|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
52
|
48
|
43
|
9
|
0
|
1
|
1
|
1
|
13
|
0
|
3
|
1
|
1
|
7
|
0
|
2
|
2
|
1
|
1
|
9
|
0
|
325
|
652
|
35
|
139
|
61
|
27
|
18
|
509
|
12
|
16
|
10
|
16
|
11
|
13
|
14
|
7
|
10
|
20
|
24
|
3
|
3
|
9
|
4
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
|
現金 + 有価証券
|
52
|
48
|
43
|
9
|
0
|
1
|
1
|
1
|
13
|
0
|
3
|
1
|
1
|
7
|
0
|
2
|
2
|
1
|
1
|
9
|
0
|
325
|
652
|
35
|
139
|
61
|
27
|
18
|
509
|
12
|
16
|
10
|
16
|
11
|
13
|
14
|
7
|
10
|
20
|
24
|
3
|
3
|
9
|
4
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
|
売掛金
|
19
|
15
|
15
|
18
|
17
|
16
|
15
|
15
|
15
|
20
|
20
|
23
|
26
|
27
|
30
|
31
|
34
|
39
|
39
|
33
|
44
|
56
|
69
|
75
|
77
|
81
|
114
|
122
|
111
|
168
|
131
|
137
|
93
|
114
|
209
|
93
|
95
|
112
|
133
|
179
|
200
|
216
|
232
|
347
|
360
|
285
|
237
|
210
|
164
|
262
|
206
|
|
流動資産合計
|
74
|
74
|
63
|
29
|
23
|
21
|
19
|
18
|
31
|
26
|
29
|
32
|
35
|
44
|
60
|
54
|
44
|
59
|
62
|
59
|
51
|
387
|
725
|
115
|
228
|
149
|
144
|
147
|
640
|
188
|
222
|
170
|
138
|
165
|
268
|
356
|
163
|
159
|
178
|
236
|
243
|
268
|
295
|
384
|
405
|
350
|
297
|
274
|
827
|
296
|
252
|
|
固定資産合計
|
214
|
228
|
304
|
335
|
355
|
384
|
358
|
375
|
409
|
441
|
394
|
456
|
504
|
547
|
816
|
863
|
900
|
805
|
726
|
729
|
1,043
|
1,140
|
1,542
|
2,220
|
2,353
|
2,465
|
2,548
|
2,688
|
2,867
|
3,520
|
3,757
|
3,938
|
3,777
|
3,852
|
6,926
|
7,023
|
5,646
|
4,777
|
4,184
|
4,241
|
4,303
|
4,418
|
5,252
|
5,361
|
5,543
|
5,749
|
5,848
|
6,377
|
5,738
|
6,432
|
6,459
|
|
総資産
|
288
|
302
|
367
|
364
|
378
|
405
|
378
|
394
|
441
|
467
|
423
|
489
|
539
|
592
|
876
|
918
|
944
|
864
|
788
|
789
|
1,095
|
1,527
|
2,268
|
2,336
|
2,582
|
2,614
|
2,693
|
2,836
|
3,507
|
3,709
|
3,979
|
4,109
|
3,915
|
4,017
|
7,195
|
7,380
|
5,810
|
4,937
|
4,363
|
4,477
|
4,546
|
4,686
|
5,548
|
5,746
|
5,948
|
6,100
|
6,146
|
6,652
|
6,566
|
6,729
|
6,711
|
|
流動負債合計
|
27
|
25
|
27
|
26
|
33
|
33
|
38
|
37
|
46
|
56
|
62
|
78
|
75
|
61
|
98
|
89
|
83
|
91
|
87
|
73
|
94
|
124
|
131
|
155
|
161
|
178
|
205
|
238
|
245
|
333
|
314
|
323
|
291
|
301
|
652
|
583
|
477
|
417
|
497
|
672
|
813
|
828
|
872
|
1,073
|
1,042
|
793
|
702
|
697
|
680
|
749
|
646
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,186
|
3,251
|
3,351
|
3,190
|
2,969
|
2,937
|
2,865
|
2,810
|
2,694
|
2,623
|
2,516
|
2,373
|
2,241
|
2,205
|
2,268
|
1,948
|
1,918
|
|
固定負債合計
|
143
|
141
|
141
|
139
|
137
|
166
|
133
|
150
|
117
|
134
|
82
|
130
|
181
|
114
|
344
|
340
|
381
|
406
|
337
|
299
|
342
|
302
|
402
|
400
|
603
|
603
|
631
|
685
|
1,012
|
1,087
|
1,219
|
1,356
|
1,139
|
1,247
|
3,319
|
3,353
|
3,451
|
3,316
|
3,155
|
3,037
|
2,975
|
2,925
|
2,809
|
2,758
|
2,647
|
2,497
|
2,358
|
2,304
|
2,342
|
2,117
|
2,073
|
|
総負債
|
170
|
167
|
168
|
166
|
171
|
200
|
172
|
188
|
164
|
190
|
144
|
208
|
257
|
176
|
443
|
430
|
464
|
497
|
425
|
373
|
437
|
426
|
534
|
555
|
765
|
781
|
837
|
924
|
1,257
|
1,420
|
1,533
|
1,680
|
1,431
|
1,548
|
3,972
|
3,937
|
3,929
|
3,733
|
3,652
|
3,709
|
3,789
|
3,753
|
3,682
|
3,831
|
3,689
|
3,291
|
3,061
|
3,002
|
3,023
|
2,867
|
2,720
|
|
利益剰余金
|
-201
|
-192
|
-128
|
-128
|
-122
|
-123
|
-123
|
-124
|
-124
|
-125
|
-123
|
-123
|
-121
|
-110
|
-93
|
-106
|
-113
|
-226
|
-342
|
-384
|
-456
|
-437
|
-441
|
-396
|
-364
|
-349
|
-328
|
-274
|
-225
|
-189
|
-35
|
-56
|
-3
|
44
|
21
|
237
|
-1,327
|
-2,008
|
-2,512
|
-2,593
|
-2,604
|
-2,433
|
-2,148
|
-2,108
|
-1,760
|
-1,210
|
-938
|
-377
|
-485
|
-365
|
-196
|
|
株主資本
|
118
|
135
|
198
|
198
|
207
|
205
|
205
|
206
|
276
|
276
|
279
|
280
|
282
|
415
|
433
|
487
|
480
|
367
|
362
|
415
|
658
|
1,100
|
1,733
|
1,780
|
1,815
|
1,832
|
1,855
|
1,911
|
2,250
|
2,288
|
2,445
|
2,428
|
2,484
|
2,469
|
3,223
|
3,443
|
1,881
|
1,204
|
711
|
768
|
757
|
933
|
1,865
|
1,914
|
2,259
|
2,809
|
3,085
|
3,650
|
3,543
|
3,861
|
3,991
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,186
|
3,251
|
3,351
|
3,190
|
2,969
|
2,937
|
2,865
|
2,810
|
2,694
|
2,623
|
2,516
|
2,373
|
2,241
|
2,205
|
2,268
|
1,948
|
1,918
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,173
|
3,236
|
3,343
|
3,180
|
2,949
|
2,913
|
2,861
|
2,806
|
2,684
|
2,619
|
2,510
|
2,369
|
2,238
|
2,201
|
2,264
|
1,945
|
1,915
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98.85
|
94.42
|
178.1
|
264.95
|
417.62
|
382.44
|
378.34
|
301.13
|
144.4
|
137.02
|
111.38
|
84.49
|
72.64
|
60.4
|
64.02
|
50.47
|
48.07
|