707
|
4,744
|
4,741
|
4,827
|
4,728
|
4,750
|
4,853
|
4,966
|
4,968
|
5,022
|
5,131
|
5,242
|
5,283
|
5,320
|
5,384
|
5,443
|
5,533
|
5,569
|
5,624
|
5,651
|
5,682
|
5,729
|
5,807
|
5,841
|
5,920
|
5,977
|
6,013
|
6,109
|
6,633
|
6,648
|
6,595
|
6,979
|
7,178
|
7,298
|
7,419
|
7,299
|
7,299
|
7,338
|
7,433
|
7,521
|
7,568
|
7,638
|
7,643
|
7,410
|
7,387
|
7,415
|
7,472
|
7,405
|
|
長期借入金
|
409
|
258
|
158
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
122
|
101
|
101
|
101
|
101
|
101
|
167
|
101
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
155
|
155
|
156
|
156
|
156
|
156
|
156
|
156
|
131
|
|
総負債
|
3,698
|
3,668
|
3,666
|
3,681
|
3,737
|
3,799
|
3,856
|
3,921
|
4,055
|
4,091
|
4,081
|
4,219
|
4,163
|
4,181
|
4,285
|
4,393
|
4,479
|
4,519
|
4,637
|
4,733
|
4,765
|
4,800
|
4,880
|
4,932
|
5,020
|
5,059
|
5,124
|
5,167
|
5,201
|
5,250
|
5,315
|
5,339
|
5,404
|
5,451
|
5,484
|
5,575
|
6,089
|
6,104
|
6,048
|
6,436
|
6,626
|
6,743
|
6,861
|
6,812
|
6,844
|
6,899
|
6,980
|
7,050
|
7,091
|
7,169
|
7,139
|
6,903
|
6,868
|
6,872
|
6,934
|
6,848
|
|
資本金及び資本剰余金
|
848
|
849
|
851
|
852
|
852
|
853
|
855
|
856
|
856
|
858
|
860
|
792
|
731
|
732
|
721
|
713
|
631
|
630
|
631
|
627
|
621
|
619
|
615
|
612
|
603
|
594
|
590
|
580
|
572
|
566
|
559
|
552
|
546
|
542
|
539
|
535
|
535
|
536
|
537
|
539
|
537
|
534
|
524
|
519
|
516
|
513
|
509
|
507
|
507
|
507
|
508
|
507
|
508
|
509
|
509
|
507
|
|
利益剰余金
|
-421
|
-409
|
-397
|
-384
|
-373
|
-362
|
-350
|
-213
|
-198
|
-192
|
-185
|
-178
|
-172
|
-167
|
-158
|
-151
|
-143
|
-134
|
-138
|
-131
|
-123
|
-117
|
-109
|
-101
|
-95
|
-88
|
-90
|
-79
|
-71
|
-62
|
-52
|
-42
|
-35
|
-27
|
-20
|
-21
|
-17
|
-17
|
-11
|
0
|
10
|
22
|
42
|
54
|
64
|
74
|
87
|
96
|
104
|
110
|
117
|
123
|
132
|
138
|
143
|
153
|
|
株主資本
|
433
|
450
|
466
|
477
|
490
|
511
|
514
|
660
|
651
|
653
|
660
|
608
|
564
|
569
|
568
|
572
|
488
|
503
|
494
|
509
|
517
|
519
|
504
|
511
|
512
|
509
|
500
|
484
|
480
|
478
|
491
|
502
|
515
|
525
|
528
|
533
|
544
|
543
|
546
|
542
|
552
|
555
|
558
|
486
|
455
|
438
|
452
|
470
|
476
|
468
|
503
|
507
|
518
|
543
|
538
|
557
|
|
有利子負債合計
|
409
|
258
|
158
|
108
|
108
|
108
|
108
|
108
|
108
|
108
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
92
|
122
|
101
|
101
|
101
|
101
|
101
|
167
|
101
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
155
|
155
|
156
|
156
|
156
|
156
|
156
|
156
|
131
|
|
純有利子負債
|
-45
|
-42
|
-99
|
-20
|
-66
|
-113
|
-70
|
-107
|
-29
|
11
|
43
|
1
|
5
|
2
|
6
|
7
|
11
|
8
|
12
|
0
|
2
|
-11
|
8
|
-14
|
-48
|
-16
|
10
|
27
|
3
|
3
|
19
|
3
|
2
|
6
|
-2
|
8
|
24
|
6
|
1
|
-155
|
-235
|
-1,779
|
-1,855
|
-1,296
|
-813
|
-720
|
-7
|
-43
|
-156
|
-283
|
-367
|
-157
|
-143
|
-171
|
-225
|
-146
|
|
DEレシオ(%)
|
94.31
|
57.3
|
33.94
|
22.68
|
22.08
|
21.19
|
21.03
|
16.4
|
16.61
|
16.57
|
14.06
|
15.25
|
16.44
|
16.31
|
16.33
|
16.19
|
18.98
|
18.44
|
18.76
|
18.22
|
17.93
|
17.86
|
18.39
|
18.14
|
18.09
|
18.2
|
18.56
|
19.17
|
19.3
|
19.4
|
24.84
|
20.2
|
19.69
|
19.33
|
19.21
|
19.02
|
30.77
|
18.67
|
19.28
|
19.42
|
19.08
|
19.0
|
18.92
|
21.73
|
23.23
|
24.13
|
23.38
|
33.11
|
32.75
|
33.3
|
30.98
|
30.79
|
30.12
|
28.74
|
29.04
|
23.58
|